CashFlowRE
Sign in Sign up
404 Meriwether 🔨 Auction
F Composite 31.41
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +7.5/15.0
  • Cash flow +7.4/30.0
  • Condition / age +4.2/5.0
  • Livability +3.2/5.0
  • Schools +2.9/10.0
  • Rent growth +2.5/5.0
  • 1% rule +2.1/10.0
  • DSCR +1.5/10.0
  • Appreciation +0.0/10.0

$1

404 Meriwether · Paragould, AR 72450
3 bd · 2.0 ba · 1,904 sqft · SingleFamily public records · 49 Days on market
Built 1995 Good condition 0.35 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Beautiful 3BR, 2BA ranch-style home located in an established neighborhood near the library and senior center. Offering 1,904 SF on 0.35 acres, this move-in ready home features excellent curb appeal, mature trees, tasteful landscaping, fenced backyard, and a charming tire swing. Interior highlights include a spacious eat-in kitchen, formal dining room, comfortable sunroom, large primary suite, generous closet space, recently remodeled bath, and central heat and air. Brand new roof and well-maintained throughout. Built in 1995 and ready for its next owner to enjoy. Convenient central location with timeless appeal. Sale is subject to owner confirmation. Property is being sold as a standard transaction and is not bank-owned or a short sale. Please contact agent for additional terms and conditions for auction

Key facts

  • Formal dining room
  • Ranch-style home
  • Comfortable sunroom

Tags

RANCH-STYLE HOMEESTABLISHED NEIGHBORHOODFENCED BACKYARDSPACIOUS EAT-IN KITCHENFORMAL DINING ROOMCOMFORTABLE SUNROOM

Property features AI

Finance

  • Financial info: Financing available: Cash or in-house financing

Exterior

  • Parking: 2-car garage
  • Utilities: Public sewer; Public water; Municipal electric service (Entergy); Insulated windows; Insulated doors
  • Home design: Brick exterior
  • Construction: Slab foundation; Composition roof
  • Exterior features: Screened porch; Partially fenced yard; Wood fence; Guttering; Level lot with extra landscaping; Paved road access; Inside city limits

Interior

  • Kitchen: Free-standing stove; Microwave; Electric range
  • Bedrooms: Sun room (additional living space)
  • Flooring: Carpet; Tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (electric); Central cooling (electric)
  • Interior features: Dryer connection (electric); Electric water heater; Walk-in closets; Built-in shelving/cabinetry; Ceiling fans; Kitchen counters with Formica; Sheetrock walls/ceilings
  • Laundry & utility: Dryer connection (electric)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🔨 Auction listing. The $1 list price is a nominal opening bid, not a real ask — every metric below is computed on the estimated value $186,592 (ARV from comps), not the list price.

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $1. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-241 ($-3k/yr) — negative.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $1).

Location & tenants

  • Location reads 65/100 on livability (#159 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools D+, crime F, amenities F.
  • Paragould School District (town): math 35% / reading 34% proficiency, ranked #124 of 238 in AR (top 52%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 187 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 265 units permitted in Greene County in 2024 (135 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Greene County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 49 days — a 3% lower offer ($0) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: property tax is 279888.0% of price.
  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $1

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 49 days. Have you received any prior offers? Is the seller open to a 5% concession, seller financing, or rate buy-down credit?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.71%
Cap rate
4.74%
Cash-on-cash
-5.54%
DSCR
0.75
GRM
11.7

