CashFlowRE
Sign in Sign up
21682 Ocean Vista Dr Unit A
D- Composite 37.96
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +13.1/15.0
  • Appreciation +8.1/10.0
  • Cash flow +4.8/30.0
  • Livability +3.4/5.0
  • Schools +2.6/10.0
  • Condition / age +2.5/5.0
  • Rent growth +2.4/5.0
  • 1% rule +1.0/10.0
  • DSCR +0.0/10.0

$975,000

21682 Ocean Vista Dr Unit A · Laguna Beach, CA 92651
2 bd · 1.0 ba · 775 sqft · Condo public records · 142 Days on market
Built 1960 $1258/sqft · 13% above area Est $1113k · 12% under $696/mo HOA · 12% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This completely renovated first-floor 2-bedroom, 1-bathroom spacious condo is tucked away on a quiet cul-de-sac just above the world-famous Montage Resort and pristine South Laguna beaches. New paint and flooring runs throughout the entire condo, enhancing the clean, modern feel. The open-concept, upgraded kitchen features a custom stainless steel backsplash, sleek stone counters, and top-of-the-line Fisher & Paykel stainless steel appliances, including a 5-burner gas stove. Experience the ultimate in coastal living with peek-a-boo ocean views from both bedrooms which offer custom closets with built-in storage and dedicated workspaces. The custom bathroom has been completely updated to include a new dual sink vanity, polished porcelain tiled walls, and a walk-in shower with bench, barnyard-style glass door enclosure and elegantly accented with modern brushed gold fixtures. Step outside to your large, private gated patio, featuring flagstone hardscape, a bubbling tropical fountain, and lush surroundings—an ideal setting for outdoor entertaining. The private upstairs deck offers panoramic views of the ocean. Its a great place to enjoy your morning coffee or to relax at the end of the day watching the sunset and taking in the Catalina views. The pool and clubhouse offer gorgeous views of Aliso Creek Beach and another great place to entertain. A one car detached garage is included and community laundry is steps away. The association pays for water, trash, insurance, and the monthly $22 land lease fee. There are 32 years remaining on the land lease. Experience the best of South Laguna Beach living with stunning ocean views, upgrades throughout, and a peaceful location just above some of Southern California’s most beautiful beaches, best restaurants and exquisite shopping.

Key facts

  • Dedicated workspaces
  • Walk-in shower
  • Custom closets

Tags

TOP-OF-THE-LINE APPLIANCESCUSTOM CLOSETSDEDICATED WORKSPACESDUAL SINK VANITYWALK-IN SHOWERBARNYARD-STYLE GLASS DOOR

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath condo listed at $975k.

Deal economics

  • At list price, monthly cash flow is $-2k ($-28k/yr) — negative.
  • To cash-flow at today's rent, offer at most $557k (42.9% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $585k (40.0% below list).
  • Recommended offer: $557k (42.9% below list) — sets the bar for cash-flow.
  • Cap rate 3.4% vs local median 0.6% in Laguna Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#276 in CA) — a middle-class / working-renter tenant base. Strengths: employment A+, crime A; Watch: commute D+, amenities F, cost of living F.
  • Laguna Beach Unified (suburban): math 25% / reading 25% proficiency, ranked #343 of 517 in CA (top 66%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; only 8% free/reduced lunch — higher-income household profile.
  • Zoned schools: El Morro Elementary (416 students, 23% FRL); Thurston Middle (537 students, 21% FRL); Laguna Beach High (930 students, 20% FRL).
  • Market conditions: Rents soft (-0.2%/yr); 228 active listings in the ZIP; 33 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 48% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 6,974 units permitted in Orange County in 2024 (3,839 in 5+ unit buildings).
  • At $5,847/mo this rent would consume 48% of the median local household income ($147k/yr) (locally 1265% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $67k of equity ($7k loan paydown + $60k appreciation (6.2% local appreciation)).
  • Orange County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • By year 2, paydown + projected appreciation supports a ~$107k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 142 days — a 12% lower offer ($858k) is reasonable based on typical stale-listing flexibility.
  • 14 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $795k; 23% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Recommended offer $556,647 (42.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 142 days. Have you received any prior offers? Is the seller open to a 43% concession, seller financing, or rate buy-down credit?
  3. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  9. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.60%
Cap rate
3.38%
Cash-on-cash
-10.41%
DSCR
0.54
GRM
13.9

