234 N 34th St · Louisville, KY
Flood risk 5/10 · Moderate
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.47%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $839 – $1,559
Heat risk 5/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.4/30.0
- Appreciation +10.0/10.0
- DSCR +7.9/10.0
- 1% rule +5.6/10.0
- Livability +3.2/5.0
- Rent growth +2.6/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
- ARV discount +0.0/15.0
$95,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Charming 2-bedroom, 1.5-bath home conveniently located in Louisville?s west end! This property features a one-car garage, unfinished basement offering great storage or future expansion potential, and a functional layout perfect for a variety of buyers. Whether you're looking to add to your investment portfolio or find your next home, this property offers solid potential and value. Schedule your showing today!
Key facts
- 5,662 sq ft lot
- Garage
- Pool
Property features AI
Finance
- HOA & community: No association fee
Exterior
- Parking: Detached 1-car garage
- Utilities: Electricity connected
- Home design: Single-family bungalow; 1 story; Built in 1924
- Construction: Shingle roof; Poured concrete foundation; Aluminum siding and log construction
- Exterior features: Lot is approximately 0.13 acres
Interior
- Kitchen: Kitchen on the first floor
- Bedrooms: 2 bedrooms, both on the first floor
- Bathrooms: 1 full bathroom on the first floor; 1 half bathroom in the basement
- Heating & cooling: Electric forced-air heating; Central air conditioning
- Interior features: 5 total rooms; 4 closets; Unfinished basement
- Laundry & utility: Laundry room in the basement; First-floor laundry: No
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath single-family listed at $95k.
Deal economics
- At list price, monthly cash flow is $193 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $95k).
- Recommended offer: $92k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.7% vs local median 5.0% in Louisville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#333 in KY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, health & safety D+, schools D-.
- Jefferson County (urban): math 19% / reading 35% proficiency, ranked #121 of 165 in KY (top 73%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents flat; 140 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,836 units permitted in Jefferson County in 2024 (1,558 in 5+ unit buildings).
- This rent runs 34% of the median local income ($36k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $10k of equity ($657 loan paydown + $10k appreciation (10.0% local appreciation)).
- Jefferson County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (10.0% appreciation + 0.5% rent growth), your $27k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 4, paydown + projected appreciation supports a ~$36k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 58 days — a 3% lower offer ($92k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1924 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate flood risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 58 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1924 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.06% ✓
- Cap rate
- 8.74%
- Cash-on-cash
- 8.73%
- DSCR
- 1.39
- GRM
- 7.9
CMA / ARV
- ARV (on-the-fly)
- $68,098
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 320 N 36th St | 0.18mi | 3/1.0 (+1) | 830 (-4%) | 3mo | $111,575 | $134 | 76 |
| 3226 W Jefferson St | 0.36mi | 2/1.0 | 920 (+7%) | 6mo | $48,000 | $52 | 65 |
| 503 S 32nd St | 0.60mi | 2/1.0 | 832 (-4%) | 8mo | $35,000 | $42 | 58 |
| 3425 Vermont Ave | 0.62mi | 2/1.0 | 912 (+6%) | 4mo | $36,500 | $40 | 56 |
| 111 S 28th St | 0.58mi | 2/1.0 | 816 (-5%) | 9mo | $106,900 | $131 | 54 |
| 2840 Garfield Ave | 0.54mi | 2/1.0 | 925 (+7%) | 9mo | $129,000 | $139 | 53 |
| 2822 Rowan St | 0.49mi | 2/1.0 | 944 (+10%) | 10mo | $120,000 | $127 | 51 |
| 315 N 26th St | 0.74mi | 1/1.0 (-1) | 878 (+2%) | 7mo | $29,000 | $33 | 49 |
