🏗️ New Construction
8387 Gower Trl · Wildwood, FL
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +7.5/15.0
- Cash flow +7.4/30.0
- Schools +5.2/10.0
- Livability +3.5/5.0
- 1% rule +3.4/10.0
- Rent growth +3.2/5.0
- Condition / age +2.5/5.0
- DSCR +1.6/10.0
- Appreciation +0.0/10.0
$205,990
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This two-story townhome has an open concept downstairs layout that includes a large open kitchen, a powder room, and spacious family room that overlooks a patio. The second floor includes a spacious Primary Suite with an ensuite bathroom, two additional bedrooms, a 2nd full bathroom, and a laundry area. This home comes with all appliances including a refrigerator, built-in dishwasher, electric range, microwave, washer, and dryer. Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes as built. Home and community information including pricing, included features, terms, availability and amenities are subject to change and prior sale at any time without notice or obligation. CRC057592.
Key facts
- Laundry area
- Patio
- Large open kitchen
Tags
Property features AI
Finance
- Other: CDD present
- Financial info: Total monthly fees reported as $223; total annual fees reported as $2,676; Lease restrictions apply
- HOA & community: HOA with Atmos living Management; Monthly HOA fee $223 (includes pool, management, recreational facilities); Association approval required; Other annual assessment approx. $1,248
Exterior
- Parking: Attached garage (1 car)
- Utilities: Public water; Public sewer; Utilities: Other
- Home design: Townhouse; Two-level home; Under construction (projected completion: 2025-09-20); Faces south; Part of a PUD
- Construction: Block construction; Shingle roof; Slab foundation; New construction by DR Horton INC (model: Pearson); Builder license CRC057592; Permit BD24-001389; Built area about 1,464 square feet
- Exterior features: Paved road access; Clubhouse and community pool (community amenities); Pets allowed
Interior
- Kitchen: Dishwasher; Range; Microwave; Refrigerator
- Bedrooms: 3 bedrooms
- Flooring: Carpet
- Bathrooms: 2 full bathrooms; 1 half bathroom
- Heating & cooling: Electric heating; Heat pump; Central air conditioning
- Interior features: Open floorplan; Home comes with a home warranty
- Laundry & utility: Laundry room with washer and dryer; Irrigation equipment
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath townhouse listed at $206k.
Deal economics
- At list price, monthly cash flow is $-293 ($-4k/yr) — negative.
- To cash-flow at today's rent, offer at most $186k (9.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $191k (7.3% below list).
- Recommended offer: $181k (12.0% below list) — sets the bar for market timing.
- Cap rate 4.8% vs local median 3.9% in Wildwood — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 69/100 on livability (#471 in FL) — a middle-class / working-renter tenant base. Strengths: health & safety A+, cost of living A, crime A-; Watch: amenities F, commute F, employment D-.
- Sumter (rural): math 61% / reading 61% proficiency, ranked #11 of 73 in FL (top 15%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Wildwood Elementary School (math 49% / reading 52%, grade D+, #1,055 of 2,144 statewide, top 50%, 940 students, 76% FRL); Wildwood Middle/ High School (math 29% / reading 41%, grade F, #379 of 667 statewide, top 58%, 843 students, 63% FRL) — zoned schools average 69% FRL vs 51% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 43% at this address vs 61% district-wide (-18 pts) — the specific schools serving this property underperform the Sumter average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+2.9%/yr); 422 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 3,961 units permitted in Sumter County in 2024 (248 in 5+ unit buildings).
