CashFlowRE
Sign in Sign up
122 & 124 College Park Cir Duplex
A- Composite 81.43
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Condition / age +4.0/5.0
  • Livability +3.7/5.0
  • Appreciation +3.6/10.0
  • Rent growth +3.3/5.0
  • Schools +1.9/10.0

$84,500

122 & 124 College Park Cir · North Little Rock, AR 72114
2 bd · 2.0 ba · 1,528 sqft · MultiFamily public records · 384 Days on market
Built 1952 Good condition 4,791 sqft lot $55/sqft · 23% below area Est $110k · 23% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Duplex with 2 bed 1 bath on one side and 1 bed 1 bath on the other! Both sides currently rented. Cash flowing investment!

Key facts

  • 4,791 sq ft lot
  • Built 1952
  • Listed 383 days

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 3-bed/1.0-bath units multifamily listed at $84k. Condition is rated good.
  • This rent per unit runs 37% of the median local income ($30k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Deal economics

  • At list price, monthly cash flow is $955 ($11k/yr) — positive. Per door: $478/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $84k).
  • Recommended offer: $74k (12.0% below list) — sets the bar for market timing.
  • Cap rate 19.9% vs local median 5.2% in North Little Rock — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#24 in AR) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, amenities F, employment D-.
  • N. Little Rock School District (urban): math 21% / reading 26% proficiency, ranked #191 of 238 in AR (top 80%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Boone Park Elementary School (math 12% / reading 12%, grade F, #419 of 454 statewide, top 93%, 414 students, 100% FRL); Lakewood Middle School (math 23% / reading 32%, grade F, #155 of 201 statewide, top 77%, 1,115 students, 100% FRL); North Little Rock High School (math 12% / reading 26%, grade F, #248 of 292 statewide, top 86%, 1,949 students, 100% FRL) — zoned schools average 100% FRL vs 66% district-wide (33 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+3.1%/yr); 86 active listings in the ZIP; 36 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,006 units permitted in Pulaski County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-2.7%/yr); year-one equity from $584 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Pulaski County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-2.7% appreciation + 3.1% rent growth), your $24k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 384 days — a 12% lower offer ($74k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 3y ago; this cycle's ask has dropped $5k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1952 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate flood risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $74,360 (12.0% below list)

Questions for the listing agent

  1. It's been on market 384 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
2.19%
Cap rate
19.86%
Cash-on-cash
48.44%
DSCR
3.16
GRM
3.8

CMA / ARV

ARV (median comp)
$110,000
List price
$84,500
Delta
-23.18%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1703 Schaer St 0.27mi 3/2.0 (+1) 1,710 (+12%) 0mo $60,000 $35 62
3323 N Cypress St 1.10mi 3/1.0 (+1) 1,504 (-2%) 1mo $200,000 $133 53
427 W 4th St 1.06mi 2/2.0 1,368 (-10%) 2mo $179,900 $132 46
435 W 4th St 1.06mi 2/2.5 1,368 (-10%) 2mo $192,000 $140 44
812 Parker St 0.85mi 3/2.0 (+1) 1,351 (-12%) 2mo $240,000 $178 39
1309 Parker St 0.58mi 3/1.0 (+1) 1,170 (-23%) 2mo $115,000 $98 38
1414 Vine St 0.90mi 2/1.5 1,168 (-24%) 1mo $99,000 $85 37
618 W 35th St 1.00mi 2/1.0 1,150 (-25%) 0mo $43,000 $37 36
3100 N Olive St 0.92mi 2/1.0 1,172 (-23%) 0mo $160,000 $137 36
3507 Flora St 1.27mi 3/1.0 (+1) 1,321 (-14%) 0mo $31,000 $23 33
1001 Garland Ave 1.45mi 3/2.5 (+1) 1,814 (+19%) 1mo $279,900 $154 32
212 E B Ave 1.13mi 3/3.0 (+1) 1,200 (-22%) 1mo $155,900 $130 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-2.7% appreciation · 3.14% rent growth · sell at horizon

5-year hold
IRR
46.5%
Equity multiple
3.05×
Total profit
$48,418
Equity at exit
$13,712
10-year hold
IRR
52.0%
Equity multiple
6.17×
Total profit
$122,368
Equity at exit
$9,231

Cash invested: $23,660 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
92 Strongly Landlord-Friendly
State Arkansas
92 Strongly Landlord-Friendly · R+14
County
— inherits STATE
City
— inherits STATE
Only US state where non-payment is criminal. Strongly landlord-favorable; very few tenant protections.
Balanced market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
1 active
Months of supply
3.0 mo (33%/mo absorbed)
Median asking
$81,500 ($71/sqft)
Median days on market
208 d
This list price
100% of active listings are priced below it
ARV vs active asking
+1.6% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 72114