| 3924 Garfield Ave | 0.48mi | 2/1.0 | 972 (+13%) | 8mo | $57,500 | $59 | 47 |
| 2722 Slevin St | 0.61mi | 2/1.0 | 984 (+14%) | 5mo | $65,000 | $66 | 42 |
| 4109 Bank St | 0.64mi | 3/1.0 (+1) | 990 (+15%) | 3mo | $157,325 | $159 | 36 |
| 3831 W Muhammad Ali Blvd | 0.64mi | 3/1.0 (+1) | 760 (-12%) | 10mo | $60,000 | $79 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 0.51% rent growth · sell at horizon
- IRR
- 29.7%
- Equity multiple
- 3.32×
- Total profit
- $61,581
- Equity at exit
- $85,584
- IRR
- 25.0%
- Equity multiple
- 7.28×
- Total profit
- $167,123
- Equity at exit
- $184,564
Cash invested: $26,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Kentucky
- 83 Strongly Landlord-Friendly · R+16
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 40212
- Home prices YoY
- 11.0%
- Rents YoY
- 0.5%
- Active inventory
- 140
- Price-to-rent
- 7.9×
Monthly cashflow live
- Estimated rent
- $1,006 high interval (Pro) →
- Mortgage (P&I)
- −$498
- Tax from tax record
- −$63 /mo · $760/yr
- Insurance
- −$40
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$211
- Net cashflow
- $193
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $23,750
- Closing costs
- $2,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 320 N 36th St Louisville, KY | 3.0 | 1.0 | 830 | $1,225 | $1.48 | 16d | 1 | 0.16mi |
| 219 N 37th St Louisville, KY | 2.0 | 1.0 | 700 | $1,150 | $1.64 | 23d | 1 | 0.19mi |
| 3416 W Main St Louisville, KY | 1.0 | 1.0 | 667 | $825 | $1.24 | 23d | 1 | 0.20mi |
| 103 N 38th St Apt 4 Louisville, KY | 1.0 | 1.0 | 625 | $950 | $1.52 | 17d | 1 | 0.26mi |
| 111 Hansbrough Pl Unit 101 Louisville, KY | 1.0 | 1.0 | 686 | $890 | $1.30 | 23d | 1 | 0.36mi |
| 110 Hansbrough Pl Unit 101 Louisville, KY | 2.0 | 1.0 | 924 | $1,080 | $1.17 | 23d | 1 | 0.37mi |
| 3901 Jewell Ave Louisville, KY | 3.0 | 1.0 | 1069 | $1,140 | $1.07 | 20d | 1 | 0.39mi |
| 2927 Rowan St Louisville, KY | 3.0 | 1.0 | 1008 | $1,205 | $1.20 | 11d | 1 | 0.40mi |
| 3910 Garfield Ave Louisville, KY | 2.0 | 1.0 | 872 | $1,035 | $1.19 | 3d | 1 | 0.44mi |
| 2925 Slevin St Louisville, KY | 2.0 | 1.0 | 896 | $775 | $0.86 | 3d | 1 | 0.46mi |
| 313 N 42nd St Louisville, KY | 3.0 | 1.0 | 900 | $1,250 | $1.39 | 3d | 1 | 0.54mi |
| 112 Boston Ct Louisville, KY | 1.0 | 1.0 | 650 | $800 | $1.23 | 23d | 1 | 0.55mi |
| 127 Boston Ct Louisville, KY | 2.0 | 1.0 | 725 | $1,100 | $1.52 | 23d | 1 | 0.55mi |
| 4141 W Market St Unit 1 Louisville, KY | 2.0 | 1.0 | 771 | $925 | $1.20 | 3d | 1 | 0.59mi |
| 4143 W Market St Unit 2 Louisville, KY | 2.0 | 1.0 | 700 | $850 | $1.21 | 23d | 1 | 0.59mi |
| 3120 Bank St Unit B Louisville, KY | 2.0 | 1.0 | 750 | $795 | $1.06 | 23d | 1 | 0.63mi |
| 2717 Slevin St Louisville, KY | 1.0 | 1.0 | 620 | $725 | $1.17 | 16d | 1 | 0.65mi |
| 247 Cecil Ave Louisville, KY | 3.0 | 2.0 | 1083 | $1,305 | $1.20 | 19d | 1 | 0.67mi |
| 521 N 33rd St Louisville, KY | 1.0 | 1.0 | 650 | $795 | $1.22 | 23d | 1 | 0.68mi |
| 509 N 31st St Louisville, KY | 2.0 | 1.0 | 800 | $725 | $0.91 | 16d | 1 | 0.69mi |
| 509 N 31st St Louisville, KY | 2.0 | 1.0 | 800 | $795 | $0.99 | 23d | 1 | 0.69mi |
| 3421 River Park Dr Louisville, KY | 3.0 | 1.0 | 994 | $1,250 | $1.26 | 23d | 1 | 0.71mi |
| 302 Cecil Ave Louisville, KY | 2.0 | 1.0 | 984 | $1,025 | $1.04 | 16d | 1 | 0.71mi |
| 3124 Vermont Ave Unit 3124-1 Louisville, KY | 1.0 | 1.0 | 650 | $695 | $1.07 | 23d | 1 | 0.72mi |
| 3124 Vermont Ave Louisville, KY | 1.0 | 1.0 | 650 | $699 | $1.08 | 23d | 1 | 0.72mi |
| 353 N 27th St Louisville, KY | 2.0 | 1.0 | 1100 | $1,100 | $1.00 | 23d | 1 | 0.77mi |
| 2718 W Jefferson St Louisville, KY | 1.0 | 1.0 | 633 | $699 | $1.10 | 21d | 1 | 0.77mi |
| 2718 W Jefferson St Unit 2718-3 Louisville, KY | 1.0 | 1.0 | 633 | $699 | $1.10 | 23d | 1 | 0.77mi |
| 3819 River Park Dr Louisville, KY | 3.0 | 1.0 | 1108 | $1,090 | $0.98 | 20d | 1 | 0.79mi |
| 522 N 29th St Louisville, KY | 3.0 | 1.0 | 1031 | $1,300 | $1.26 | 3d | 1 | 0.81mi |
| 115 N 46th St Unit 2 Louisville, KY | 1.0 | 1.0 | 650 | $750 | $1.15 | 23d | 1 | 0.83mi |
| 4018 Vermont Ave Unit 1 Louisville, KY | 2.0 | 1.0 | 700 | $699 | $1.00 | 3d | 1 | 0.83mi |