CMA / ARV

ARV (median comp)
$1,112,813
List price
$975,000
Delta
-12.38%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

6.19% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
6.7%
Equity multiple
1.46×
Total profit
$124,883
Equity at exit
$624,740
10-year hold
IRR
8.0%
Equity multiple
2.66×
Total profit
$452,342
Equity at exit
$1,143,274

Cash invested: $273,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 92651

Home prices YoY
1.6%
Rents YoY
-0.2%
Active inventory
228
Price-to-rent
13.9×

Monthly cashflow live

Estimated rent
$5,847 high interval (Pro) →
Mortgage (P&I)
$5,113
Tax from tax record
$772 /mo · $9,269/yr
Insurance
$406
HOA
$696
Vacancy / Maint / Mgmt
$1,228
Net cashflow
$-2,368

Break-even live

Break-even rent $8,845
Max offer price $556,647
Occupancy floor

Sensitivity live

Price -10% $-1,816 -5% $-2,092 +0% $-2,368 +5% $-2,644 +10% $-2,920
Rent -10% $-2,830 -5% $-2,599 +0% $-2,368 +5% $-2,137 +10% $-1,906
Rate -1.0pp $-1,877 -0.5pp $-2,120 base $-2,368 +0.5pp $-2,621 +1.0pp $-2,878

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$243,750
Closing costs
$29,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 33 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
21702 Ocean Vista Dr Unit B Laguna Beach, CA 2.0 1.0 1000 $7,500 $7.50 26d 1 0.03mi
21722 Ocean Vista Dr Unit D Laguna Beach, CA 2.0 1.0 1000 $5,200 $5.20 9d 1 0.05mi
31191 Monterey St Laguna Beach, CA 2.0 1.5 1100 $8,500 $7.73 45d 1 0.38mi
31423 COAST Hwy Laguna Beach, OS 2.0 2.0 1100 $7,000 $6.36 45d 1 0.63mi
2859 Wards Ter Laguna Beach, CA 2.0 2.0 1100 $8,000 $7.27 45d 1 0.72mi
2857 Wards Ter Laguna Beach, CA 2.0 2.0 1100 $8,000 $7.27 45d 1 0.72mi
31494 West St Laguna Beach, CA 2.0 1.0 1100 $3,650 $3.32 20d 1 0.76mi
31494 West St Unit B Laguna Beach, CA 2.0 1.0 1120 $3,650 $3.26 26d 1 0.76mi
31531 Bluff Dr Unit Back Laguna Beach, CA 1.0 1.0 650 $3,695 $5.68 26d 1 0.81mi
200 Alta Vista Way Unit B Laguna Beach, CA 1.0 1.5 850 $4,500 $5.29 45d 1 0.82mi
2626 Solana Way Laguna Beach, CA 2.0 1.0 870 $4,950 $5.69 45d 1 0.89mi
31641 2nd Ave Laguna Beach, CA 2.0 1.0 1000 $6,000 $6.00 45d 1 0.93mi
31672 Sea Bluff Ln Laguna Beach, CA 1.0 1.0 800 $4,995 $6.24 45d 1 0.96mi
31671 Seacove Dr Unit A Laguna Beach, CA 1.0 1.0 940 $4,495 $4.78 45d 1 0.96mi
31671 Seacove Dr Unit A Laguna Beach, CA 1.0 1.0 940 $4,495 $4.78 26d 1 0.96mi
31656 Wildwood Rd Laguna Beach, CA 2.0 1.0 890 $11,000 $12.36 45d 1 0.97mi
31695 Seacliff Dr Laguna Beach, CA 2.0 2.0 1000 $9,000 $9.00 45d 1 0.99mi
31755 Coast Hwy Laguna Beach, CA 2.0 2.0 1163 $11,750 $10.10 7d 3 1.05mi
31706 Scenic Dr Laguna Beach, CA 2.0 1.5 1000 $6,500 $6.50 9d 1 1.06mi
31755 California 1 Unit 403 Laguna Beach, CA 2.0 2.0 1056 $9,500 $9.00 45d 1 1.07mi
222 Arch St Unit 1 Laguna Beach, CA 2.0 2.0 1050 $4,500 $4.29 0d 1 1.08mi
222 Arch St Unit 3 Laguna Beach, CA 2.0 2.0 1050 $4,500 $4.29 20d 1 1.08mi
222 Arch St #6 Laguna Beach, CA 2.0 2.0 1050 $5,000 $4.76 0d 1 1.08mi
565 Fern St Unit B Laguna Beach, CA 2.0 1.0 650 $6,500 $10.00 20d 1 1.10mi
240 Moss St #15 Laguna Beach, CA 1.0 1.0 777 $5,500 $7.08 45d 1 1.21mi
2175 S Coast Hwy Laguna Beach, CA 1.0 1.5 625 $3,998 $6.40 26d 2 1.22mi
2173 Crestview Dr Laguna Beach, CA 1.0 1.0 800 $4,500 $5.62 45d 1 1.23mi
2037 S Coast Hwy Unit 11 Laguna Beach, CA 2.0 1.0 853 $4,600 $5.39 26d 1 1.29mi
2037 S Coast Hwy Unit 12 Laguna Beach, CA 2.0 1.0 853 $4,650 $5.45 20d 1 1.29mi
31950 Virginia Way Laguna Beach, CA 3.0 1.0 900 $5,950 $6.61 14d 1 1.30mi
2007 S Coast Hwy Unit Unite Laguna Beach, CA 1.0 1.0 877 $4,000 $4.56 45d 1 1.32mi
1360 Baja St Laguna Beach, CA 1.0 1.0 900 $3,100 $3.44 45d 1 1.42mi
1821 Glenneyre St Laguna Beach, CA 1.0 1.0 800 $3,500 $4.38 26d 1 1.44mi

