1475 Green Acres Rd #8 · Eugene, OR
Flood risk 7/10 · Major
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.77%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $498 – $926
Heat risk 4/10 · Minor
- Hot days now (above 93°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 13 days/yr
- Unhealthy air days in 30 yrs
- 15 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +4.2/10.0
- Livability +4.0/5.0
- Rent growth +3.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$75,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Discover the Ease of Retirement at Falcon Wood Village! Step into this beautifully maintained, spacious 2-bedroom, 2-bathroom manufactured home, perfectly positioned for those seeking an active and social 55+ lifestyle. Located at 1475 Green Acres Rd Space 8, this home offers an ideal park location with no back yard neighbors, providing a quiet retreat where you can enjoy your morning coffee in peace. The open-concept layout is bright and welcoming, featuring a large living area, classic built- ins for dining room and an efficient vintage kitchen open to a family room with slider to large covered porch that's ideal for entertaining. Central AC and furnace heat. The primary suite offers its own en-suite bath with soaking tub and step in shower, while the 2nd bedroom is perfect for a hobby space or guest room with it's own attached full bathroom. Unbeatable Community Perks in a Prime Location: Just around the corner from the community pool and clubhouse, making it easy to enjoy social gatherings, fitness, or a refreshing swim. Community has on-site amenities including a hot tub, seasonal outdoor pool, billiard room, post office and organized resident activities. Low-maintenance landscaping, a large covered carport for 2 cars with deck, and a storage shed for all your tools and gear. Inquire with park manager about availability of in-park RV parking. Located in the desirable Gillham neighborhood, you are minutes away from the Delta Oaks & Gateway Shopping areas, Medical services, and Highways for easy travel. Experience the perfect blend of comfort, community, and convenience. Schedule your tour today!
Key facts
- Classic built-ins
- Private retreat
- Open-concept layout
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $75k.
Deal economics
- At list price, monthly cash flow is $1k ($14k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $75k).
- Recommended offer: $70k (6.0% below list) — sets the bar for market timing.
- Cap rate 25.5% vs local median 2.8% in Eugene — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#52 in OR, #1,587 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: employment C-, cost of living C-, crime D-.
- Eugene SD 4J (urban): math 45% / reading 55% proficiency, ranked #10 of 58 in OR (top 17%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+4.0%/yr); 100 active listings in the ZIP; 21 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,808 units permitted in Lane County in 2024 (972 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $519 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Lane County population projected at +15% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 4.0% rent growth), your $21k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 71 days — a 6% lower offer ($70k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $10k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $60k; 25% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 71 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.85% ✓
- Cap rate
- 25.50%
- Cash-on-cash
- 68.59%
- DSCR
- 4.05
- GRM
- 2.9
CMA / ARV
- ARV (median comp)
- $123,281
- List price
- $75,000
- Delta
- -39.16%
- Verdict
- UNDERPRICED
- Comps
- 11 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1475 Green Acres Rd #157 | 0.00mi | 2/2.0 | 1,464 (-4%) | 0mo | $23,000 | $16 | 92 |
| 1475 Green Acres Rd #162 | 0.00mi | 2/2.0 | 1,533 (0%) | 12mo | $176,500 | $115 | 90 |
| 1475 Green Acres Rd #40 | 0.00mi | 2/2.0 | 1,440 (-6%) | 11mo | $69,900 | $49 | 80 |