Home prices YoY
-2.2%
Rents YoY
3.1%
Active inventory
86
Price-to-rent
7.6×

Monthly cashflow live

Estimated rent
$1,847 high interval (Pro) →
Mortgage (P&I)
$443
Tax from tax record
$26 /mo · $309/yr
Insurance
$35
HOA
$0
Vacancy / Maint / Mgmt
$388
Net cashflow
$955

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $1,847

Break-even live

Break-even rent $638
Max offer price $84,500
Occupancy floor 43%

Sensitivity live

Price -10% $1,003 -5% $979 +0% $955 +5% $931 +10% $907
Rent -10% $809 -5% $882 +0% $955 +5% $1,028 +10% $1,101
Rate -1.0pp $998 -0.5pp $977 base $955 +0.5pp $933 +1.0pp $911

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$21,125
Closing costs
$2,535
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
128 College Park Cir Unit 1 North Little Rock, AR 2.0 1.0 975 $550 $0.56 93d 1 0.03mi
600 W 18th St North Little Rock, AR 3.0 1.0 1157 $895 $0.77 63d 1 0.07mi
310 W 20th St North Little Rock, AR 2.0 1.0 1050 $1,150 $1.10 15d 1 0.16mi
605 W 22nd St North Little Rock, AR 2.0 1.0 686 $695 $1.01 68d 1 0.22mi
707 W 16th St North Little Rock, AR 2.0 1.0 884 $750 $0.85 15d 1 0.24mi
1603 Chandler St North Little Rock, AR 2.0 1.0 1080 $895 $0.83 93d 1 0.25mi
823 W 20th St North Little Rock, AR 3.0 2.0 1250 $1,470 $1.18 72d 1 0.25mi
400 W 16th St North Little Rock, AR 4.0 2.0 1157 $1,595 $1.38 15d 1 0.28mi
1508 Sycamore St North Little Rock, AR 2.0 1.0 1320 $1,175 $0.89 93d 1 0.29mi
1524 Orange St North Little Rock, AR 3.0 2.0 1350 $1,000 $0.74 15d 1 0.33mi
1524 Orange St North Little Rock, AR 3.0 2.0 1350 $1,000 $0.74 72d 1 0.33mi
1416 Willow St North Little Rock, AR 2.0 1.0 995 $1,999 $2.01 93d 1 0.35mi
816 W 24th St North Little Rock, AR 2.0 1.0 684 $500 $0.73 15d 1 0.39mi
1721 N Poplar St North Little Rock, AR 4.0 2.0 1223 $1,595 $1.30 15d 1 0.41mi
1920 N Poplar St North Little Rock, AR 4.0 2.0 1422 $1,595 $1.12 63d 1 0.42mi
1913 N Magnolia St North Little Rock, AR 2.0 1.0 816 $675 $0.83 93d 1 0.46mi
2011 Parker St North Little Rock, AR 3.0 1.0 980 $1,095 $1.12 15d 1 0.46mi
2316 Moss St North Little Rock, AR 3.0 1.0 1086 $995 $0.92 15d 1 0.47mi
1322 Maple St Unit B North Little Rock, AR 2.0 1.0 892 $795 $0.89 15d 1 0.48mi
1100 W 24th St North Little Rock, AR 3.0 1.0 1036 $1,095 $1.06 15d 1 0.49mi
2316 Parker St North Little Rock, AR 4.0 1.0 1146 $1,195 $1.04 72d 1 0.52mi
2105 Franklin St North Little Rock, AR 3.0 1.0 1173 $995 $0.85 15d 1 0.53mi
1317 W 16th St North Little Rock, AR 2.0 1.0 864 $675 $0.78 93d 1 0.53mi
1308 W 21st St North Little Rock, AR 2.0 1.0 944 $945 $1.00 15d 1 0.55mi
1306 W 24th St North Little Rock, AR 2.0 1.0 1075 $725 $0.67 15d 1 0.55mi
1322 W 21st St North Little Rock, AR 3.0 1.0 924 $1,090 $1.18 15d 1 0.57mi
2320 Franklin St North Little Rock, AR 2.0 2.0 932 $750 $0.80 72d 1 0.57mi
2320 Franklin St North Little Rock, AR 2.0 2.0 932 $595 $0.64 15d 1 0.57mi
1600 N Olive St North Little Rock, AR 3.0 1.0 1100 $900 $0.82 93d 1 0.60mi
1603 W Long 17th St Unit B North Little Rock, AR 3.0 1.0 1036 $650 $0.63 93d 1 0.67mi
1519 W 15th St North Little Rock, AR 3.0 2.0 1250 $1,470 $1.18 93d 1 0.67mi
1616 W 18th St North Little Rock, AR 3.0 1.0 1064 $795 $0.75 15d 1 0.67mi
134 Melrose Cir North Little Rock, AR 3.0 2.0 1322 $1,650 $1.25 15d 1 0.71mi
1111 Parker St North Little Rock, AR 3.0 2.5 1719 $1,800 $1.05 70d 1 0.71mi
1723 W 18th St North Little Rock, AR 3.0 1.0 1176 $1,195 $1.02 15d 1 0.74mi
124 Melrose Cir North Little Rock, AR 2.0 2.0 1200 $1,800 $1.50 15d 1 0.75mi
1720 W Short 17th St North Little Rock, AR 3.0 1.0 948 $795 $0.84 15d 1 0.75mi
1218 W 11th St North Little Rock, AR 3.0 1.0 $900 15d 1 0.77mi
1801 W Long 17th St North Little Rock, AR 3.0 1.0 988 $1,000 $1.01 15d 1 0.78mi
1227 W 10th St North Little Rock, AR 2.0 1.0 648 $650 $1.00 15d 1 0.81mi

