755 Zeiss Ave · Lemay, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 5/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.3/30.0
- ARV discount +15.0/15.0
- DSCR +4.7/10.0
- 1% rule +4.2/10.0
- Livability +3.4/5.0
- Schools +3.0/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$139,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Investor special in the heart of Lemay within the Bayless School District! 755 Zeiss presents a strong value-add opportunity for investors, flippers, or buy-and-hold landlords looking to capitalize on a solid rental market. This 3 bed, 2 bath home offers over 1,000 sq ft of living space with a functional layout and sits on a spacious lot with a detached garage, parking pad in the back and as well as a driveway! Property is in need of renovation but offers great upside! Ideal for a fix-and-flip, bring your vision and unlock the full potential of this property. Conveniently located near major highways, shopping, and amenities, making it attractive for future tenants or buyers. Don’t miss this opportunity to add a cash-flowing asset or your next project to your portfolio!
Key facts
- Driveway
- Spacious lot
- Parking pad
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $140k.
Deal economics
- At list price, monthly cash flow is $51 ($613/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $128k (8.2% below list).
- Recommended offer: $128k (8.2% below list) — sets the bar for 1% rule.
- Cap rate 6.7% vs local median 5.3% in Lemay — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 67/100 on livability (#213 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, health & safety C-, schools D+.
- Bayless (suburban): math 28% / reading 42% proficiency, ranked #206 of 324 in MO (top 64%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 146 active listings in the ZIP; 30 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 79 days — a 6% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1948 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 79 days. Have you received any prior offers? Is the seller open to a 8% concession, seller financing, or rate buy-down credit?
- Built in 1948 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.92% ✗
- Cap rate
- 6.73%
- Cash-on-cash
- 1.57%
- DSCR
- 1.07
- GRM
- 9.1
CMA / ARV
- ARV (median comp)
- $187,800
- List price
- $139,900
- Delta
- -25.51%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 773 Reed Ave | 0.08mi | 2/1.0 | 1,036 (-0%) | 1mo | $210,000 | $203 | 91 |
| 705 Bellavilla Dr | 0.24mi | 2/1.0 | 1,056 (+2%) | 1mo | $205,000 | $194 | 81 |
| 704 Dallas Dr | 0.19mi | 1/1.0 (-1) | 999 (-4%) | 2mo | $180,000 | $180 | 74 |
| 715 Avenue H | 0.26mi | 3/2.5 (+1) | 1,000 (-4%) | 1mo | $185,000 | $185 | 74 |
| 4107 Hummingbird Ct | 0.65mi | 2/2.0 | 1,026 (-1%) | 2mo | $280,000 | $273 | 66 |
| 920 Wachtel Ave | 0.49mi | 3/2.0 (+1) | 1,090 (+5%) | 0mo | $224,900 | $206 | 64 |
| 4019 Greenmeadows Dr | 0.67mi | 3/2.5 (+1) | 1,040 (+0%) | 0mo | $260,000 | $250 | 61 |
| 4119 Diebold Ct | 0.71mi | 3/1.5 (+1) | 1,080 (+4%) | 2mo | $160,000 | $148 | 51 |
| 939 Erskine Ave | 0.45mi | 2/1.0 | 894 (-14%) | 3mo | $155,000 | $173 | 50 |
| 9604 Gentry Ave | 0.73mi | 2/1.0 | 916 (-12%) | 2mo | $69,900 | $76 | 41 |
| 1036 Wachtel Ave | 0.56mi | 3/1.0 (+1) | 888 (-14%) | 2mo | $174,900 | $197 | 39 |
| 1402 Dammert Ave | 0.72mi | 3/1.0 (+1) | 912 (-12%) | 1mo | $209,900 | $230 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -13.8%
- Equity multiple
- 0.50×
- Total profit
- $-19,397
- Equity at exit
- $20,860
- IRR
- -4.9%
- Equity multiple
- 0.68×
- Total profit
- $-12,629
- Equity at exit
- $12,096
Cash invested: $39,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 63125
- Active inventory
- 146
- Price-to-rent
- 9.1×
Monthly cashflow live
- Estimated rent
- $1,284 high interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$171 /mo · $2,056/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$270
- Net cashflow
- $51
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,975
- Closing costs
- $4,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 30 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 709 Dammert Ave Unit Labs St. Louis, MO | 2.0 | 1.5 | 800 | $1,100 | $1.38 | 44d | 1 | 0.49mi |
