CashFlowRE
Sign in Sign up
6515 Nebraska Ave
D- Composite 35.5
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.0/30.0
  • DSCR +4.9/10.0
  • 1% rule +3.9/10.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • ARV discount +1.1/15.0
  • Schools +1.1/10.0
  • Appreciation +0.0/10.0

$190,000

6515 Nebraska Ave · Hammond, IN 46323
3 bd · 1.0 ba · 1,269 sqft · SingleFamily public records · 2 Days on market
Built 1966 6,098 sqft lot Est $166k · 14% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

* * WILL SHOW TO PRE-APPROVED PURCHASERS AS BACK UP * * ORIGINAL OWNER HATES TO LEAVE WELL CARED FOR HOME. --- UPDATES INCLUDE 2 NEW BAY WINDOWS, STEEL ENTRY DOORS, ROOF OCT. 09 . --- KITCHEN HAS ABUNDANCE OF CABINETS, SNACK BAR AND DINING AREA. --- CEILING FANS IN ALL ROOMS. --- BASEMENT FINISHED WITH PANELING, CERAMIC FLOORING AND 3/4 BATH PLUS SINK AND CABINET FOR ENTERTAINING. --- FENCED YARD, CONCRETE PATIO , AND LAWN SPRINKLING SYSTEM. --- REFRIGERATOR TO BE INCLUDED IF SALES PRICE ACCEPTABLE.

Key facts

  • Finished basement
  • Fully fenced yard
  • Oversized garage

Tags

FINISHED BASEMENTFULLY FENCED YARDOVERSIZED GARAGECONVENIENTLY LOCATED

Property features AI

Exterior

  • Parking: Detached garage; Driveway; Garage door opener; Approximately 2.5 garage spaces
  • Utilities: Public water; Public sewer; 100 Amp electric service
  • Home design: One level (single-story); Built in 1966
  • Construction: Brick construction; Shingle roof; Finished basement (full)
  • Exterior features: Rear enclosed screened porch; Neighborhood view; Back yard fenced with chain link; No pool

Interior

  • Kitchen: Gas range; Refrigerator
  • Bedrooms: Primary bedroom; Bedroom 2; Bedroom 3
  • Bathrooms: 1 full bathroom; 1 three-quarter bathroom
  • Heating & cooling: Natural gas heating; Central air; Ceiling fan(s)
  • Interior features: Ceiling fan(s); Finished full basement
  • Laundry & utility: Laundry room; Washer; Dryer; Washer hookup; Gas dryer hookup; Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $190k.

Deal economics

  • At list price, monthly cash flow is $93 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $170k (10.7% below list).
  • Recommended offer: $170k (10.7% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 70/100 on livability (#143 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, commute A; Watch: health & safety D+, employment D, crime F.
  • School City Of Hammond (suburban): math 8% / reading 18% proficiency, ranked #289 of 301 in IN (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 74% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Warren G Harding Elementary School (math 11% / reading 19%, grade F, #859 of 994 statewide, top 87%, 684 students, 77% FRL); Charles N Scott Middle School (math 5% / reading 15%, grade F, #314 of 330 statewide, top 95%, 738 students, 75% FRL); Morton Senior High School (math 12% / reading 54%, grade F, #290 of 369 statewide, top 79%, 1,609 students, 69% FRL) — zoned schools at 74% FRL track the district average.
  • Market conditions: 62 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals leasing fast (median 6d on market — plan ~1-2 weeks tenant-placement turnaround); 1,642 units permitted in Lake County in 2024 (14 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($60k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Lake County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $127k; 50% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Recommended offer $169,734 (10.7% below list)

Questions for the listing agent

  1. Built in 1966 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.89%
Cap rate
6.88%
Cash-on-cash
2.09%
DSCR
1.09
GRM
9.3

