CashFlowRE
Sign in Sign up
508 W 4th Ave
B- Composite 69.66
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +8.1/15.0
  • Appreciation +3.1/10.0
  • Livability +2.8/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +0.7/10.0

$55,000

508 W 4th Ave · York, AL 36925
3 bd · 1.0 ba · 1,439 sqft · SingleFamily public records · 412 Days on market
Built 1927 $38/sqft · at area comps Est $56k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

!!!PRICE IMPROVEMENT!!! BRING OFFER!!! THIS COULD BE YOUR NEXT PROJECT!! THIS FULL BRICK HOME LIES RIGHT IN THE HEART OF THE CITY! ITS NEAR TO SCHOOLS, STORES, AND MAJOR HIGHWAYS. LESS THAN 10 MINS AWAY FROM THE UWA!! SCHEDULE YOUR SHOWING!! SOLD-AS-IS

Key facts

  • Near schools
  • Near major highways
  • Heart of the city

Tags

FULL BRICK HOMEHEART OF THE CITYNEAR SCHOOLSNEAR STORESNEAR MAJOR HIGHWAYS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $55k.

Deal economics

  • At list price, monthly cash flow is $561 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $55k).
  • Recommended offer: $48k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 55/100 on livability (#429 in AL) — a working-class tenant base; expect higher turnover. Strengths: crime A+, cost of living A+; Watch: schools F, amenities F, commute F.
  • Sumter County (rural): math 2% / reading 18% proficiency, ranked #124 of 129 in AL (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 93% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 10 active listings in the ZIP; 4 units permitted in Sumter County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $380 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Sumter County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $15k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 412 days — a 12% lower offer ($48k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $15k (21%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $38k; 46% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1927 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 76% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $48,400 (12.0% below list)

Questions for the listing agent

  1. It's been on market 412 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1927 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.04%
Cap rate
18.54%
Cash-on-cash
43.73%
DSCR
2.95
GRM
4.1

CMA / ARV

ARV (median comp)
$55,706
List price
$55,000
Delta
-1.27%
Verdict
FAIR
Comps
9 within 2.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
40.6%
Equity multiple
2.74×
Total profit
$26,813
Equity at exit
$8,201
10-year hold
IRR
46.9%
Equity multiple
5.50×
Total profit
$69,300
Equity at exit
$4,755

Cash invested: $15,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 36925

Home prices YoY
-5.2%
Active inventory
10
Price-to-rent
4.1×

Monthly cashflow live

Estimated rent
$1,120 medium interval (Pro) →
Mortgage (P&I)
$288
Tax from tax record
$13 /mo · $151/yr
Insurance
$23
HOA
$0
Vacancy / Maint / Mgmt
$235
Net cashflow
$561

Break-even live

Break-even rent $410
Max offer price $55,000
Occupancy floor 45%

Sensitivity live

Price -10% $592 -5% $577 +0% $561 +5% $546 +10% $530
Rent -10% $473 -5% $517 +0% $561 +5% $605 +10% $650
Rate -1.0pp $589 -0.5pp $575 base $561 +0.5pp $547 +1.0pp $532

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$13,750
Closing costs
$1,650
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 20 events

  1. 2026-06-19
    days on market $55,000 Active 412 DOM
  2. 2026-06-18
    days on market $55,000 Active 411 DOM
  3. 2026-06-17
    days on market $55,000 Active 410 DOM
  4. 2026-06-16
    days on market $55,000 Active 409 DOM
  5. 2026-06-15
    days on market $55,000 Active 408 DOM
  6. 2026-06-14
    days on market $55,000 Active 406 DOM
  7. 2026-06-12
    days on market $55,000 Active 405 DOM
  8. 2026-06-09
    days on market $55,000 Active 402 DOM
  9. 2026-06-08
    days on market $55,000 Active 401 DOM
  10. 2026-06-07
    days on market $55,000 Active 400 DOM
  11. 2026-06-05
    days on market $55,000 Active 397 DOM
  12. 2026-06-03
    days on market $55,000 Active 396 DOM
  13. 2026-06-02
    days on market $55,000 Active 395 DOM
  14. 2026-06-01
    days on market $55,000 Active 394 DOM
  15. 2026-05-31
    days on market $55,000 Active 393 DOM
  16. 2026-05-30
    days on market $55,000 Active 392 DOM
  17. 2026-01-04
    status Active 252-char remark
    Show marketing remark (252 chars)