| 3355 N Delta Hwy #97 | 0.33mi | 2/2.0 | 1,512 (-1%) | 7mo | $175,000 | $116 | 76 |
| 3355 N Delta Hwy #140 | 0.33mi | 3/2.0 (+1) | 1,530 (-0%) | 8mo | $176,000 | $115 | 73 |
| 1475 Green Acres Rd #06 | 0.00mi | 2/2.0 | 1,340 (-13%) | 8mo | $125,000 | $93 | 73 |
| 3355 N Delta Hwy #13 | 0.33mi | 3/2.0 (+1) | 1,550 (+1%) | 8mo | $196,900 | $127 | 71 |
| 3355 N Delta Hwy #136 | 0.33mi | 2/2.0 | 1,512 (-1%) | 14mo | $220,000 | $146 | 70 |
| 1475 Green Acres Rd #158 | 0.00mi | 2/2.0 | 1,345 (-12%) | 12mo | $45,900 | $34 | 69 |
| 3355 N Delta Hwy #107 | 0.33mi | 2/2.0 | 1,391 (-9%) | 15mo | $185,000 | $133 | 57 |
| 3355 N Delta Hwy #153 | 0.33mi | 3/2.0 (+1) | 1,620 (+6%) | 17mo | $190,000 | $117 | 56 |
| 3355 N Delta Hwy #127 | 0.33mi | 3/2.0 (+1) | 1,744 (+14%) | 14mo | $189,700 | $109 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.97% rent growth · sell at horizon
- IRR
- 65.1%
- Equity multiple
- 3.96×
- Total profit
- $62,224
- Equity at exit
- $11,183
- IRR
- 69.7%
- Equity multiple
- 8.44×
- Total profit
- $156,220
- Equity at exit
- $6,485
Cash invested: $21,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 28 Tenant-Leaning
- State Oregon
- 28 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 97408
- Rents YoY
- 4.0%
- Active inventory
- 100
- Price-to-rent
- 2.9×
Monthly cashflow live
- Estimated rent
- $2,140 high interval (Pro) →
- Mortgage (P&I)
- −$393
- Tax from tax record
- −$66 /mo · $786/yr
- Insurance
- −$31
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$449
- Net cashflow
- $1,134
Break-even live
Sensitivity live
| Price | -10% $1,176 | -5% $1,155 | +0% $1,134 | +5% $1,113 | +10% $1,091 |
|---|---|---|---|---|---|
| Rent | -10% $965 | -5% $1,049 | +0% $1,134 | +5% $1,218 | +10% $1,303 |
| Rate | -1.0pp $1,172 | -0.5pp $1,153 | base $1,134 | +0.5pp $1,114 | +1.0pp $1,095 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,750
- Closing costs
- $2,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 21 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2517 Quebec St Eugene, OR | 3.0 | 2.0 | 1246 | $2,195 | $1.76 | 44d | 1 | 0.40mi |
| 2300 Norkenzie Rd Eugene, OR | 2.0 | 1.5 | 980 | $1,445 | $1.47 | 44d | 1 | 0.42mi |
| 3328 Lake Glenn Dr Eugene, OR | 2.0 | 1.0 | 1114 | $1,800 | $1.62 | 44d | 1 | 0.50mi |
| 1877 Brewer Ave Eugene, OR | 3.0–4.0 | 1.0–1.5 | 1102 | $1,649 | $1.50 | 14d | 2 | 0.64mi |
| 2545 Benson Ln Eugene, OR | 3.0 | 2.0 | 1340 | $2,400 | $1.79 | 44d | 1 | 0.73mi |
| 2310 Snelling Dr Eugene, OR | 3.0 | 2.0 | 1400 | $2,395 | $1.71 | 14d | 1 | 0.74mi |
| 1440 John Day Dr Eugene, OR | 1.0–3.0 | 1.0–2.5 | 1050 | $2,349 | $2.24 | 14d | 38 | 0.75mi |
| 2423 Benson Ln Eugene, OR | 3.0 | 2.0 | 1525 | $2,800 | $1.84 | 22d | 1 | 0.76mi |
| 1981 Margaret St Eugene, OR | 3.0 | 2.0 | 1600 | $2,495 | $1.56 | 44d | 1 | 0.77mi |
| 1844 Happy Ln Eugene, OR | 1.0 | 1.0–2.0 | 1040 | $1,692 | $1.63 | 14d | 5 | 0.95mi |
| 1367 Umpqua Ave Eugene, OR | 1.0–2.0 | 1.0–2.0 | 850 | $2,675 | $3.15 | 14d | 46 | 0.97mi |
| 2940 Matt Dr Eugene, OR | 3.0 | 2.0 | 1438 | $2,500 | $1.74 | 44d | 1 | 0.97mi |
| 2459 Lakeview Dr Eugene, OR | 1.0–3.0 | 1.0–2.0 | 966 | $1,790 | $1.85 | 14d | 24 | 1.05mi |
| 1500 Norkenzie Rd #67 Eugene, OR | 3.0 | 1.5 | 1210 | $2,395 | $1.98 | 44d | 1 | 1.07mi |
| 1150 Darlene Ln Eugene, OR | 1.0–2.0 | 1.0–2.5 | 924 | $2,285 | $2.47 | 14d | 16 | 1.15mi |
| 2847 Tennyson Ave Eugene, OR | 3.0 | 1.0–2.0 | 902 | $2,178 | $2.41 | 14d | 8 | 1.15mi |
| 1485 Perdue Loop Eugene, OR | 2.0 | 2.0 | 1484 | $2,295 | $1.55 | 14d | 1 | 1.15mi |
| 2754 Chad Dr Eugene, OR | 3.0 | 2.0 | 1381 | $2,295 | $1.66 | 44d | 1 | 1.17mi |
| 1800 Cal Young Rd Eugene, OR | 1.0–2.0 | 1.0–2.0 | 887 | $1,830 | $2.06 | 14d | 9 | 1.23mi |
| 1740 Adkins St Eugene, OR | 2.0 | 1.0 | 1044 | $1,850 | $1.77 | 14d | 8 | 1.41mi |
| 53 Hillview 1 Unit 1 Eugene, OR | 3.0 | 2.5 | 1550 | $2,595 | $1.67 | 14d | 1 | 1.41mi |
Listing history 24 events
-
2026-06-18days on market $75,000 Active 71 DOM
-
2026-06-17days on market $75,000 Active 70 DOM
-
2026-06-16days on market $75,000 Active 69 DOM