- This rent runs 35% of the median local income ($66k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Sumter County population projected at +45% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 201 days — a 12% lower offer ($181k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts; this cycle's ask has dropped $44k (18%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 201 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.84% ✗
- Cap rate
- 4.75%
- Cash-on-cash
- -5.50%
- DSCR
- 0.76
- GRM
- 10.0
CMA / ARV
- ARV (on-the-fly)
- $228,384
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 8326 Gower Trl | 0.07mi | 3/2.5 | 1,464 (0%) | 0mo | $221,190 | $151 | 97 |
| 8330 Gower Trl | 0.07mi | 3/2.5 | 1,464 (0%) | 1mo | $220,490 | $151 | 96 |
| 8324 Gower Trl | 0.07mi | 3/2.5 | 1,464 (0%) | 1mo | $215,990 | $148 | 96 |
| 8338 Gower Trl | 0.06mi | 3/2.5 | 1,464 (0%) | 2mo | $224,990 | $154 | 96 |
| 8342 Gower Trl | 0.05mi | 3/2.5 | 1,464 (0%) | 2mo | $232,000 | $158 | 96 |
| 8320 Gower Trl | 0.08mi | 3/2.5 | 1,464 (0%) | 1mo | $230,000 | $157 | 96 |
| 8371 Gower Trl | 0.02mi | 3/2.5 | 1,464 (0%) | 5mo | $212,990 | $145 | 95 |
| 8375 Gower Trl | 0.02mi | 3/2.5 | 1,464 (0%) | 5mo | $234,990 | $161 | 95 |
| 8369 Gower Trl | 0.02mi | 3/2.5 | 1,464 (0%) | 5mo | $227,990 | $156 | 95 |
| 8367 Gower Trl | 0.03mi | 3/2.5 | 1,464 (0%) | 5mo | $230,990 | $158 | 95 |
| 8397 Gower Trl | 0.01mi | 3/2.5 | 1,464 (0%) | 6mo | $227,990 | $156 | 94 |
| 8411 Gower Trl | 0.03mi | 3/2.5 | 1,464 (0%) | 7mo | $227,990 | $156 | 93 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.85% rent growth · sell at horizon
- IRR
- -25.8%
- Equity multiple
- 0.13×
- Total profit
- $-55,786
- Equity at exit
- $34,053
- IRR
- -22.6%
- Equity multiple
- -0.14×
- Total profit
- $-73,103
- Equity at exit
- $19,746
Cash invested: $63,948 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34785
- Home prices YoY
- -10.7%
- Rents YoY
- 2.9%
- Active inventory
- 422
- Price-to-rent
- 9.0×
Monthly cashflow live
- Estimated rent
- $1,909 high interval (Pro) →
- Mortgage (P&I)
- −$1,198
- Tax est. 1.5%
- −$285 /mo · $3,426/yr
- Insurance
- −$95
- HOA
- −$223
- Vacancy / Maint / Mgmt
- −$401
- Net cashflow
- $-293
Break-even live
Sensitivity live
| Price | -10% $-135 | -5% $-214 | +0% $-293 | +5% $-372 | +10% $-451 |
|---|---|---|---|---|---|
| Rent | -10% $-444 | -5% $-368 | +0% $-293 | +5% $-217 | +10% $-142 |
| Rate | -1.0pp $-178 | -0.5pp $-235 | base $-293 | +0.5pp $-352 | +1.0pp $-412 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $57,096
- Closing costs
- $6,852
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 8362 Gower Trl Wildwood, FL | 3.0 | 2.5 | 1464 | $1,695 | $1.16 | 21d | 1 | 0.04mi |
| 8396 Gower Trl Unit 1 Wildwood, FL | 3.0 | 2.5 | 1707 | $1,795 | $1.05 | 21d | 1 | 0.05mi |
| 3234 Evenmore Way Wildwood, FL | 4.0 | 2.0 | 1824 | $2,100 | $1.15 | 21d | 1 | 0.21mi |
| 9692 Pepper Tree Trl Wildwood, FL | 3.0 | 2.0 | 1672 | $1,700 | $1.02 | 21d | 1 | 0.95mi |
| 706 Stanley Ave Wildwood, FL | 3.0 | 2.0 | 1611 | $2,300 | $1.43 | 21d | 1 | 1.14mi |
| 9760 Pepper Tree Ter Wildwood, FL | 1.0–3.0 | 1.0–2.0 | 980 | $2,011 | $2.05 | 21d | 14 | 1.21mi |
| 5901 Myrtle DR Wildwood, FL | 1.0–2.0 | 1.0–2.0 | 982 | $2,009 | $2.05 | 21d | 11 | 1.31mi |
| 8118 Arrow Wood Loop Wildwood, FL | 2.0 | 2.5 | 1317 | $1,704 | $1.29 | 21d | 1 | 1.43mi |
| 8128 Arrow Wood Loop Wildwood, FL | 2.0 | 2.5 | 1317 | $1,699 | $1.29 | 21d | 1 | 1.45mi |
HOA detail
- Monthly dues
- $223 · $2,676/yr
- Likely covers
- electric
Listing history 33 events
-
2026-06-01statusdays on market $205,990 Pending 201 DOM
-
2026-05-31days on market $205,990 Active 200 DOM
-
2026-05-30days on market $205,990 Active 199 DOM
-
2026-05-14price $205,990 751-char remark
Show marketing remark (751 chars)
