1646 Ottawa Ave · Akron, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.4/30.0
- ARV discount +11.5/15.0
- DSCR +6.5/10.0
- 1% rule +5.8/10.0
- Livability +4.0/5.0
- Rent growth +3.6/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$129,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Very nice spacious Colonial in Goodyear Heights. Nice covered front porch. Many updates including waterproofed basement, HWT '09, furnace/AC and roof approximately '97, glass block windows. Home is being well maintained. Please try and give 24 hour notice due to owners work schedule. All offers subject to bank approval. Bank is ready to move this one. Should go quickly.
Key facts
- Quiet corner lot
- Remodeled main floor
- Generous closets
Tags
Property features AI
Finance
- Other: Above-grade finished area reported as 1,454 (per assessor); Lot size approximately 0.1612 acres (assessor)
Exterior
- Parking: Driveway
- Utilities: Public water; Public sewer
- Home design: 2-story brick home; Built according to public records
- Construction: Brick construction; Asphalt/fiberglass roof
- Exterior features: Shed(s) on property
Interior
- Bedrooms: Total of 7 rooms (includes bedrooms and living spaces)
- Bathrooms: 1 full bathroom
- Heating & cooling: Central air conditioning; Forced air gas heating
- Interior features: Updated/remodeled condition; Full basement; 1 fireplace
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $130k.
Deal economics
- At list price, monthly cash flow is $168 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $130k).
Location & tenants
- Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
- Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.5%/yr); 101 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 62% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
- This rent runs 32% of the median local income ($53k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $898 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
- 7 sale attempts since 33y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $35k; list at $130k implies a 271% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.08% ✓
- Cap rate
- 7.85%
- Cash-on-cash
- 5.56%
- DSCR
- 1.25
- GRM
- 7.7
CMA / ARV
- ARV (on-the-fly)
- $142,492
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 465 Saint Leger Ave | 0.07mi | 3/1.0 | 1,412 (-3%) | 3mo | $122,500 | $87 | 90 |
| 1591 Pilgrim St | 0.35mi | 3/1.5 | 1,408 (-3%) | 2mo | $122,000 | $87 | 75 |
| 470 Sumatra Ave | 0.12mi | 3/2.0 | 1,617 (+11%) | 0mo | $161,600 | $100 | 71 |
| 601 Saint Leger Ave | 0.20mi | 2/1.0 (-1) | 1,316 (-10%) | 1mo | $125,000 | $95 | 69 |
| 1438 Newton St | 0.56mi | 4/1.0 (+1) | 1,429 (-2%) | 2mo | $90,000 | $63 | 65 |
| 583 Sumatra Ave | 0.22mi | 3/1.0 | 1,254 (-14%) | 4mo | $160,000 | $128 | 63 |
| 1442 Hillside Ter | 0.52mi | 3/1.5 | 1,533 (+5%) | 3mo | $70,000 | $46 | 62 |
| 1601 Tonawanda Ave | 0.19mi | 3/2.0 | 1,235 (-15%) | 1mo | $149,900 | $121 | 61 |
| 2211 Goodyear Blvd | 0.71mi | 3/1.0 | 1,372 (-6%) | 1mo | $135,000 | $98 | 57 |
| 1604 Hampton Rd | 0.63mi | 3/1.0 | 1,348 (-7%) | 4mo | $132,500 | $98 | 55 |
| 1837 Marks Ave | 0.67mi | 3/2.0 | 1,330 (-8%) | 3mo | $156,000 | $117 | 48 |
| 1726 Shaw Ave | 0.68mi | 4/1.0 (+1) | 1,248 (-14%) | 4mo | $120,000 | $96 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.51% rent growth · sell at horizon
- IRR
- -5.9%
- Equity multiple
- 0.78×
- Total profit
- $-8,101
- Equity at exit
- $19,369
- IRR
- 5.6%
- Equity multiple
- 1.44×
- Total profit
- $16,156
- Equity at exit
- $11,231
Cash invested: $36,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44305
- Rents YoY
- 4.5%
- Active inventory
- 101
- Price-to-rent
- 7.7×
Monthly cashflow live
- Estimated rent
- $1,409 high interval (Pro) →
- Mortgage (P&I)
- −$681
- Tax from tax record
- −$209 /mo · $2,513/yr
- Insurance
- −$54
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$296
- Net cashflow
- $168
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $32,475
- Closing costs
- $3,897
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 16 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1598 Pilgrim St Akron, OH | 3.0 | 1.0 | 1352 | $1,550 | $1.15 | 44d | 1 | 0.38mi |
| 248 Malacca St Akron, OH | 3.0 | 2.0 | 1854 | $1,350 | $0.73 | 44d | 1 | 0.56mi |
| 1438 Newton St Akron, OH | 4.0 | 1.0 | 1429 | $1,375 | $0.96 | 23d | 1 | 0.58mi |