CMA / ARV

ARV (on-the-fly)
$166,239
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6720 Grand Ave 0.28mi 3/1.5 1,260 (-1%) 5mo $150,000 $119 80
6410 Grand Ave 0.17mi 3/1.0 1,166 (-8%) 0mo $151,000 $130 78
6612 Missouri Ave 0.25mi 3/1.0 1,190 (-6%) 1mo $197,900 $166 78
6403 New Jersey Ave 0.20mi 3/1.0 1,143 (-10%) 2mo $150,000 $131 72
3320 163rd St 0.48mi 3/2.0 1,300 (+2%) 1mo $139,900 $108 69
6307 Nebraska Ave 0.27mi 3/1.5 1,154 (-9%) 4mo $184,000 $159 67
6639 New Hampshire Ave 0.26mi 4/2.0 (+1) 1,354 (+7%) 2mo $230,000 $170 66
3241 163rd St 0.56mi 3/1.0 1,221 (-4%) 2mo $111,250 $91 66
6808 Carolina Ave 0.74mi 2/2.0 (-1) 1,254 (-1%) 1mo $124,900 $100 54
6339 Tennessee Ave 0.42mi 4/1.5 (+1) 1,440 (+14%) 2mo $126,250 $88 49
3241 Kenwood St 0.53mi 4/1.0 (+1) 1,448 (+14%) 5mo $200,000 $138 42
6518 Parrish Ave 0.60mi 4/2.0 (+1) 1,420 (+12%) 4mo $240,000 $169 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-13.0%
Equity multiple
0.53×
Total profit
$-24,905
Equity at exit
$28,330
10-year hold
IRR
-4.0%
Equity multiple
0.73×
Total profit
$-14,151
Equity at exit
$16,428

Cash invested: $53,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 46323

Home prices YoY
-18.8%
Active inventory
62
Price-to-rent
9.3×

Monthly cashflow live

Estimated rent
$1,697 high interval (Pro) →
Mortgage (P&I)
$996
Tax from tax record
$173 /mo · $2,073/yr
Insurance
$79
HOA
$0
Vacancy / Maint / Mgmt
$356
Net cashflow
$93

Break-even live

Break-even rent $1,580
Max offer price $190,000
Occupancy floor 90%

Sensitivity live

Price -10% $200 -5% $146 +0% $93 +5% $39 +10% $-15
Rent -10% $-42 -5% $26 +0% $93 +5% $160 +10% $227
Rate -1.0pp $188 -0.5pp $141 base $93 +0.5pp $43 +1.0pp $-7

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$47,500
Closing costs
$5,700
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6610 Rhode Island Ave Hammond, IN 3.0 1.0 1025 $1,600 $1.56 9d 1 0.32mi
6320 Rhode Island Ave Hammond, IN 3.0 1.0 916 $1,550 $1.69 4d 1 0.37mi
6949 Alabama Ave Hammond, IN 2.0 1.5 1200 $1,795 $1.50 5d 1 1.15mi
3607 Orchard Dr Hammond, IN 1.0–2.0 1.0 839 $1,539 $1.83 0d 6 1.35mi
7633 Kentucky Ave Hammond, IN 3.0 1.0 888 $1,595 $1.80 12d 1 1.44mi

Listing history 4 events

  1. 2026-05-18
    status Pending
  2. 2026-05-15
    listed $190,000 Active
  3. 2010-11-05
    soldstatus $127,000 519-char remark
    Show marketing remark (519 chars)

    * * WILL SHOW TO PRE-APPROVED PURCHASERS AS BACK UP * * ORIGINAL OWNER HATES TO LEAVE WELL CARED FOR HOME. --- UPDATES INCLUDE 2 NEW BAY WINDOWS, STEEL ENTRY DOORS, ROOF OCT. 09 . --- KITCHEN HAS ABUNDANCE OF CABINETS, SNACK BAR AND DINING AREA. --- CEILING FANS IN ALL ROOMS. --- BASEMENT FINISHED WITH PANELING, CERAMIC FLOORING AND 3/4 BATH PLUS SINK AND CABINET FOR ENTERTAINING. --- FENCED YARD, CONCRETE PATIO , AND LAWN SPRINKLING SYSTEM. --- REFRIGERATOR TO BE INCLUDED IF SALES PRICE ACCEPTABLE.