This two-story townhome has an open concept downstairs layout that includes a large open kitchen, a powder room, and spacious family room that overlooks a patio. The second floor includes a spacious Primary Suite with an ensuite bathroom, two additional bedrooms, a 2nd full bathroom, and a laundry area. This home comes with all appliances including a refrigerator, built-in dishwasher, electric range, microwave, washer, and dryer. Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes as built. Home and community information including pricing, included features, terms, availability and amenities are subject to change and prior sale at any time without notice or obligation. CRC057592.
-
2026-05-13price $205,990
-
2026-05-07price $209,990 751-char remark
Show marketing remark (751 chars)
This two-story townhome has an open concept downstairs layout that includes a large open kitchen, a powder room, and spacious family room that overlooks a patio. The second floor includes a spacious Primary Suite with an ensuite bathroom, two additional bedrooms, a 2nd full bathroom, and a laundry area. This home comes with all appliances including a refrigerator, built-in dishwasher, electric range, microwave, washer, and dryer. Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes as built. Home and community information including pricing, included features, terms, availability and amenities are subject to change and prior sale at any time without notice or obligation. CRC057592.
-
2026-05-06price $209,990
-
2026-04-29price $217,990 751-char remark
Show marketing remark (751 chars)
This two-story townhome has an open concept downstairs layout that includes a large open kitchen, a powder room, and spacious family room that overlooks a patio. The second floor includes a spacious Primary Suite with an ensuite bathroom, two additional bedrooms, a 2nd full bathroom, and a laundry area. This home comes with all appliances including a refrigerator, built-in dishwasher, electric range, microwave, washer, and dryer. Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes as built. Home and community information including pricing, included features, terms, availability and amenities are subject to change and prior sale at any time without notice or obligation. CRC057592.
-
2026-04-28price $217,990
-
2026-04-09price $219,990 751-char remark
Show marketing remark (751 chars)
This two-story townhome has an open concept downstairs layout that includes a large open kitchen, a powder room, and spacious family room that overlooks a patio. The second floor includes a spacious Primary Suite with an ensuite bathroom, two additional bedrooms, a 2nd full bathroom, and a laundry area. This home comes with all appliances including a refrigerator, built-in dishwasher, electric range, microwave, washer, and dryer. Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes as built. Home and community information including pricing, included features, terms, availability and amenities are subject to change and prior sale at any time without notice or obligation. CRC057592.
-
2026-04-08price $219,990
-
2026-03-31status Active 751-char remark
Show marketing remark (751 chars)
This two-story townhome has an open concept downstairs layout that includes a large open kitchen, a powder room, and spacious family room that overlooks a patio. The second floor includes a spacious Primary Suite with an ensuite bathroom, two additional bedrooms, a 2nd full bathroom, and a laundry area. This home comes with all appliances including a refrigerator, built-in dishwasher, electric range, microwave, washer, and dryer. Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes as built. Home and community information including pricing, included features, terms, availability and amenities are subject to change and prior sale at any time without notice or obligation. CRC057592.
