1783 Sherry Ln · Jonesboro, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 6/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.1/30.0
- ARV discount +15.0/15.0
- DSCR +7.4/10.0
- 1% rule +5.1/10.0
- Livability +3.6/5.0
- Rent growth +3.0/5.0
- Condition / age +2.5/5.0
- Schools +1.3/10.0
- Appreciation +0.0/10.0
$190,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Nestled in an established neighborhood, 1783 Sherry Ln. in Jonesboro offers space, functionality, and plenty of potential! This 5-bedroom, 2-bath split-level home features beautiful hardwood floors, a functional galley-style kitchen, and a versatile layout perfect for growing families or those needing extra room. The enclosed garage creates an additional bonus space ideal for a home office, playroom, gym, or media room. Downstairs, you'll find a convenient lower-level laundry room along with added living flexibility. Enjoy outdoor entertaining or relaxing on the back deck overlooking the backyard, complete with a storage shed for all your tools and equipment. With ample space both inside and out, this home is full of opportunity!
Key facts
- Enclosed garage
- Galley-style kitchen
- Bonus space
Tags
Property features AI
Exterior
- Parking: Parking pad
- Utilities: Public water; Septic tank sewer
- Home design: Multi-level / split floor plan
- Construction: Brick and vinyl siding exterior; Composition roof; Slab foundation
- Exterior features: Private yard; Rear porch; Outdoor lighting; Rain gutters; Shed(s)
Interior
- Kitchen: White cabinets with laminate countertops; Dishwasher; Microwave; Electric oven; Gas cooktop
- Bedrooms: Three bedrooms on the upper level; Two bedrooms on the lower level
- Flooring: Hardwood; Carpet; Vinyl
- Bathrooms: Two full bathrooms; Master bath with tub/shower combo
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Bookcases; Finished, daylight basement with finished bathroom and walk-out access; Bonus room; One fireplace in the family room; No shared/common walls; Roommate floor plan
- Laundry & utility: Laundry room on the lower level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $190k.
Deal economics
- At list price, monthly cash flow is $342 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $190k).
- Cap rate 8.5% vs local median 5.0% in Jonesboro — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#63 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A-; Watch: crime C-, employment D, commute F.
- Clayton County (suburban): math 11% / reading 20% proficiency, ranked #155 of 174 in GA (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 78% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Suder Elementary School (math 15% / reading 5%, grade F, #1,076 of 1,228 statewide, top 89%, 631 students, 90% FRL); M. D. Roberts Middle School (math 22% / reading 37%, grade F, #249 of 470 statewide, top 55%, 852 students, 90% FRL); Jonesboro High School (math 12% / reading 17%, grade F, #315 of 424 statewide, top 76%, 1,535 students, 91% FRL).
- Market conditions: Rents rising (+2.1%/yr); 265 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); 865 units permitted in Clayton County in 2024 (448 in 5+ unit buildings).
- This rent runs 34% of the median local income ($67k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Clayton County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $39k; list at $190k implies a 391% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.01% ✓
- Cap rate
- 8.45%
- Cash-on-cash
- 7.71%
- DSCR
- 1.34
- GRM
- 8.2
CMA / ARV
- ARV (on-the-fly)
- $230,242
- Comps found
- 11
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 8918 Thornton Blvd | 0.36mi | 3/2.0 (-1) | 1,536 (+11%) | 2mo | $260,000 | $169 | 59 |
| 1666 Hearthstone Way | 0.29mi | 3/2.0 (-1) | 1,486 (+7%) | 14mo | $265,000 | $178 | 58 |
| 1457 Brownleaf Dr | 0.73mi | 4/2.0 | 1,285 (-7%) | 5mo | $267,500 | $208 | 50 |
| 8770 Collins Dr | 0.38mi | 3/2.0 (-1) | 1,492 (+8%) | 20mo | $214,900 | $144 | 47 |
| 1433 Sunnybrook Dr | 0.70mi | 3/1.0 (-1) | 1,326 (-4%) | 12mo | $192,799 | $145 | 40 |
| 1634 Lake Jodeco Rd | 0.28mi | 3/1.0 (-1) | 1,232 (-11%) | 23mo | $167,640 | $136 | 40 |
| 8673 Collins Dr | 0.41mi | 3/2.0 (-1) | 1,184 (-15%) | 14mo | $220,000 | $186 | 39 |
| 8537 Spivey Village Trl | 0.55mi | 3/2.0 (-1) | 1,570 (+13%) | 14mo | $260,000 | $166 | 36 |
| 8471 Douglas Trl | 0.73mi | 3/2.5 (-1) | 1,480 (+7%) | 16mo | $239,000 | $161 | 35 |
| 1746 Salina Dr | 0.70mi | 4/1.5 | 1,201 (-13%) | 18mo | $150,000 | $125 | 28 |
| 1880 Stanton Way | 0.75mi | 3/2.0 (-1) | 1,536 (+11%) | 24mo | $290,000 | $189 | 22 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.15% rent growth · sell at horizon
- IRR
- -5.4%
- Equity multiple
- 0.80×
- Total profit
- $-10,692
- Equity at exit
- $28,330
- IRR