-
2026-06-15days on market $75,000 Active 68 DOM
-
2026-06-14days on market $75,000 Active 66 DOM
-
2026-06-13pricedays on market $75,000 Active 65 DOM
-
2026-06-10days on market $79,000 Active 63 DOM
-
2026-06-09days on market $79,000 Active 62 DOM
-
2026-06-08days on market $79,000 Active 61 DOM
-
2026-06-07days on market $79,000 Active 60 DOM
-
2026-06-05days on market $79,000 Active 57 DOM
-
2026-06-03days on market $79,000 Active 56 DOM
-
2026-06-02days on market $79,000 Active 55 DOM
-
2026-06-01days on market $79,000 Active 54 DOM
-
2026-05-31days on market $79,000 Active 53 DOM
-
2026-05-30days on market $79,000 Active 52 DOM
-
2026-05-13price $79,000 1630-char remark
Show marketing remark (1630 chars)
Discover the Ease of Retirement at Falcon Wood Village! Step into this beautifully maintained, spacious 2-bedroom, 2-bathroom manufactured home, perfectly positioned for those seeking an active and social 55+ lifestyle. Located at 1475 Green Acres Rd Space 8, this home offers an ideal park location with no back yard neighbors, providing a quiet retreat where you can enjoy your morning coffee in peace. The open-concept layout is bright and welcoming, featuring a large living area, classic built- ins for dining room and an efficient vintage kitchen open to a family room with slider to large covered porch that's ideal for entertaining. Central AC and furnace heat. The primary suite offers its own en-suite bath with soaking tub and step in shower, while the 2nd bedroom is perfect for a hobby space or guest room with it's own attached full bathroom. Unbeatable Community Perks in a Prime Location: Just around the corner from the community pool and clubhouse, making it easy to enjoy social gatherings, fitness, or a refreshing swim. Community has on-site amenities including a hot tub, seasonal outdoor pool, billiard room, post office and organized resident activities. Low-maintenance landscaping, a large covered carport for 2 cars with deck, and a storage shed for all your tools and gear. Inquire with park manager about availability of in-park RV parking. Located in the desirable Gillham neighborhood, you are minutes away from the Delta Oaks & Gateway Shopping areas, Medical services, and Highways for easy travel. Experience the perfect blend of comfort, community, and convenience. Schedule your tour today!
-
2026-04-08$85,000 Active 1630-char remark
Show marketing remark (1630 chars)
Discover the Ease of Retirement at Falcon Wood Village! Step into this beautifully maintained, spacious 2-bedroom, 2-bathroom manufactured home, perfectly positioned for those seeking an active and social 55+ lifestyle. Located at 1475 Green Acres Rd Space 8, this home offers an ideal park location with no back yard neighbors, providing a quiet retreat where you can enjoy your morning coffee in peace. The open-concept layout is bright and welcoming, featuring a large living area, classic built- ins for dining room and an efficient vintage kitchen open to a family room with slider to large covered porch that's ideal for entertaining. Central AC and furnace heat. The primary suite offers its own en-suite bath with soaking tub and step in shower, while the 2nd bedroom is perfect for a hobby space or guest room with it's own attached full bathroom. Unbeatable Community Perks in a Prime Location: Just around the corner from the community pool and clubhouse, making it easy to enjoy social gatherings, fitness, or a refreshing swim. Community has on-site amenities including a hot tub, seasonal outdoor pool, billiard room, post office and organized resident activities. Low-maintenance landscaping, a large covered carport for 2 cars with deck, and a storage shed for all your tools and gear. Inquire with park manager about availability of in-park RV parking. Located in the desirable Gillham neighborhood, you are minutes away from the Delta Oaks & Gateway Shopping areas, Medical services, and Highways for easy travel. Experience the perfect blend of comfort, community, and convenience. Schedule your tour today!