HOA detail condo

Monthly dues
$696 · $8,352/yr
Likely covers
watertrashgaspoolsecurity
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-06-21
    days on market $975,000 Active 142 DOM
  2. 2026-06-18
    days on market $975,000 Active 139 DOM
  3. 2026-06-17
    days on market $975,000 Active 138 DOM
  4. 2026-06-16
    days on market $975,000 Active 137 DOM
  5. 2026-06-15
    days on market $975,000 Active 136 DOM
  6. 2026-06-13
    days on market $975,000 Active 134 DOM
  7. 2026-06-13
    days on market $975,000 Active 133 DOM
  8. 2026-06-09
    days on market $975,000 Active 130 DOM
  9. 2026-06-08
    days on market $975,000 Active 129 DOM
  10. 2026-06-07
    days on market $975,000 Active 128 DOM
  11. 2026-06-04
    days on market $975,000 Active 125 DOM
  12. 2026-06-03
    days on market $975,000 Active 124 DOM
  13. 2026-06-02
    days on market $975,000 Active 123 DOM
  14. 2026-06-01
    days on market $975,000 Active 122 DOM
  15. 2026-05-31
    days on market $975,000 Active 121 DOM
  16. 2026-04-29
    price $975,000 1815-char remark
    Show marketing remark (1815 chars)

    This completely renovated first-floor 2-bedroom, 1-bathroom spacious condo is tucked away on a quiet cul-de-sac just above the world-famous Montage Resort and pristine South Laguna beaches. New paint and flooring runs throughout the entire condo, enhancing the clean, modern feel. The open-concept, upgraded kitchen features a custom stainless steel backsplash, sleek stone counters, and top-of-the-line Fisher & Paykel stainless steel appliances, including a 5-burner gas stove. Experience the ultimate in coastal living with peek-a-boo ocean views from both bedrooms which offer custom closets with built-in storage and dedicated workspaces. The custom bathroom has been completely updated to include a new dual sink vanity, polished porcelain tiled walls, and a walk-in shower with bench, barnyard-style glass door enclosure and elegantly accented with modern brushed gold fixtures. Step outside to your large, private gated patio, featuring flagstone hardscape, a bubbling tropical fountain, and lush surroundings—an ideal setting for outdoor entertaining. The private upstairs deck offers panoramic views of the ocean. Its a great place to enjoy your morning coffee or to relax at the end of the day watching the sunset and taking in the Catalina views. The pool and clubhouse offer gorgeous views of Aliso Creek Beach and another great place to entertain. A one car detached garage is included and community laundry is steps away. The association pays for water, trash, insurance, and the monthly $22 land lease fee. There are 32 years remaining on the land lease. Experience the best of South Laguna Beach living with stunning ocean views, upgrades throughout, and a peaceful location just above some of Southern California’s most beautiful beaches, best restaurants and exquisite shopping.