| 349 Lagro Ave Saint Louis, MO | 3.0 | 1.0 | 1184 | $1,500 | $1.27 | 44d | 1 | 0.52mi |
| 4236 Fatima Dr Apt 4 St. Louis, MO | 1.0 | 1.0 | 800 | $925 | $1.16 | 11d | 1 | 0.59mi |
| 336 Lagro Ave Saint Louis, MO | 2.0 | 2.0 | 1340 | $1,250 | $0.93 | 44d | 1 | 0.59mi |
| 304 Bayless Ave Saint Louis, MO | 3.0 | 1.0 | 1104 | $1,950 | $1.77 | 2d | 1 | 0.59mi |
| 229 Horn Ave Saint Louis, MO | 2.0 | 1.5 | 1301 | $1,871 | $1.44 | 2d | 1 | 0.65mi |
| 207 Waller Ave Saint Louis, MO | 2.0 | 1.0 | 900 | $1,075 | $1.19 | 24d | 1 | 0.68mi |
| 152 W Etta Ave Saint Louis, MO | 2.0 | 1.0 | 936 | $1,274 | $1.36 | 8d | 1 | 0.79mi |
| 8511 Idaho Ave Unit 1st Floor St. Louis, MO | 1.0 | 1.0 | 750 | $850 | $1.13 | 12d | 1 | 0.80mi |
| 4610 Heege Rd Saint Louis, MO | 3.0 | 1.5 | 1205 | $1,485 | $1.23 | 16d | 1 | 0.93mi |
| 127 E Holden Ave Saint Louis, MO | 2.0 | 1.0 | 1044 | $1,200 | $1.15 | 44d | 1 | 1.00mi |
| 3945 Crosby Dr Saint Louis, MO | 2.0 | 1.0 | 1100 | $2,083 | $1.89 | 2d | 1 | 1.06mi |
| 9809 S Broadway Saint Louis, MO | 1.0 | 1.0 | 1288 | $1,450 | $1.13 | 44d | 1 | 1.12mi |
| 8125 Michigan Ave St. Louis, MO | 1.0–2.0 | 1.0–2.0 | 797 | $1,150 | $1.44 | 15d | 1 | 1.16mi |
| 7851 Bandero Dr Saint Louis, MO | 1.0–2.0 | 1.0 | 800 | $1,100 | $1.38 | 12d | 1 | 1.16mi |
| 8215 Pennsylvania Ave Saint Louis, MO | 1.0 | 2.0 | 1252 | $1,650 | $1.32 | 17d | 1 | 1.18mi |
| 7924 Michigan Ave Unit 2F St. Louis, MO | 3.0 | 2.0 | 1250 | $1,195 | $0.96 | 3d | 1 | 1.26mi |
| 812 Schirmer St Saint Louis, MO | 1.0 | 1.0 | 900 | $795 | $0.88 | 44d | 1 | 1.27mi |
| 4101 Germania Ave Apt 1A St. Louis, MO | 1.0 | 1.0 | 800 | $925 | $1.16 | 15d | 1 | 1.30mi |
| 9954 Meadow Ave Saint Louis, MO | 2.0 | 1.0 | 1100 | $1,050 | $0.95 | 4d | 1 | 1.31mi |
| 4117 Germania St Saint Louis, MO | 1.0 | 1.0 | 750 | $925 | $1.23 | 44d | 1 | 1.32mi |
| 815 W Courtois St St. Louis, MO | 1.0 | 1.0 | 900 | $795 | $0.88 | 15d | 1 | 1.33mi |
| 813 W Courtois St Apt C St. Louis, MO | 2.0 | 1.0 | 1000 | $895 | $0.90 | 44d | 1 | 1.33mi |
| 807 W Courtois St Apt D St. Louis, MO | 2.0 | 1.0 | 900 | $925 | $1.03 | 44d | 1 | 1.33mi |
| 9964 Meadow Ave Saint Louis, MO | 1.0 | 1.0 | 950 | $775 | $0.82 | 8d | 1 | 1.35mi |
| 7500 Morganford Rd Saint Louis, MO | 1.0 | 1.0 | 750 | $925 | $1.23 | 44d | 1 | 1.36mi |
| 1908 Via Veneto Dr St. Louis, MO | 1.0–2.0 | 1.0 | 800 | $1,021 | $1.28 | 2d | 3 | 1.36mi |
| 7428 Morganford Rd Saint Louis, MO | 2.0 | 1.0 | 969 | $1,500 | $1.55 | 44d | 1 | 1.42mi |
| 7614 Virginia Ave Unit 7614 St. Louis, MO | 2.0 | 1.0 | 750 | $750 | $1.00 | 24d | 1 | 1.42mi |
| 4831 Oldenburg Ave Affton, MO | 2.0 | 1.0 | 775 | $1,110 | $1.43 | 12d | 1 | 1.44mi |
Listing history 16 events
-
2026-06-18days on market $139,900 Active 79 DOM
-
2026-06-17days on market $139,900 Active 78 DOM
-
2026-06-16days on market $139,900 Active 77 DOM
-
2026-06-15days on market $139,900 Active 76 DOM
-
2026-06-13days on market $139,900 Active 74 DOM
-
2026-06-09days on market $139,900 Active 70 DOM
-
2026-06-08days on market $139,900 Active 69 DOM
-
2026-06-07days on market $139,900 Active 68 DOM
-
2026-06-03days on market $139,900 Active 64 DOM
-
2026-06-02days on market $139,900 Active 63 DOM
-
2026-06-01days on market $139,900 Active 62 DOM
-
2026-05-31days on market $139,900 Active 61 DOM
-
2026-05-14price $139,900 790-char remark
Show marketing remark (790 chars)
Investor special in the heart of Lemay within the Bayless School District! 755 Zeiss presents a strong value-add opportunity for investors, flippers, or buy-and-hold landlords looking to capitalize on a solid rental market. This 3 bed, 2 bath home offers over 1,000 sq ft of living space with a functional layout and sits on a spacious lot with a detached garage, parking pad in the back and as well as a driveway! Property is in need of renovation but offers great upside! Ideal for a fix-and-flip, bring your vision and unlock the full potential of this property. Conveniently located near major highways, shopping, and amenities, making it attractive for future tenants or buyers. Don’t miss this opportunity to add a cash-flowing asset or your next project to your portfolio!