-
2026-03-30status Active
-
2025-11-18historical 751-char remark
Show marketing remark (751 chars)
This two-story townhome has an open concept downstairs layout that includes a large open kitchen, a powder room, and spacious family room that overlooks a patio. The second floor includes a spacious Primary Suite with an ensuite bathroom, two additional bedrooms, a 2nd full bathroom, and a laundry area. This home comes with all appliances including a refrigerator, built-in dishwasher, electric range, microwave, washer, and dryer. Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes as built. Home and community information including pricing, included features, terms, availability and amenities are subject to change and prior sale at any time without notice or obligation. CRC057592.
-
2025-11-17status Pending
-
2025-11-12price $225,990 751-char remark
Show marketing remark (751 chars)
This two-story townhome has an open concept downstairs layout that includes a large open kitchen, a powder room, and spacious family room that overlooks a patio. The second floor includes a spacious Primary Suite with an ensuite bathroom, two additional bedrooms, a 2nd full bathroom, and a laundry area. This home comes with all appliances including a refrigerator, built-in dishwasher, electric range, microwave, washer, and dryer. Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes as built. Home and community information including pricing, included features, terms, availability and amenities are subject to change and prior sale at any time without notice or obligation. CRC057592.
-
2025-11-11price $225,990
-
2025-11-04status Active 751-char remark
Show marketing remark (751 chars)
This two-story townhome has an open concept downstairs layout that includes a large open kitchen, a powder room, and spacious family room that overlooks a patio. The second floor includes a spacious Primary Suite with an ensuite bathroom, two additional bedrooms, a 2nd full bathroom, and a laundry area. This home comes with all appliances including a refrigerator, built-in dishwasher, electric range, microwave, washer, and dryer. Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes as built. Home and community information including pricing, included features, terms, availability and amenities are subject to change and prior sale at any time without notice or obligation. CRC057592.
-
2025-11-04price $227,990 751-char remark
Show marketing remark (751 chars)
This two-story townhome has an open concept downstairs layout that includes a large open kitchen, a powder room, and spacious family room that overlooks a patio. The second floor includes a spacious Primary Suite with an ensuite bathroom, two additional bedrooms, a 2nd full bathroom, and a laundry area. This home comes with all appliances including a refrigerator, built-in dishwasher, electric range, microwave, washer, and dryer. Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes as built. Home and community information including pricing, included features, terms, availability and amenities are subject to change and prior sale at any time without notice or obligation. CRC057592.
-
2025-11-03status Active
-
2025-11-03price $227,990
-
2025-09-23historical 751-char remark
Show marketing remark (751 chars)
This two-story townhome has an open concept downstairs layout that includes a large open kitchen, a powder room, and spacious family room that overlooks a patio. The second floor includes a spacious Primary Suite with an ensuite bathroom, two additional bedrooms, a 2nd full bathroom, and a laundry area. This home comes with all appliances including a refrigerator, built-in dishwasher, electric range, microwave, washer, and dryer. Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes as built. Home and community information including pricing, included features, terms, availability and amenities are subject to change and prior sale at any time without notice or obligation. CRC057592.
-
2025-09-22status Pending
-
2025-09-05price $228,990 751-char remark
Show marketing remark (751 chars)
This two-story townhome has an open concept downstairs layout that includes a large open kitchen, a powder room, and spacious family room that overlooks a patio. The second floor includes a spacious Primary Suite with an ensuite bathroom, two additional bedrooms, a 2nd full bathroom, and a laundry area. This home comes with all appliances including a refrigerator, built-in dishwasher, electric range, microwave, washer, and dryer. Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes as built. Home and community information including pricing, included features, terms, availability and amenities are subject to change and prior sale at any time without notice or obligation. CRC057592.