  17. 2026-01-30
    listed $995,000 Active 1815-char remark
    Show marketing remark (1815 chars)

    This completely renovated first-floor 2-bedroom, 1-bathroom spacious condo is tucked away on a quiet cul-de-sac just above the world-famous Montage Resort and pristine South Laguna beaches. New paint and flooring runs throughout the entire condo, enhancing the clean, modern feel. The open-concept, upgraded kitchen features a custom stainless steel backsplash, sleek stone counters, and top-of-the-line Fisher & Paykel stainless steel appliances, including a 5-burner gas stove. Experience the ultimate in coastal living with peek-a-boo ocean views from both bedrooms which offer custom closets with built-in storage and dedicated workspaces. The custom bathroom has been completely updated to include a new dual sink vanity, polished porcelain tiled walls, and a walk-in shower with bench, barnyard-style glass door enclosure and elegantly accented with modern brushed gold fixtures. Step outside to your large, private gated patio, featuring flagstone hardscape, a bubbling tropical fountain, and lush surroundings—an ideal setting for outdoor entertaining. The private upstairs deck offers panoramic views of the ocean. Its a great place to enjoy your morning coffee or to relax at the end of the day watching the sunset and taking in the Catalina views. The pool and clubhouse offer gorgeous views of Aliso Creek Beach and another great place to entertain. A one car detached garage is included and community laundry is steps away. The association pays for water, trash, insurance, and the monthly $22 land lease fee. There are 32 years remaining on the land lease. Experience the best of South Laguna Beach living with stunning ocean views, upgrades throughout, and a peaceful location just above some of Southern California’s most beautiful beaches, best restaurants and exquisite shopping.

  18. 2025-12-11
    historical
  19. 2025-12-03
    price $1,069,900
  20. 2025-11-19
    price $1,095,000
  21. 2025-10-02
    price $1,124,500
  22. 2025-09-13
    listed $1,149,900 Active
  23. 2025-09-11
    historical
  24. 2022-05-20
    status Pending Sale
  25. 2022-05-20
    soldstatus $795,000 Closed Sale
  26. 2022-03-30
    historical Active Under Contract
  27. 2022-03-09
    listed $799,000 Active
  28. 2020-03-02
    soldstatus $690,000 Closed Sale
  29. 2020-02-09
    historical Active Under Contract
  30. 2020-01-30
    listed $700,000 Active
  31. 2015-11-03
    historical
  32. 2015-09-26
    price $549,000
  33. 2015-09-25
    status Active
  34. 2015-09-10
    historical Active Under Contract
  35. 2015-07-27
    listed $589,000 Active
  36. 2015-07-14
    historical
  37. 2015-05-28
    status Active
  38. 2015-05-26
    historical
  39. 2015-05-15
    price $585,000
  40. 2015-03-13
    listed $650,000 Active
  41. 2009-12-10
    soldstatus $390,000 Closed
  42. 2009-11-19
    status Pending
  43. 2009-11-04
    historical Hold
  44. 2009-10-12
    price $380,000 Active
  45. 2009-10-12
    status Active
  46. 2009-10-10
    historical Hold (Do Not Show)
  47. 2009-08-20
    price $350,000
  48. 2009-07-08
    price $399,000
  49. 2009-05-19
    price $449,000
  50. 2009-05-04
    listed $499,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$9,269 · $772/mo
Projected year-2 tax
$9,269 · $772/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥86°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$70,169
− Mortgage interest
−$54,615
− Property taxes
−$9,269
− Insurance
−$4,875
− Repairs & maintenance
−$5,613
− Management
−$5,613
− HOA
−$8,352
− Depreciation
−$28,364
Taxable loss
−$46,533
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$11,168
After-tax cash flow
$-17,251/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Laguna Beach Unified
NCES district ID
0620370
Math proficiency
25% ▼ -53.00%
Reading proficiency
25% ▼ -58.00%
Median HH income
$92,428
Composite
26.12/100
National rank
#7282
State rank
#343 of 517 in CA