- 3.2%
- Equity multiple
- 1.22×
- Total profit
- $11,941
- Equity at exit
- $16,428
Cash invested: $53,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30236
- Rents YoY
- 2.1%
- Active inventory
- 265
- Price-to-rent
- 8.2×
Monthly cashflow live
- Estimated rent
- $1,919 high interval (Pro) →
- Mortgage (P&I)
- −$996
- Tax from tax record
- −$99 /mo · $1,184/yr
- Insurance
- −$79
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$403
- Net cashflow
- $342
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,500
- Closing costs
- $5,700
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 8691 Twin Oaks Dr Jonesboro, GA | 3.0 | 2.0 | 1752 | $1,790 | $1.02 | 19d | 1 | 0.11mi |
| 8392 San Jose Trl Jonesboro, GA | 3.0 | 3.0 | 1801 | $1,785 | $0.99 | 5d | 1 | 0.74mi |
| 8422 Carlington Ln Jonesboro, GA | 3.0 | 2.5 | 1529 | $1,545 | $1.01 | 15d | 1 | 0.83mi |
| 8261 Sunnydale Ln Jonesboro, GA | 3.0 | 2.5 | 1572 | $1,995 | $1.27 | 4d | 1 | 1.03mi |
| 8212 Lullwater Ct Jonesboro, GA | 3.0 | 2.5 | 1772 | $2,200 | $1.24 | 24d | 1 | 1.10mi |
| 8212 Lullwater Ct Jonesboro, GA | 4.0 | 2.5 | 1772 | $2,200 | $1.24 | 44d | 1 | 1.10mi |
| 8240 Blackfoot Trl Jonesboro, GA | 4.0 | 2.0 | 1764 | $1,956 | $1.11 | 4d | 1 | 1.14mi |
| 218 Wallis St Jonesboro, GA | 3.0 | 2.0 | 1464 | $1,545 | $1.06 | 24d | 1 | 1.40mi |
| 232 N Lake Dr Jonesboro, GA | 3.0 | 1.5 | 1133 | $1,595 | $1.41 | 2d | 1 | 1.49mi |
Listing history 6 events
-
2026-06-02status $190,000 Pending 4 DOM
-
2026-06-01days on market $190,000 Active 4 DOM
-
2026-05-31days on market $190,000 Active 3 DOM
-
2026-05-28$190,000 Active
-
2026-05-15$190,000 New 739-char remark
Show marketing remark (739 chars)
Nestled in an established neighborhood, 1783 Sherry Ln. in Jonesboro offers space, functionality, and plenty of potential! This 5-bedroom, 2-bath split-level home features beautiful hardwood floors, a functional galley-style kitchen, and a versatile layout perfect for growing families or those needing extra room. The enclosed garage creates an additional bonus space ideal for a home office, playroom, gym, or media room. Downstairs, you'll find a convenient lower-level laundry room along with added living flexibility. Enjoy outdoor entertaining or relaxing on the back deck overlooking the backyard, complete with a storage shed for all your tools and equipment. With ample space both inside and out, this home is full of opportunity!
-
1976-11-01soldstatus $38,700
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $1,184 · $99/mo
- Projected year-2 tax
- $1,748 · $146/mo
- Expected delta
- +$564/yr (+$47/mo · 47.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,031
- − Mortgage interest
- −$10,643
- − Property taxes
- −$1,184
- − Insurance
- −$950
- − Repairs & maintenance
- −$1,842
- − Management
- −$1,842
- − Depreciation
- −$5,527
- Taxable income
- $1,042
- Est. tax owed @ 24.0%
- −$250
- After-tax cash flow
- $3,854/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Clayton County
- NCES district ID
- 1301230
- Math proficiency
- 11% ▼ -13.00%
- Reading proficiency
- 20% ▼ -9.00%
- Median HH income
- $42,266
- Composite
- 13.41/100
- National rank
- #9527
- State rank
- #155 of 174 in GA
Livability — Jonesboro
- Score
- 72/100
- State rank
- #63
- US rank
- #6030
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Clayton County · 230,153 people
- City population
- 93,280
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 50,089
- Household income
- $66,973
- Rent vs Own
- Severe rent burden
- 2024.0
Population outlook (Clayton County) Hauer SSP2
- Today (2025)
- 310,777 people
- By 2030
- 329,762 · +6.1%
- By 2040
- 368,052 · +18.4%
- By 2050
- 401,196 · +29.1%
- By 2075
- 472,488 · +52.0%
- By 2100
- 500,446 · +61.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- Black 64% White 14% Hispanic / Latino 11% Two or more races 8% Asian 5%
- Hispanic origin (detail)
- Mexican 6% Puerto Rican 1%
- Common ancestry
- Slovak 1% Italian 1% Hispanic 1%
- Foreign-born
- 13% · Canada, Vietnam, China
- Languages at home
- 81% English-only · Spanish 10% Vietnamese 3% French/Haitian/Cajun 2%
Political lean MEDSL · Clayton
- 2024 margin
- Solid D (+69.2) · D 84.3% · R 15.1%
- 2008→2024 swing
- +2.8pp toward D · 2008: 66.4pp · 2024: 69.2pp
- All cycles
- 2024: D+69.2 2020: D+70.9 2016: D+71.9 2012: D+70.1 2008: D+66.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -137.02%
- Current HPI
- 204.1778
- Rent YoY
- ▲ 2.15%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+391.0% since first listed3 events — show timeline
- 2026-05-28 Listed $190,000 FMLS
- 2026-05-15 Listed $190,000 GAMLS
- 1976-11-01 Sold (Public Records) $38,700 Public Records
Property tax history
+7.7%/yrLatest (2025): $1,184 · +43.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…