| 2614 W Jefferson St Louisville, KY | 1.0 | 1.0 | 633 | $695 | $1.10 | 20d | 1 | 0.83mi |
| 2614 W Jefferson St Unit 2614-4 Louisville, KY | 2.0 | 1.0 | 740 | $795 | $1.07 | 23d | 1 | 0.83mi |
| 2623 Cedar St Louisville, KY | 3.0 | 1.0 | 1000 | $1,000 | $1.00 | 23d | 1 | 0.86mi |
| 112 S 46th St Louisville, KY | 3.0 | 1.0 | 902 | $1,200 | $1.33 | 23d | 1 | 0.87mi |
| 212 N 25th St Louisville, KY | 3.0 | 1.0 | 1104 | $895 | $0.81 | 23d | 1 | 0.88mi |
| 2433 Slevin St Unit 2433-2 Louisville, KY | 3.0 | 1.0 | 800 | $875 | $1.09 | 3d | 1 | 0.93mi |
| 2631 W Madison St Unit 2 Louisville, KY | 2.0 | 1.0 | 928 | $850 | $0.92 | 17d | 1 | 0.95mi |
| 2631 W Madison St Unit 2 Louisville, KY | 2.0 | 1.0 | 928 | $850 | $0.92 | 23d | 1 | 0.95mi |
Listing history 16 events
-
2026-06-18days on market $95,000 Active 58 DOM
-
2026-06-17days on market $95,000 Active 57 DOM
-
2026-06-16days on market $95,000 Active 56 DOM
-
2026-06-15days on market $95,000 Active 55 DOM
-
2026-06-13days on market $95,000 Active 53 DOM
-
2026-06-10days on market $95,000 Active 50 DOM
-
2026-06-09days on market $95,000 Active 49 DOM
-
2026-06-08days on market $95,000 Active 48 DOM
-
2026-06-07days on market $95,000 Active 47 DOM
-
2026-06-03days on market $95,000 Active 43 DOM
-
2026-06-02days on market $95,000 Active 42 DOM
-
2026-06-01days on market $95,000 Active 41 DOM
-
2026-05-31days on market $95,000 Active 40 DOM
-
2026-04-20$95,000 Active
-
2025-04-01historical $995
-
2025-02-14$995
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast KY · Resets to sale price
- Current annual tax
- $760 · $63/mo
- Projected year-2 tax
- $817 · $68/mo
- Expected delta
- +$57/yr (+$5/mo · 7.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major FEMA zone X (shaded) · 47% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥105°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,068
- − Mortgage interest
- −$5,321
- − Property taxes
- −$760
- − Insurance
- −$475
- − Repairs & maintenance
- −$965
- − Management
- −$965
- − Depreciation
- −$2,764
- Taxable income
- $818
- Est. tax owed @ 24.0%
- −$196
- After-tax cash flow
- $2,125/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jefferson County
- NCES district ID
- 2102990
- Math proficiency
- 19% ▼ -17.00%
- Reading proficiency
- 35% ▼ -11.00%
- Median HH income
- $47,885
- Composite
- 23.45/100
- National rank
- #7884
- State rank
- #121 of 165 in KY
Livability — Louisville
- Score
- 63/100
- State rank
- #333
- US rank
- #15887
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Louisville, KY
- County
- Jefferson County · 790,184 people
- City population
- 769,292
- Metro
- Louisville/Jefferson County, KY-IN
- Population (ZIP)
- 14,661
- Household income
- $35,753
- Rent vs Own
- Severe rent burden
- 1148.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 823,112 people
- By 2030
- 849,343 · +3.2%
- By 2040
- 895,696 · +8.8%
- By 2050
- 933,630 · +13.4%
- By 2075
- 1,028,262 · +24.9%
- By 2100
- 1,072,675 · +30.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Black (60%)
- Race & ethnicity
- Black 60% White 37% Two or more races 2% Hispanic / Latino 1%
- Common ancestry
- Slovak 1% Lithuanian 1% Iranian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Jefferson
- 2024 margin
- D (+16.6) · D 57.4% · R 40.9% · Other 1.7%
- 2008→2024 swing
- +4.5pp toward D · 2008: 12.0pp · 2024: 16.6pp
- All cycles
- 2024: D+16.6 2020: D+20.1 2016: D+13.3 2012: D+11.1 2008: D+12.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 29.02%
- Current HPI
- 293.2624
- Rent YoY
- ▲ 0.51%
- Metro
- Louisville/Jefferson County, KY-IN
- State GDP YoY
- ▲ 1.81%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in KY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $118B |
|
||
| Food / Beverage | 1 | $7B |
|
||
Price history
3 events — show timeline
- 2026-04-20 Listed $95,000 Metro Search MLS
- 2025-04-01 Rental Removed $995 RENT.
- 2025-02-14 Listed for Rent $995 RENT.
Property tax history
+4.3%/yrLatest (2025): $760 · -1.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…