Listing history 50 events

  1. 2026-08-08
    days on market $84,500 Active 384 DOM
  2. 2026-08-07
    days on market $84,500 Active 383 DOM
  3. 2026-08-06
    days on market $84,500 Active 382 DOM
  4. 2026-08-05
    days on market $84,500 Active 381 DOM
  5. 2026-08-04
    days on market $84,500 Active 380 DOM
  6. 2026-08-03
    days on market $84,500 Active 379 DOM
  7. 2026-07-31
    days on market $84,500 Active 376 DOM
  8. 2026-07-30
    days on market $84,500 Active 375 DOM
  9. 2026-07-29
    days on market $84,500 Active 374 DOM
  10. 2026-07-27
    days on market $84,500 Active 372 DOM
  11. 2026-07-25
    days on market $84,500 Active 370 DOM
  12. 2026-07-24
    statusdays on market $84,500 Active 369 DOM
  13. 2026-07-23
    days on market $84,500 Price Change 368 DOM
  14. 2026-07-22
    days on market $84,500 Price Change 367 DOM
  15. 2026-07-21
    days on market $84,500 Price Change 366 DOM
  16. 2026-07-18
    pricestatusdays on market $84,500 Price Change 363 DOM
  17. 2026-07-16
    days on market $87,500 Active 361 DOM
  18. 2026-07-16
    days on market $87,500 Active 360 DOM
  19. 2026-07-14
    days on market $87,500 Active 359 DOM
  20. 2026-07-13
    days on market $87,500 Active 358 DOM
  21. 2026-07-12
    days on market $87,500 Active 357 DOM
  22. 2026-07-11
    days on market $87,500 Active 356 DOM
  23. 2026-07-10
    days on market $87,500 Active 355 DOM
  24. 2026-07-09
    days on market $87,500 Active 354 DOM
  25. 2026-07-07
    days on market $87,500 Active 352 DOM
  26. 2026-07-06
    days on market $87,500 Active 351 DOM
  27. 2026-07-05
    days on market $87,500 Active 350 DOM
  28. 2026-07-04
    days on market $87,500 Active 349 DOM
  29. 2026-07-03
    days on market $87,500 Active 348 DOM
  30. 2026-07-02
    days on market $87,500 Active 347 DOM
  31. 2026-07-01
    days on market $87,500 Active 346 DOM
  32. 2026-06-30
    days on market $87,500 Active 345 DOM
  33. 2026-06-29
    days on market $87,500 Active 344 DOM
  34. 2026-06-28
    days on market $87,500 Active 343 DOM
  35. 2026-06-28
    days on market $87,500 Active 342 DOM
  36. 2026-06-27
    days on market $87,500 Active 341 DOM
  37. 2026-06-25
    days on market $87,500 Active 339 DOM
  38. 2026-06-23
    days on market $87,500 Active 337 DOM
  39. 2026-06-21
    days on market $87,500 Active 336 DOM
  40. 2026-06-18
    days on market $87,500 Active 333 DOM
  41. 2026-06-17
    days on market $87,500 Active 332 DOM
  42. 2026-06-16
    days on market $87,500 Active 331 DOM
  43. 2026-06-15
    days on market $87,500 Active 330 DOM
  44. 2026-06-14
    days on market $87,500 Active 328 DOM
  45. 2026-06-13
    days on market $87,500 Active 327 DOM
  46. 2026-06-10
    days on market $87,500 Active 325 DOM
  47. 2026-06-09
    days on market $87,500 Active 324 DOM
  48. 2026-06-08
    days on market $87,500 Active 323 DOM
  49. 2026-06-07
    days on market $87,500 Active 322 DOM
  50. 2026-06-05
    days on market $87,500 Active 319 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AR · Resets to sale price

