356 Cherry Ln · Point Pleasant, WV
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $787 – $1,461
Heat risk 4/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.5/30.0
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- DSCR +6.9/10.0
- 1% rule +5.7/10.0
- Condition / age +4.8/5.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Schools +2.2/10.0
$159,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
3 bedrooms/ 1 full bath home on 1.24 acres minutes from town. Large, beautiful yard with the privacy you've been searching for. Hardwood floors in living room and bedrooms. This is a solid home in need of updates.
Key facts
- Cooper roof
- Modern craftsmanship
- Private open space
Tags
Property features AI
Exterior
- Utilities: Public water; Septic tank
- Home design: Single-family residence; 1 story
- Construction: Metal roof
- Exterior features: Porch; Storage
Interior
- Kitchen: Dishwasher; Electric range; Microwave; Refrigerator
- Bedrooms: Total rooms: 6
- Flooring: Carpet; Hardwood; Other
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central air conditioning; Electric forced-air heating
- Interior features: Insulated windows; Storage
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $160k. Condition is rated excellent.
Deal economics
- At list price, monthly cash flow is $241 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $160k).
- Recommended offer: $155k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.1% vs local median 6.1% in Point Pleasant — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#95 in WV) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: health & safety C-, employment D, amenities F.
- Mason County Schools (town): math 20% / reading 33% proficiency, ranked #44 of 55 in WV (top 80%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Roosevelt Elementary School (math 27% / reading 32%, grade F, #225 of 377 statewide, top 68%, 233 students, 0% FRL); Point Pleasant Junior/Senior High School (math 13% / reading 35%, grade F, #95 of 110 statewide, top 86%, 1,107 students, 0% FRL) — zoned schools average 0% FRL vs 47% district-wide (47 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 58 active listings in the ZIP; 3 units permitted in Mason County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $17k of equity ($1k loan paydown + $16k appreciation (10.0% local appreciation)).
- Mason County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $45k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 3, paydown + projected appreciation supports a ~$43k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 57 days — a 3% lower offer ($155k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 5y ago; this cycle's ask has dropped $99k (38%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $43k; list at $160k implies a 272% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 57 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.07% ✓
- Cap rate
- 8.10%
- Cash-on-cash
- 6.45%
- DSCR
- 1.29
- GRM
- 7.8
CMA / ARV
No comps found within radius.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 29.0%
- Equity multiple
- 3.29×
- Total profit
- $102,445
- Equity at exit
- $144,051
- IRR
- 25.2%
- Equity multiple
- 7.47×
- Total profit
- $289,677
- Equity at exit
- $310,651
Cash invested: $44,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State West Virginia
- 83 Strongly Landlord-Friendly · R+22
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 25550
- Home prices YoY
- 6.7%
- Active inventory
- 58
- Price-to-rent
- 7.8×
Monthly cashflow live
- Estimated rent
- $1,704 medium interval (Pro) →
- Mortgage (P&I)
- −$839
- Tax est. 1.5%
- −$200 /mo · $2,398/yr
- Insurance
- −$67
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$358
- Net cashflow
- $241
Break-even live
Sensitivity live
| Price | -10% $351 | -5% $296 | +0% $241 | +5% $186 | +10% $130 |
|---|---|---|---|---|---|
| Rent | -10% $106 | -5% $173 | +0% $241 | +5% $308 | +10% $375 |
| Rate | -1.0pp $321 | -0.5pp $281 | base $241 | +0.5pp $199 | +1.0pp $157 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $39,975
- Closing costs
- $4,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 8 events
-
2026-05-12status Pending
-
2026-04-27price $159,900
-
2026-04-19price $179,000
-
2026-04-06price $199,900
-
2026-03-23price $229,000
-
2026-03-14$259,000 Active
-
2021-08-31soldstatus $43,000 213-char remark
Show marketing remark (213 chars)
3 bedrooms/ 1 full bath home on 1.24 acres minutes from town. Large, beautiful yard with the privacy you've been searching for. Hardwood floors in living room and bedrooms. This is a solid home in need of updates.
-
2021-07-14$59,000 213-char remark
Show marketing remark (213 chars)
3 bedrooms/ 1 full bath home on 1.24 acres minutes from town. Large, beautiful yard with the privacy you've been searching for. Hardwood floors in living room and bedrooms. This is a solid home in need of updates.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 4/10 Moderate 7 d/yr ≥101°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,442
- − Mortgage interest
- −$8,957
- − Property taxes
- −$2,398
- − Insurance
- −$800
- − Repairs & maintenance
- −$1,635
- − Management
- −$1,635
- − Depreciation
- −$4,652
- Taxable income
- $365
- Est. tax owed @ 24.0%
- −$88
- After-tax cash flow
- $2,801/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This move-in ready, newly constructed home offers a spacious layout and modern updates, situated on 1.25 acres with privacy and easy access to town.
Value-add opportunities
- Both landscaping and curb appeal — enhances curb appeal and adds value
- Resale interior paint touch-ups — fresh paint enhances curb appeal and interior aesthetics
- Rental landscaping and privacy enhancements — attracts renters with a well-maintained yard
Renovation cost estimate screening
Value-add ROI direction
- Both landscaping and curb appeal — enhances curb appeal and adds value ↑
- Resale interior paint touch-ups — fresh paint enhances curb appeal and interior aesthetics ↑
- Rental landscaping and privacy enhancements — attracts renters with a well-maintained yard ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Mason County Schools
- NCES district ID
- 5400780
- Math proficiency
- 20% ▼ -13.00%
- Reading proficiency
- 33% ▼ -10.00%
- Median HH income
- $37,623
- Composite
- 22.07/100
- National rank
- #8191
- State rank
- #44 of 55 in WV
Livability — Point Pleasant
- Score
- 67/100
- State rank
- #95
- US rank
- #10881
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Mason · 14,594 people
- Population (ZIP)
- 8,925
- Household income
- $49,940
- Rent vs Own
- Severe rent burden
- 10.6
Population outlook (Mason County) Hauer SSP2
- Today (2025)
- 26,174 people
- By 2030
- 25,482 · -2.6%
- By 2040
- 23,934 · -8.6%
- By 2050
- 22,432 · -14.3%
- By 2075
- 19,241 · -26.5%
- By 2100
- 15,427 · -41.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (95%)
- Race & ethnicity
- White 95% Two or more races 2% Hispanic / Latino 2% Black 2%
- Common ancestry
- Slovak 1% Serbian 1% Lithuanian 1%
- Foreign-born
- 0%
Political lean MEDSL · Mason
- 2024 margin
- Solid R (+58.0) · D 20.0% · R 78.0% · Other 1.9%
- 2008→2024 swing
- -45.1pp toward R · 2008: -12.9pp · 2024: -58.0pp
- All cycles
- 2024: R+58.0 2020: R+53.2 2016: R+54.7 2012: R+20.3 2008: R+12.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 11.63%
- Current HPI
- 185.6226
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
+171.0% since first listed8 events — show timeline
- 2026-05-12 Pending — KVBOR
- 2026-04-27 Price Changed $159,900 KVBOR
- 2026-04-19 Price Changed $179,000 KVBOR
- 2026-04-06 Price Changed $199,900 KVBOR
- 2026-03-23 Price Changed $229,000 KVBOR
- 2026-03-14 Listed $259,000 KVBOR
- 2021-08-31 Sold (MLS) $43,000 KVBOR
- 2021-07-14 Listed $59,000 KVBOR
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…