Livability — Laguna Beach

Score
68/100
State rank
#276
US rank
#9291

Category grades

Amenities F Commute D+ Cost of living F Crime A Employment A+ Housing B- Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Laguna Beach, CA
County
Orange County · 3,096,323 people
City population
23,557
Metro
Los Angeles-Long Beach-Anaheim, CA
Population (ZIP)
23,557
Household income
$146,604
Rent vs Own
33.0% rent · 67.0% own
Severe rent burden
1265.0

Population outlook (Orange County) Hauer SSP2

Today (2025)
3,477,456 people
By 2030
3,613,117 · +3.9%
By 2040
3,835,945 · +10.3%
By 2050
3,968,736 · +14.1%
By 2075
4,097,053 · +17.8%
By 2100
3,903,633 · +12.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (81%)
Race & ethnicity
White 81% Hispanic / Latino 9% Two or more races 9% Asian 4%
Hispanic origin (detail)
Mexican 6%
Common ancestry
Slovak 5% Lithuanian 4% Italian 3%
Foreign-born
11% · Canada, South Korea
Languages at home
86% English-only · Spanish 6% Other Indo-European 3% German/W. Germanic 2%

Political lean MEDSL · Orange

2024 margin
Toss-up / Even · D 49.7% · R 47.1% · Other 3.2%
2008→2024 swing
+5.2pp toward D · 2008: -2.6pp · 2024: 2.6pp
All cycles
2024: D+2.6 2020: D+9.0 2016: D+7.7 2012: R+8.3 2008: R+2.6

Not yet ingested

Civics

Market trends

HPI YoY
▲ 6.19%
Current HPI
397.9008
Rent YoY
▼ -0.21%
Metro
Los Angeles-Long Beach-Anaheim, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+74.4% since first listed
44 events — show timeline
  • 2026-04-29 Price Changed $975,000 CRMLS
  • 2026-01-30 Listed $995,000 CRMLS
  • 2025-12-11 Listing Removed CRMLS
  • 2025-12-03 Price Changed $1,069,900 CRMLS
  • 2025-11-19 Price Changed $1,095,000 CRMLS
  • 2025-10-02 Price Changed $1,124,500 CRMLS
  • 2025-09-13 Listed $1,149,900 CRMLS
  • 2025-09-11 Coming Soon CRMLS
  • 2022-05-20 Pending CRMLS
  • 2022-05-20 Sold (MLS) $795,000 CRMLS
  • 2022-03-30 Contingent CRMLS
  • 2022-03-09 Listed $799,000 CRMLS
  • 2020-03-02 Sold (MLS) $690,000 CRMLS
  • 2020-02-09 Contingent CRMLS
  • 2020-01-30 Listed $700,000 CRMLS
  • 2015-11-03 Listing Removed CRMLS
  • 2015-09-26 Price Changed $549,000 CRMLS
  • 2015-09-25 Relisted CRMLS
  • 2015-09-10 Contingent CRMLS
  • 2015-07-27 Listed $589,000 CRMLS
  • 2015-07-14 Listing Removed CRMLS
  • 2015-05-28 Relisted CRMLS
  • 2015-05-26 Listing Removed CRMLS
  • 2015-05-15 Price Changed $585,000 CRMLS
  • 2015-03-13 Listed $650,000 CRMLS
  • 2009-12-10 Sold (MLS) $390,000 CRMLS
  • 2009-11-19 Pending CRMLS
  • 2009-11-04 Delisted CRMLS
  • 2009-10-12 Relisted CRMLS
  • 2009-10-12 Price Changed $380,000 CRMLS
  • 2009-10-10 Delisted CRMLS
  • 2009-08-20 Price Changed $350,000 CRMLS
  • 2009-07-08 Price Changed $399,000 CRMLS
  • 2009-05-19 Price Changed $449,000 CRMLS
  • 2009-05-04 Listed $499,000 CRMLS
  • 2008-03-26 Listing Removed CRMLS
  • 2008-01-23 Price Changed $599,000 CRMLS
  • 2007-07-08 Listed $699,000 CRMLS
  • 2007-07-04 Listing Removed CRMLS
  • 2007-06-05 Listed $699,000 CRMLS
  • 2005-09-29 Sold (MLS) $600,000 CRMLS
  • 2005-08-07 Listed $609,000 CRMLS
  • 2004-06-04 Listing Removed CRMLS
  • 2004-03-12 Listed $559,000 CRMLS

Property tax history

+1.4%/yr

Latest (2025): $9,269 · +2.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…