  4. 2010-06-18
    listed $129,900 519-char remark
    Show marketing remark (519 chars)

    * * WILL SHOW TO PRE-APPROVED PURCHASERS AS BACK UP * * ORIGINAL OWNER HATES TO LEAVE WELL CARED FOR HOME. --- UPDATES INCLUDE 2 NEW BAY WINDOWS, STEEL ENTRY DOORS, ROOF OCT. 09 . --- KITCHEN HAS ABUNDANCE OF CABINETS, SNACK BAR AND DINING AREA. --- CEILING FANS IN ALL ROOMS. --- BASEMENT FINISHED WITH PANELING, CERAMIC FLOORING AND 3/4 BATH PLUS SINK AND CABINET FOR ENTERTAINING. --- FENCED YARD, CONCRETE PATIO , AND LAWN SPRINKLING SYSTEM. --- REFRIGERATOR TO BE INCLUDED IF SALES PRICE ACCEPTABLE.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$2,073 · $173/mo
Projected year-2 tax
$2,073 · $173/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 0% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,368
− Mortgage interest
−$10,643
− Property taxes
−$2,073
− Insurance
−$950
− Repairs & maintenance
−$1,629
− Management
−$1,629
− Depreciation
−$5,527
Taxable loss
−$2,084
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$500
After-tax cash flow
$1,611/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
School City Of Hammond
NCES district ID
1804320
Math proficiency
8% ▼ -18.00%
Reading proficiency
18% ▼ -15.00%
Median HH income
$39,970
Composite
11.11/100
National rank
#9730
State rank
#289 of 301 in IN

Livability — Hammond

Score
70/100
State rank
#143
US rank
#7343

Category grades

Amenities F Commute A Cost of living A+ Crime F Employment D Housing A+ Health & safety D+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hammond, IN
County
Lake County · 422,878 people
City population
58,809
Metro
Chicago-Naperville-Elgin, IL-IN-WI
Population (ZIP)
23,047
Household income
$59,688
Rent vs Own
32.5% rent · 67.5% own
Severe rent burden
692.0

Population outlook (Lake County) Hauer SSP2

Today (2025)
484,026 people
By 2030
478,091 · -1.2%
By 2040
462,974 · -4.3%
By 2050
449,894 · -7.1%
By 2075
436,169 · -9.9%
By 2100
426,607 · -11.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.68)
Race & ethnicity
Hispanic / Latino 38% White 36% Black 21% Two or more races 12% Asian 2% Native American 1%
Hispanic origin (detail)
Mexican 29% Puerto Rican 7%
Common ancestry
Romanian 6% Italian 2% Lithuanian 1%
Foreign-born
8% · Canada, China
Languages at home
78% English-only · Spanish 19% Chinese 1%

Political lean MEDSL · Lake

2024 margin
Lean D (+5.6) · D 52.1% · R 46.5% · Other 1.5%
2008→2024 swing
-28.6pp toward R · 2008: 34.3pp · 2024: 5.6pp
All cycles
2024: D+5.6 2020: D+15.1 2016: D+20.6 2012: D+31.0 2008: D+34.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -67.70%
Current HPI
293.4702
Rent YoY
Metro
Chicago-Naperville-Elgin, IL-IN-WI
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

+46.3% since first listed
4 events — show timeline
  • 2026-05-18 Pending NIRA MLS as Distributed by MLS Grid
  • 2026-05-15 Listed $190,000 NIRA MLS as Distributed by MLS Grid
  • 2010-11-05 Sold (MLS) $127,000 NIRA MLS as Distributed by MLS Grid
  • 2010-06-18 Listed $129,900 NIRA MLS as Distributed by MLS Grid

Property tax history

+1.9%/yr

Latest (2024): $2,073 · -7.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…