-
2025-12-30soldstatus $60,000 Closed 896-char remark
Show marketing remark (896 chars)
Welcome to this spacious and well-maintained double-wide manufactured home located in the quiet, 55+ community of Falcon Wood Village. This 2-bedroom, 2-bathroom home offers comfort, convenience, and an active lifestyle just steps from your door. Inside this home you will find a large living room, dining area, and a kitchen with ample cabinet space. The primary suite includes an en-suite bathroom for added privacy. A second bedroom and full guest bath provide plenty of room for visitors. Relax on the covered porch or take advantage of the park’s excellent amenities, including an outdoor swimming pool, clubhouse with social activities, and beautifully landscaped grounds. Covered carport and storage shed included. Conveniently located near shopping, dining, and medical services. This home offers comfort, community, and a lifestyle you'll love. Schedule your private showing today!
-
2025-12-16status Pending 896-char remark
Show marketing remark (896 chars)
Welcome to this spacious and well-maintained double-wide manufactured home located in the quiet, 55+ community of Falcon Wood Village. This 2-bedroom, 2-bathroom home offers comfort, convenience, and an active lifestyle just steps from your door. Inside this home you will find a large living room, dining area, and a kitchen with ample cabinet space. The primary suite includes an en-suite bathroom for added privacy. A second bedroom and full guest bath provide plenty of room for visitors. Relax on the covered porch or take advantage of the park’s excellent amenities, including an outdoor swimming pool, clubhouse with social activities, and beautifully landscaped grounds. Covered carport and storage shed included. Conveniently located near shopping, dining, and medical services. This home offers comfort, community, and a lifestyle you'll love. Schedule your private showing today!
-
2025-11-24price $79,900 896-char remark
Show marketing remark (896 chars)
Welcome to this spacious and well-maintained double-wide manufactured home located in the quiet, 55+ community of Falcon Wood Village. This 2-bedroom, 2-bathroom home offers comfort, convenience, and an active lifestyle just steps from your door. Inside this home you will find a large living room, dining area, and a kitchen with ample cabinet space. The primary suite includes an en-suite bathroom for added privacy. A second bedroom and full guest bath provide plenty of room for visitors. Relax on the covered porch or take advantage of the park’s excellent amenities, including an outdoor swimming pool, clubhouse with social activities, and beautifully landscaped grounds. Covered carport and storage shed included. Conveniently located near shopping, dining, and medical services. This home offers comfort, community, and a lifestyle you'll love. Schedule your private showing today!
-
2025-11-09price $84,900 896-char remark
Show marketing remark (896 chars)
Welcome to this spacious and well-maintained double-wide manufactured home located in the quiet, 55+ community of Falcon Wood Village. This 2-bedroom, 2-bathroom home offers comfort, convenience, and an active lifestyle just steps from your door. Inside this home you will find a large living room, dining area, and a kitchen with ample cabinet space. The primary suite includes an en-suite bathroom for added privacy. A second bedroom and full guest bath provide plenty of room for visitors. Relax on the covered porch or take advantage of the park’s excellent amenities, including an outdoor swimming pool, clubhouse with social activities, and beautifully landscaped grounds. Covered carport and storage shed included. Conveniently located near shopping, dining, and medical services. This home offers comfort, community, and a lifestyle you'll love. Schedule your private showing today!
-
2025-10-10price $87,900 896-char remark
Show marketing remark (896 chars)
Welcome to this spacious and well-maintained double-wide manufactured home located in the quiet, 55+ community of Falcon Wood Village. This 2-bedroom, 2-bathroom home offers comfort, convenience, and an active lifestyle just steps from your door. Inside this home you will find a large living room, dining area, and a kitchen with ample cabinet space. The primary suite includes an en-suite bathroom for added privacy. A second bedroom and full guest bath provide plenty of room for visitors. Relax on the covered porch or take advantage of the park’s excellent amenities, including an outdoor swimming pool, clubhouse with social activities, and beautifully landscaped grounds. Covered carport and storage shed included. Conveniently located near shopping, dining, and medical services. This home offers comfort, community, and a lifestyle you'll love. Schedule your private showing today!