-
2026-04-22price $149,900 790-char remark
Show marketing remark (790 chars)
Investor special in the heart of Lemay within the Bayless School District! 755 Zeiss presents a strong value-add opportunity for investors, flippers, or buy-and-hold landlords looking to capitalize on a solid rental market. This 3 bed, 2 bath home offers over 1,000 sq ft of living space with a functional layout and sits on a spacious lot with a detached garage, parking pad in the back and as well as a driveway! Property is in need of renovation but offers great upside! Ideal for a fix-and-flip, bring your vision and unlock the full potential of this property. Conveniently located near major highways, shopping, and amenities, making it attractive for future tenants or buyers. Don’t miss this opportunity to add a cash-flowing asset or your next project to your portfolio!
-
2026-03-31$164,900 Active 790-char remark
Show marketing remark (790 chars)
Investor special in the heart of Lemay within the Bayless School District! 755 Zeiss presents a strong value-add opportunity for investors, flippers, or buy-and-hold landlords looking to capitalize on a solid rental market. This 3 bed, 2 bath home offers over 1,000 sq ft of living space with a functional layout and sits on a spacious lot with a detached garage, parking pad in the back and as well as a driveway! Property is in need of renovation but offers great upside! Ideal for a fix-and-flip, bring your vision and unlock the full potential of this property. Conveniently located near major highways, shopping, and amenities, making it attractive for future tenants or buyers. Don’t miss this opportunity to add a cash-flowing asset or your next project to your portfolio!
-
1989-10-01soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $2,056 · $171/mo
- Projected year-2 tax
- $2,056 · $171/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,409
- − Mortgage interest
- −$7,837
- − Property taxes
- −$2,056
- − Insurance
- −$700
- − Repairs & maintenance
- −$1,233
- − Management
- −$1,233
- − Depreciation
- −$4,070
- Taxable loss
- −$1,719
- Est. tax savings @ 24.0%
- +$413
- After-tax cash flow
- $1,026/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bayless
- NCES district ID
- 2904500
- Math proficiency
- 28% ▼ -15.00%
- Reading proficiency
- 42% ▼ -8.00%
- Median HH income
- $49,378
- Composite
- 30.24/100
- National rank
- #6293
- State rank
- #206 of 324 in MO
Livability — Lemay
- Score
- 67/100
- State rank
- #213
- US rank
- #10652
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lemay, MO
- County
- Saint Louis County · 888,823 people
- City population
- 33,294
- Metro
- St. Louis, MO-IL
- Population (ZIP)
- 33,294
- Household income
- $61,624
- Rent vs Own
- Severe rent burden
- 631.0
Population outlook (St. Louis County) Hauer SSP2
- Today (2025)
- 1,025,227 people
- By 2030
- 1,028,023 · +0.3%
- By 2040
- 1,020,940 · -0.4%
- By 2050
- 1,007,280 · -1.8%
- By 2075
- 987,277 · -3.7%
- By 2100
- 921,984 · -10.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (86%)
- Race & ethnicity
- White 86% Two or more races 5% Black 4% Hispanic / Latino 4% Asian 2%
- Common ancestry
- American 9% Romanian 3% Lithuanian 3%
- Foreign-born
- 14% · Canada, Vietnam
- Languages at home
- 83% English-only · Russian/Polish/Slavic 11% Spanish 3% Vietnamese 1%
Political lean MEDSL · St. Louis
- 2024 margin
- Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
- 2008→2024 swing
- +3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
- All cycles
- 2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -173.27%
- Current HPI
- 234.3792
- Rent YoY
- —
- Metro
- St. Louis, MO-IL
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
-15.2% since first listed4 events — show timeline
- 2026-05-14 Price Changed $139,900 MARIS as Distributed by MLS Grid
- 2026-04-22 Price Changed $149,900 MARIS as Distributed by MLS Grid
- 2026-03-31 Listed $164,900 MARIS as Distributed by MLS Grid
- 1989-10-01 Sold (Public Records) — Public Records
Property tax history
+3.0%/yrLatest (2022): $2,056 · +1.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…