| 589 Eastland Ave Akron, OH | 3.0 | 1.5 | 1345 | $1,300 | $0.97 | 44d | 1 | 0.67mi |
| 1318 Arnold Ave Akron, OH | 3.0 | 1.0 | 1056 | $1,450 | $1.37 | 44d | 1 | 0.68mi |
| 1635 Bronson Rd Akron, OH | 3.0 | 1.0 | 1110 | $1,245 | $1.12 | 14d | 1 | 0.74mi |
| 1395 Goodyear Blvd Akron, OH | 3.0 | 1.5 | 1542 | $1,450 | $0.94 | 44d | 1 | 0.74mi |
| 288 Kryder Ave Akron, OH | 4.0 | 1.0 | 1400 | $1,450 | $1.04 | 44d | 1 | 0.83mi |
| 1428 Sara Ave Akron, OH | 2.0 | 1.0 | 1080 | $1,050 | $0.97 | 14d | 1 | 0.86mi |
| 1297 Pondview Ave Akron, OH | 4.0 | 1.0 | 1373 | $1,450 | $1.06 | 23d | 1 | 0.89mi |
| 208 Barder Ave Akron, OH | 3.0 | 1.0 | 924 | $1,050 | $1.14 | 44d | 1 | 1.02mi |
| 1113 Smithfarm Ave Akron, OH | 3.0 | 2.0 | 1296 | $1,600 | $1.23 | 23d | 1 | 1.06mi |
| 857 Kennebec Ave Akron, OH | 3.0 | 1.0 | 1008 | $1,350 | $1.34 | 44d | 1 | 1.06mi |
| 1190 Hazel St Akron, OH | 3.0 | 1.0 | 1124 | $1,425 | $1.27 | 44d | 1 | 1.09mi |
| 77 Kent Ct Akron, OH | 4.0 | 1.0 | 1300 | $1,200 | $0.92 | 44d | 1 | 1.39mi |
| 109 Kent Ct Akron, OH | 2.0 | 1.0 | 1032 | $1,142 | $1.11 | 23d | 1 | 1.40mi |
Listing history 12 events
-
2026-06-18days on market $129,900 Active 13 DOM
-
2026-06-17status $129,900 Active 12 DOM
-
2026-06-17days on market $129,900 Contingent 12 DOM
-
2026-06-16days on market $129,900 Contingent 11 DOM
-
2026-06-15days on market $129,900 Contingent 10 DOM
-
2026-06-14days on market $129,900 Contingent 8 DOM
-
2026-06-13days on market $129,900 Contingent 7 DOM
-
2026-06-10days on market $129,900 Contingent 5 DOM
-
2026-06-09statusdays on market $129,900 Contingent 4 DOM
-
2026-06-08days on market $129,900 Active 3 DOM
-
2026-06-07remarks 571-char remark
-
2026-06-07$129,900 Active 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $2,513 · $209/mo
- Projected year-2 tax
- $2,513 · $209/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,909
- − Mortgage interest
- −$7,276
- − Property taxes
- −$2,513
- − Insurance
- −$650
- − Repairs & maintenance
- −$1,353
- − Management
- −$1,353
- − Depreciation
- −$3,779
- Taxable loss
- −$15
- Est. tax savings @ 24.0%
- +$3
- After-tax cash flow
- $2,024/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Akron City
- NCES district ID
- 3904348
- Math proficiency
- 22% ▼ -17.00%
- Reading proficiency
- 30% ▼ -12.00%
- Median HH income
- $33,811
- Composite
- 21.31/100
- National rank
- #8383
- State rank
- #602 of 656 in OH
Livability — Akron
- Score
- 81/100
- State rank
- #104
- US rank
- #1591
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Akron, OH
- County
- Summit County · 440,783 people
- City population
- 174,375
- Metro
- Akron, OH
- Population (ZIP)
- 21,103
- Household income
- $52,768
- Rent vs Own
- Severe rent burden
- 1021.0
Population outlook (Summit County) Hauer SSP2
- Today (2025)
- 546,583 people
- By 2030
- 544,028 · -0.5%
- By 2040
- 531,363 · -2.8%
- By 2050
- 514,923 · -5.8%
- By 2075
- 481,765 · -11.9%
- By 2100
- 432,265 · -20.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 62% Black 20% Two or more races 12% Asian 5% Hispanic / Latino 2%
- Common ancestry
- Lithuanian 3% Slovak 2% Romanian 2%
- Foreign-born
- 4% · India, Philippines, Canada
- Languages at home
- 94% English-only · Other Asian/Pacific 3% Other Indo-European 1% Spanish 1%
Political lean MEDSL · Summit
- 2024 margin
- Lean D (+7.0) · D 53.0% · R 46.0%
- 2008→2024 swing
- -9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
- All cycles
- 2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -140.39%
- Current HPI
- 190.6223
- Rent YoY
- ▲ 4.51%
- Metro
- Akron, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+150.3% since first listed15 events — show timeline
- 2026-06-05 Listed $129,900 MLSNOW
- 2012-01-06 Sold (Public Records) $35,000 Public Records
- 2012-01-06 Sold (MLS) $35,000 MLSNOW
- 2011-03-25 Listed $37,000 MLSNOW
- 2004-03-30 Sold (Public Records) $88,900 Public Records
- 2004-03-26 Sold (MLS) $88,900 MLSNOW
- 2004-01-12 Listed $87,900 MLSNOW
- 2002-09-30 Listing Removed — MLSNOW
- 2002-03-13 Listed $97,500 MLSNOW
- 1997-06-06 Sold (Public Records) $71,000 Public Records
- 1997-04-07 Listed $71,000 MLSNOW
- 1994-05-16 Sold (Public Records) $58,500 Public Records
- 1994-03-02 Listed $58,000 MLSNOW
- 1993-05-07 Sold (Public Records) $50,000 Public Records
- 1993-01-09 Listed $51,900 MLSNOW
Property tax history
+2.4%/yrLatest (2025): $2,513 · -15.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…