CMA / ARV

ARV (on-the-fly)
$186,592
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
300 N 7th St 0.23mi 4/2.0 (+1) 1,895 (-0%) 8mo $222,000 $117 77
200 N 6th St 0.35mi 3/2.5 1,886 (-1%) 8mo $72,000 $38 74
619 N 10th St 0.32mi 4/2.0 (+1) 1,907 (+0%) 9mo $187,000 $98 72
125 S 12th St St 0.26mi 3/2.0 1,781 (-6%) 6mo $175,000 $98 72
620 N 6th St 0.42mi 4/2.0 (+1) 1,765 (-7%) 2mo $156,000 $88 61
711 W Emerson St 0.29mi 3/2.0 1,657 (-13%) 6mo $142,500 $86 60
602 N Pruett 0.72mi 4/2.0 (+1) 1,890 (-1%) 5mo $47,690 $25 56
510 N 6 1/2 St 0.33mi 4/2.0 (+1) 2,146 (+13%) 5mo $125,500 $58 54
423 W Court St 0.44mi 2/1.0 (-1) 1,640 (-14%) 2mo $240,000 $146 46
1007 W Mueller St 0.71mi 4/3.0 (+1) 1,832 (-4%) 12mo $199,900 $109 41
1811 Countryside Ln 0.73mi 3/2.0 2,135 (+12%) 8mo $246,500 $115 39
1102 W Thompson 0.68mi 3/2.0 1,674 (-12%) 12mo $95,000 $57 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-25.8%
Equity multiple
0.13×
Total profit
$-45,567
Equity at exit
$27,821
10-year hold
IRR
-22.2%
Equity multiple
-0.14×
Total profit
$-59,365
Equity at exit
$16,133

Cash invested: $52,246 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
92 Strongly Landlord-Friendly
State Arkansas
92 Strongly Landlord-Friendly · R+14
County
— inherits STATE
City
— inherits STATE
Only US state where non-payment is criminal. Strongly landlord-favorable; very few tenant protections.

ZIP-level market 72450

Home prices YoY
-8.9%
Active inventory
187

Monthly cashflow live

Estimated rent
$1,327 medium interval (Pro) →
Mortgage (P&I)
$979
Tax est. 1.5%
$233 /mo · $2,799/yr
Insurance
$78
HOA
$0
Vacancy / Maint / Mgmt
$279
Net cashflow
$-241

Break-even live

Break-even rent $1,632
Max offer price $151,714
Occupancy floor

Sensitivity live

Price -10% $-112 -5% $-177 +0% $-241 +5% $-306 +10% $-370
Rent -10% $-346 -5% $-293 +0% $-241 +5% $-189 +10% $-136
Rate -1.0pp $-147 -0.5pp $-194 base $-241 +0.5pp $-289 +1.0pp $-339

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$46,648
Closing costs
$5,598
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1304 Stafford St Paragould, AR 3.0 2.0 1391 $1,450 $1.04 44d 1 1.10mi

Listing history 22 events

  1. 2026-06-19
    days on market $1 Active 49 DOM
  2. 2026-06-18
    days on market $1 Active 48 DOM
  3. 2026-06-17
    days on market $1 Active 47 DOM
  4. 2026-06-16
    days on market $1 Active 46 DOM
  5. 2026-06-15
    days on market $1 Active 45 DOM
  6. 2026-06-14
    days on market $1 Active 43 DOM
  7. 2026-06-12
    days on market $1 Active 42 DOM
  8. 2026-06-09
    days on market $1 Active 39 DOM
  9. 2026-06-08
    days on market $1 Active 38 DOM
  10. 2026-06-07
    days on market $1 Active 37 DOM
  11. 2026-06-05
    days on market $1 Active 34 DOM
  12. 2026-06-03
    days on market $1 Active 33 DOM
  13. 2026-06-02
    days on market $1 Active 32 DOM
  14. 2026-06-01
    days on market $1 Active 31 DOM
  15. 2026-05-31
    days on market $1 Active 30 DOM
  16. 2026-05-30
    days on market $1 Active 29 DOM
  17. 2026-04-22
    listed $1 New Listing 897-char remark
    Show marketing remark (816 chars)

    Beautiful 3BR, 2BA ranch-style home located in an established neighborhood near the library and senior center. Offering 1,904 SF on 0.35 acres, this move-in ready home features excellent curb appeal, mature trees, tasteful landscaping, fenced backyard, and a charming tire swing. Interior highlights include a spacious eat-in kitchen, formal dining room, comfortable sunroom, large primary suite, generous closet space, recently remodeled bath, and central heat and air. Brand new roof and well-maintained throughout. Built in 1995 and ready for its next owner to enjoy. Convenient central location with timeless appeal. Sale is subject to owner confirmation. Property is being sold as a standard transaction and is not bank-owned or a short sale. Please contact agent for additional terms and conditions for auction

  18. 2026-04-22
    listed $1 Active 816-char remark
    Show marketing remark (816 chars)