-
2025-09-04price $228,990
-
2025-08-01price $231,990 751-char remark
Show marketing remark (751 chars)
This two-story townhome has an open concept downstairs layout that includes a large open kitchen, a powder room, and spacious family room that overlooks a patio. The second floor includes a spacious Primary Suite with an ensuite bathroom, two additional bedrooms, a 2nd full bathroom, and a laundry area. This home comes with all appliances including a refrigerator, built-in dishwasher, electric range, microwave, washer, and dryer. Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes as built. Home and community information including pricing, included features, terms, availability and amenities are subject to change and prior sale at any time without notice or obligation. CRC057592.
-
2025-07-30price $231,990
-
2025-06-12price $237,990 751-char remark
Show marketing remark (751 chars)
This two-story townhome has an open concept downstairs layout that includes a large open kitchen, a powder room, and spacious family room that overlooks a patio. The second floor includes a spacious Primary Suite with an ensuite bathroom, two additional bedrooms, a 2nd full bathroom, and a laundry area. This home comes with all appliances including a refrigerator, built-in dishwasher, electric range, microwave, washer, and dryer. Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes as built. Home and community information including pricing, included features, terms, availability and amenities are subject to change and prior sale at any time without notice or obligation. CRC057592.
-
2025-06-11price $237,990
Show marketing remark (751 chars)
This two-story townhome has an open concept downstairs layout that includes a large open kitchen, a powder room, and spacious family room that overlooks a patio. The second floor includes a spacious Primary Suite with an ensuite bathroom, two additional bedrooms, a 2nd full bathroom, and a laundry area. This home comes with all appliances including a refrigerator, built-in dishwasher, electric range, microwave, washer, and dryer. Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes as built. Home and community information including pricing, included features, terms, availability and amenities are subject to change and prior sale at any time without notice or obligation. CRC057592.
-
2025-06-11price $242,990 751-char remark
Show marketing remark (751 chars)
This two-story townhome has an open concept downstairs layout that includes a large open kitchen, a powder room, and spacious family room that overlooks a patio. The second floor includes a spacious Primary Suite with an ensuite bathroom, two additional bedrooms, a 2nd full bathroom, and a laundry area. This home comes with all appliances including a refrigerator, built-in dishwasher, electric range, microwave, washer, and dryer. Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes as built. Home and community information including pricing, included features, terms, availability and amenities are subject to change and prior sale at any time without notice or obligation. CRC057592.
-
2025-06-10price $232,990 751-char remark
Show marketing remark (751 chars)
This two-story townhome has an open concept downstairs layout that includes a large open kitchen, a powder room, and spacious family room that overlooks a patio. The second floor includes a spacious Primary Suite with an ensuite bathroom, two additional bedrooms, a 2nd full bathroom, and a laundry area. This home comes with all appliances including a refrigerator, built-in dishwasher, electric range, microwave, washer, and dryer. Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes as built. Home and community information including pricing, included features, terms, availability and amenities are subject to change and prior sale at any time without notice or obligation. CRC057592.
-
2025-05-22$249,990 Active 751-char remark
Show marketing remark (751 chars)
This two-story townhome has an open concept downstairs layout that includes a large open kitchen, a powder room, and spacious family room that overlooks a patio. The second floor includes a spacious Primary Suite with an ensuite bathroom, two additional bedrooms, a 2nd full bathroom, and a laundry area. This home comes with all appliances including a refrigerator, built-in dishwasher, electric range, microwave, washer, and dryer. Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes as built. Home and community information including pricing, included features, terms, availability and amenities are subject to change and prior sale at any time without notice or obligation. CRC057592.