    !!!PRICE IMPROVEMENT!!! BRING OFFER!!! THIS COULD BE YOUR NEXT PROJECT!! THIS FULL BRICK HOME LIES RIGHT IN THE HEART OF THE CITY! ITS NEAR TO SCHOOLS, STORES, AND MAJOR HIGHWAYS. LESS THAN 10 MINS AWAY FROM THE UWA!! SCHEDULE YOUR SHOWING!! SOLD-AS-IS

  18. 2025-07-22
    price $55,000 252-char remark
    Show marketing remark (252 chars)

    !!!PRICE IMPROVEMENT!!! BRING OFFER!!! THIS COULD BE YOUR NEXT PROJECT!! THIS FULL BRICK HOME LIES RIGHT IN THE HEART OF THE CITY! ITS NEAR TO SCHOOLS, STORES, AND MAJOR HIGHWAYS. LESS THAN 10 MINS AWAY FROM THE UWA!! SCHEDULE YOUR SHOWING!! SOLD-AS-IS

  19. 2025-04-23
    listed $69,900 Active 252-char remark
    Show marketing remark (252 chars)

    !!!PRICE IMPROVEMENT!!! BRING OFFER!!! THIS COULD BE YOUR NEXT PROJECT!! THIS FULL BRICK HOME LIES RIGHT IN THE HEART OF THE CITY! ITS NEAR TO SCHOOLS, STORES, AND MAJOR HIGHWAYS. LESS THAN 10 MINS AWAY FROM THE UWA!! SCHEDULE YOUR SHOWING!! SOLD-AS-IS

  20. 2013-05-20
    soldstatus $37,700

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$151 · $13/mo
Projected year-2 tax
$226 · $19/mo
Expected delta
+$75/yr (+$6/mo · 49.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥109°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 76% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,445
− Mortgage interest
−$3,081
− Property taxes
−$151
− Insurance
−$275
− Repairs & maintenance
−$1,076
− Management
−$1,076
− Depreciation
−$1,600
Taxable income
$6,187
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,485
After-tax cash flow
$5,249/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Sumter County
NCES district ID
0103090
Math proficiency
2% ▼ -19.00%
Reading proficiency
18% ▼ -3.00%
Median HH income
$22,830
Composite
6.96/100
National rank
#9972
State rank
#124 of 129 in AL

Livability — York

Score
55/100
State rank
#429
US rank
#23192

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment F Housing D- Health & safety D- User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
York, AL
Population (ZIP)
3,322

Population outlook (Sumter County) Hauer SSP2

Today (2025)
12,289 people
By 2030
11,899 · -3.2%
By 2040
11,250 · -8.5%
By 2050
10,972 · -10.7%
By 2075
12,179 · -0.9%
By 2100
13,454 · +9.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (86%)
Race & ethnicity
Black 86% White 12% Two or more races 2%
Common ancestry
British 1% Italian 1%
Foreign-born
1% · Canada
Languages at home
99% English-only · Chinese 1%

Political lean MEDSL · Sumter

2024 margin
Solid D (+41.2) · D 70.3% · R 29.1%
2008→2024 swing
-9.1pp toward R · 2008: 50.3pp · 2024: 41.2pp
All cycles
2024: D+41.2 2020: D+48.5 2016: D+49.4 2012: D+54.6 2008: D+50.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -3.72%
Current HPI
67.5075
Rent YoY
Metro
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

+45.9% since first listed
4 events — show timeline
  • 2026-01-04 Relisted WAMLS
  • 2025-07-22 Price Changed $55,000 WAMLS
  • 2025-04-23 Listed $69,900 WAMLS
  • 2013-05-20 Sold (Public Records) $37,700 Public Records

Property tax history

+0.0%/yr

Latest (2015): $151 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…