Current annual tax
$309 · $26/mo
Projected year-2 tax
$541 · $45/mo
Expected delta
+$231/yr (+$19/mo · 74.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X (unshaded) · 51% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 10% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,164
− Mortgage interest
−$4,733
− Property taxes
−$309
− Insurance
−$422
− Repairs & maintenance
−$1,773
− Management
−$1,773
− Depreciation
−$2,458
Taxable income
$10,694
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,567
After-tax cash flow
$8,893/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Good 80/100 Cosmetic rehab Est. rehab $7,640–$22,920 screening

This property is in good condition with minimal repairs needed. Painting the exterior siding and improving the landscaping would significantly increase its value.

Components & finishes AI

Roof asphalt shingle · good Flooring laminate Appliances black

Deferred maintenance Est. $2,500–$10,000 screening

  • Minor Roof (roof) — No visible signs of damage or wear
  • Minor Windows (windows) — No visible signs of damage or wear
  • Minor Electrical (electrical) — No visible signs of damage or wear
  • Minor Plumbing (plumbing) — No visible signs of damage or wear
  • Minor Exterior (exterior) — No visible signs of damage or wear

Value-add opportunities

  • Both Paint the exterior siding — Painting the exterior siding will improve the curb appeal and increase the home's value.
  • Both Landscaping improvements — Improving the landscaping will enhance the home's curb appeal and increase its value.

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 18/100

Zoned Schools

Elementary Boone Park Elementary School F AR #419/454 Nat'l #38,100/41,679 Middle North Little Rock Middle School 6th Grade Campus F AR #166/201 Nat'l #10,474/14,009 High North Little Rock High School F AR #248/292 Nat'l #14,670/17,239

Schools (NCES district)

District
N. Little Rock School District
NCES district ID
0510680
Math proficiency
21% ▼ -11.00%
Reading proficiency
26% ▼ -9.00%
Median HH income
$38,325
Composite
19.69/100
National rank
#8728
State rank
#191 of 238 in AR
B Composite livability gradescore 73/100

Livability — North Little Rock

Score
73/100
State rank
#24
US rank
#5452

Category grades

Amenities F Commute A+ Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
North Little Rock, AR
County
Pulaski County · 415,378 people
City population
55,470
Metro
Little Rock-North Little Rock-Conway, AR
Population (ZIP)
10,093
Household income
$30,175
Rent vs Own
75.2% rent · 24.8% own
Severe rent burden
6% of renters

Population outlook (Pulaski County) Hauer SSP2

Today (2025)
415,378 people
By 2030
423,720 · +2.0%
By 2040
435,182 · +4.8%
By 2050
440,904 · +6.1%
By 2075
445,521 · +7.3%
By 2100
419,173 · +0.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (70%)
Race & ethnicity
Black 70% White 23% Hispanic / Latino 4% Two or more races 3%
Common ancestry
Slovak 1% Serbian 1%
Foreign-born
3% · Canada, South Korea
Languages at home
96% English-only · Spanish 2% Other Indo-European 1% Other Asian/Pacific 0%

Political lean MEDSL · Pulaski

2024 margin
Strong D (+22.1) · D 59.8% · R 37.7% · Other 2.5%
2008→2024 swing
+10.6pp toward D · 2008: 11.6pp · 2024: 22.1pp
All cycles
2024: D+22.1 2020: D+22.5 2016: D+17.9 2012: D+11.4 2008: D+11.6

Not yet ingested

Civics

Price history

+173.4% since first listed
12 events — show timeline
  • 2026-05-07 Price Changed $87,500 CARMLS
  • 2026-03-09 Price Changed $89,500 CARMLS
  • 2026-03-08 Listing Removed CARMLS
  • 2026-02-27 Listed $89,500 CARMLS
  • 2025-11-19 Price Changed $92,500 CARMLS
  • 2025-07-20 Listed $93,500 CARMLS
  • 2023-08-21 Sold (Public Records) $320,000 Public Records
  • 2023-06-22 Pending CARMLS
  • 2023-06-21 Listing Removed CARMLS
  • 2023-06-20 Listed $99,900 CARMLS
  • 2022-11-15 Rental Removed RENT.
  • 2011-06-23 Sold (Public Records) $32,000 Public Records

Property tax history

-6.0%/yr

Latest (2025): $309 · +6.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…