-
2025-05-21$249,990 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,912
- − Mortgage interest
- −$12,793
- − Property taxes
- −$3,426
- − Insurance
- −$1,142
- − Repairs & maintenance
- −$1,833
- − Management
- −$1,833
- − HOA
- −$2,676
- − Depreciation
- −$6,644
- Taxable loss
- −$7,434
- Est. tax savings @ 24.0%
- +$1,784
- After-tax cash flow
- $-1,731/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Sumter
- NCES district ID
- 1201800
- Math proficiency
- 61% ▼ -4.00%
- Reading proficiency
- 61% ▼ -2.00%
- Median HH income
- $48,240
- Composite
- 51.74/100
- National rank
- #1682
- State rank
- #11 of 73 in FL
Livability — Wildwood
- Score
- 69/100
- State rank
- #471
- US rank
- #8500
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Wildwood, FL
- County
- Sumter County · 110,591 people
- City population
- 21,568
- Metro
- The Villages, FL
- Population (ZIP)
- 21,568
- Household income
- $66,136
- Rent vs Own
- Severe rent burden
- 730.0
Population outlook (Sumter County) Hauer SSP2
- Today (2025)
- 161,172 people
- By 2030
- 180,083 · +11.7%
- By 2040
- 209,892 · +30.2%
- By 2050
- 234,186 · +45.3%
- By 2075
- 284,602 · +76.6%
- By 2100
- 317,039 · +96.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- White 52% Black 29% Hispanic / Latino 14% Two or more races 3%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 2%
- Common ancestry
- Romanian 3% Lithuanian 2% Italian 2%
- Foreign-born
- 11% · Canada, Jamaica
- Languages at home
- 85% English-only · Spanish 12% Other Indo-European 1% French/Haitian/Cajun 1%
Political lean MEDSL · Sumter
- 2024 margin
- Solid R (+37.6) · D 30.9% · R 68.6%
- 2008→2024 swing
- -10.6pp toward R · 2008: -27.0pp · 2024: -37.6pp
- All cycles
- 2024: R+37.6 2020: R+36.1 2016: R+39.2 2012: R+34.9 2008: R+27.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -32.14%
- Current HPI
- 267.9137
- Rent YoY
- ▲ 2.85%
- Metro
- The Villages, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-17.6% since first listed30 events — show timeline
- 2026-05-14 Price Changed $205,990 Zillow
- 2026-05-13 Price Changed $205,990 Stellar MLS as Distributed by MLS Grid
- 2026-05-07 Price Changed $209,990 Zillow
- 2026-05-06 Price Changed $209,990 Stellar MLS as Distributed by MLS Grid
- 2026-04-29 Price Changed $217,990 Zillow
- 2026-04-28 Price Changed $217,990 Stellar MLS as Distributed by MLS Grid
- 2026-04-09 Price Changed $219,990 Zillow
- 2026-04-08 Price Changed $219,990 Stellar MLS as Distributed by MLS Grid
- 2026-03-31 Relisted — Zillow
- 2026-03-30 Relisted — Stellar MLS as Distributed by MLS Grid
- 2025-11-18 Delisted — Zillow
- 2025-11-17 Pending — Stellar MLS as Distributed by MLS Grid
- 2025-11-12 Price Changed $225,990 Zillow
- 2025-11-11 Price Changed $225,990 Stellar MLS as Distributed by MLS Grid
- 2025-11-04 Relisted — Zillow
- 2025-11-04 Price Changed $227,990 Zillow
- 2025-11-03 Relisted — Stellar MLS as Distributed by MLS Grid
- 2025-11-03 Price Changed $227,990 Stellar MLS as Distributed by MLS Grid
- 2025-09-23 Delisted — Zillow
- 2025-09-22 Pending — Stellar MLS as Distributed by MLS Grid
- 2025-09-05 Price Changed $228,990 Zillow
- 2025-09-04 Price Changed $228,990 Stellar MLS as Distributed by MLS Grid
- 2025-08-01 Price Changed $231,990 Zillow
- 2025-07-30 Price Changed $231,990 Stellar MLS as Distributed by MLS Grid
- 2025-06-12 Price Changed $237,990 Zillow
- 2025-06-11 Price Changed $237,990 Stellar MLS as Distributed by MLS Grid
- 2025-06-11 Price Changed $242,990 Zillow
- 2025-06-10 Price Changed $232,990 Zillow
- 2025-05-22 Listed $249,990 Zillow
- 2025-05-21 Listed $249,990 Stellar MLS as Distributed by MLS Grid
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…