    Beautiful 3BR, 2BA ranch-style home located in an established neighborhood near the library and senior center. Offering 1,904 SF on 0.35 acres, this move-in ready home features excellent curb appeal, mature trees, tasteful landscaping, fenced backyard, and a charming tire swing. Interior highlights include a spacious eat-in kitchen, formal dining room, comfortable sunroom, large primary suite, generous closet space, recently remodeled bath, and central heat and air. Brand new roof and well-maintained throughout. Built in 1995 and ready for its next owner to enjoy. Convenient central location with timeless appeal. Sale is subject to owner confirmation. Property is being sold as a standard transaction and is not bank-owned or a short sale. Please contact agent for additional terms and conditions for auction

  19. 2022-08-03
    soldstatus $170,000
  20. 2009-07-09
    soldstatus $166,666
  21. 2007-08-01
    soldstatus $154,000
  22. 2003-04-16
    soldstatus $151,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥109°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 3/10 Moderate 7% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,926
− Mortgage interest
−$10,452
− Property taxes
−$2,799
− Insurance
−$933
− Repairs & maintenance
−$1,274
− Management
−$1,274
− Depreciation
−$5,428
Taxable loss
−$6,234
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,496
After-tax cash flow
$-1,396/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 30 photos

Good 85/100 Cosmetic rehab

This move-in ready ranch-style home features a spacious eat-in kitchen, formal dining room, and recently remodeled bath. The new roof and well-maintained exterior make it an attractive option for buyers seeking a comfortable and updated home.

Value-add opportunities

  • Resale Paint exterior trim — Enhances curb appeal
  • Resale Replace light fixtures — Improves home's aesthetic
  • Both Install smart home devices — Enhances home's value and convenience

Renovation cost estimate screening

Value-add ROI direction

  • Resale Paint exterior trim — Enhances curb appeal
  • Resale Replace light fixtures — Improves home's aesthetic
  • Both Install smart home devices — Enhances home's value and convenience

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Paragould School District
NCES district ID
0500017
Math proficiency
35% ▼ -15.00%
Reading proficiency
34% ▼ -12.00%
Median HH income
$36,644
Composite
28.67/100
National rank
#6696
State rank
#124 of 238 in AR

Livability — Paragould

Score
65/100
State rank
#159
US rank
#13582

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Paragould, AR
County
Greene County · 40,807 people
City population
40,807
Metro
Paragould, AR
Population (ZIP)
40,807
Household income
$57,725
Rent vs Own
35.9% rent · 64.1% own
Severe rent burden
1297.0

Population outlook (Greene County) Hauer SSP2

Today (2025)
48,533 people
By 2030
50,640 · +4.3%
By 2040
54,795 · +12.9%
By 2050
58,486 · +20.5%
By 2075
66,056 · +36.1%
By 2100
67,684 · +39.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (89%)
Race & ethnicity
White 89% Two or more races 6% Hispanic / Latino 4% Black 3%
Common ancestry
Italian 2% Slovak 1% Romanian 1%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Greene

2024 margin
Solid R (+61.2) · D 18.6% · R 79.8% · Other 1.7%
2008→2024 swing
-31.5pp toward R · 2008: -29.7pp · 2024: -61.2pp
All cycles
2024: R+61.2 2020: R+59.7 2016: R+53.0 2012: R+36.9 2008: R+29.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -23.15%
Current HPI
236.1404
Rent YoY
Metro
Paragould, AR
State GDP YoY
▲ 3.80%
F500 in state
10

Industry mix (Fortune 500 HQ in AR)

Industry F500 HQs Revenue

Price history

+12.6% since first listed
6 events — show timeline
  • 2026-04-22 Listed $1 NEABOR MLS
  • 2026-04-22 Listed $1 CARMLS
  • 2022-08-03 Sold (Public Records) $170,000 Public Records
  • 2009-07-09 Sold (Public Records) $166,666 Public Records
  • 2007-08-01 Sold (Public Records) $154,000 Public Records
  • 2003-04-16 Sold (Public Records) $151,000 Public Records

Property tax history

+6.4%/yr

Latest (2025): $2,043 · +9.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…