-
2025-09-03$94,900 Active 896-char remark
Show marketing remark (896 chars)
Welcome to this spacious and well-maintained double-wide manufactured home located in the quiet, 55+ community of Falcon Wood Village. This 2-bedroom, 2-bathroom home offers comfort, convenience, and an active lifestyle just steps from your door. Inside this home you will find a large living room, dining area, and a kitchen with ample cabinet space. The primary suite includes an en-suite bathroom for added privacy. A second bedroom and full guest bath provide plenty of room for visitors. Relax on the covered porch or take advantage of the park’s excellent amenities, including an outdoor swimming pool, clubhouse with social activities, and beautifully landscaped grounds. Covered carport and storage shed included. Conveniently located near shopping, dining, and medical services. This home offers comfort, community, and a lifestyle you'll love. Schedule your private showing today!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OR · Resets to sale price
- Current annual tax
- $786 · $66/mo
- Projected year-2 tax
- $786 · $66/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 7/10 Severe FEMA zone X (unshaded) · 77% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 4/10 Moderate 7 d/yr ≥93°F today · 15 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 13 unhealthy d/yr today · 15 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,676
- − Mortgage interest
- −$4,201
- − Property taxes
- −$786
- − Insurance
- −$1,172
- − Repairs & maintenance
- −$2,054
- − Management
- −$2,054
- − Depreciation
- −$2,182
- Taxable income
- $13,226
- Est. tax owed @ 24.0%
- −$3,174
- After-tax cash flow
- $10,431/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Eugene SD 4J
- NCES district ID
- 4104740
- Math proficiency
- 45% ▼ -2.00%
- Reading proficiency
- 55% ▼ -4.00%
- Median HH income
- $43,688
- Composite
- 42.15/100
- National rank
- #3302
- State rank
- #10 of 58 in OR
Livability — Eugene
- Score
- 81/100
- State rank
- #52
- US rank
- #1587
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Eugene, OR
- County
- Lane County · 310,476 people
- City population
- 215,212
- Metro
- Eugene-Springfield, OR
- Population (ZIP)
- 15,420
- Household income
- $104,945
- Rent vs Own
- Severe rent burden
- 402.0
Population outlook (Lane County) Hauer SSP2
- Today (2025)
- 391,933 people
- By 2030
- 405,860 · +3.6%
- By 2040
- 429,386 · +9.6%
- By 2050
- 452,016 · +15.3%
- By 2075
- 508,825 · +29.8%
- By 2100
- 531,208 · +35.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (77%)
- Race & ethnicity
- White 77% Two or more races 11% Hispanic / Latino 9% Asian 4% Black 3%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 1%
- Common ancestry
- Slovak 5% Lithuanian 5% Portuguese 4%
- Foreign-born
- 7% · Canada, China, South Korea
- Languages at home
- 91% English-only · Spanish 4% French/Haitian/Cajun 1% Chinese 1%
Political lean MEDSL · Lane
- 2024 margin
- Strong D (+23.1) · D 60.0% · R 36.9% · Other 3.1%
- 2008→2024 swing
- -4.3pp toward R · 2008: 27.4pp · 2024: 23.1pp
- All cycles
- 2024: D+23.1 2020: D+24.3 2016: D+18.9 2012: D+23.4 2008: D+27.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -196.97%
- Current HPI
- 286.5805
- Rent YoY
- ▲ 3.97%
- Metro
- Eugene-Springfield, OR
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in OR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 1 | $51B |
|
||
Price history
-16.8% since first listed8 events — show timeline
- 2026-05-13 Price Changed $79,000 RMLS
- 2026-04-08 Listed $85,000 RMLS
- 2025-12-30 Sold (MLS) $60,000 RMLS
- 2025-12-16 Pending — RMLS
- 2025-11-24 Price Changed $79,900 RMLS
- 2025-11-09 Price Changed $84,900 RMLS
- 2025-10-10 Price Changed $87,900 RMLS
- 2025-09-03 Listed $94,900 RMLS
Property tax history
+4.3%/yrLatest (2025): $786 · +1.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…