331 Detroit St · Trenton, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.6/30.0
- ARV discount +8.3/15.0
- Livability +4.4/5.0
- DSCR +4.1/10.0
- 1% rule +3.9/10.0
- Schools +3.2/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$165,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great opportunity in this 3 bed ranch in Trenton! This home has been well cared for with a nice size living room, large kitchen, updated roof, windows and updated bath. The basement has poured walls and glass block windows. Nice sized privacy fenced yard with shed; Refrigerator, stove, washer and dryer stay! If you've been looking for a solid house in a nice neighborhood, then come and check this out. This home would make a great move for a first time buyer, down sizer or it would make it a rental! Get keys at closing and move right in! Buyer to assume city certs and get C of O.
Key facts
- Updated bath
- Shed
- Poured walls
Tags
Property features AI
Exterior
- Parking: No garage
- Utilities: Public water; Public sewer
- Home design: Single-family residence; One level; Ground-level entry
- Construction: Brick and vinyl siding construction
- Exterior features: Asphalt roof; Paved road access; Lot approximately 0.1 acres (40 x 109); No pool
Interior
- Kitchen: Dishwasher; Free-standing gas range; Free-standing refrigerator
- Bathrooms: 1 full bathroom
- Heating & cooling: Central air; Ceiling fan(s); Forced air (natural gas)
- Interior features: Dishwasher; Free-standing gas range; Free-standing refrigerator; Ceiling fan(s); Central air; Forced air heating; Natural gas heating; Unfinished basement
- Laundry & utility: Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $165k.
Deal economics
- At list price, monthly cash flow is $9 ($113/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $147k (11.0% below list).
- Recommended offer: $147k (11.0% below list) — sets the bar for 1% rule.
- Cap rate 6.4% vs local median 3.9% in Trenton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 88/100 on livability (#15 in MI, #250 nationally) — a professional / high-income tenant draw. Strengths: crime A+, cost of living A+, housing A+.
- Riverview Community School District (suburban): math 28% / reading 45% proficiency, ranked #253 of 540 in MI (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Forest Elementary School (math 32% / reading 47%, grade F, #606 of 1,397 statewide, top 48%, 438 students, 41% FRL); Seitz Middle School (math 28% / reading 44%, grade F, #269 of 493 statewide, top 56%, 600 students, 53% FRL); Riverview Community High School (math 30% / reading 59%, grade F, #214 of 713 statewide, top 36%, 883 students, 41% FRL).
- Market conditions: 181 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 16 days — a 2% lower offer ($163k) is reasonable based on typical stale-listing flexibility.
- 12 sale attempts since 26y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $135k; 22% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Questions for the listing agent
- Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.89% ✗
- Cap rate
- 6.36%
- Cash-on-cash
- 0.24%
- DSCR
- 1.01
- GRM
- 9.4
CMA / ARV
- ARV (on-the-fly)
- $168,168
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 18747 Riverview St | 0.44mi | 2/1.0 (-1) | 912 (-1%) | 6mo | $185,000 | $203 | 67 |
| 18765 Riverview St | 0.42mi | 3/1.0 | 800 (-13%) | 4mo | $120,000 | $150 | 55 |
| 18580 Marsha St | 0.57mi | 3/1.0 | 1,036 (+12%) | 1mo | $210,000 | $203 | 52 |
| 18530 Matthews St | 0.58mi | 3/1.0 | 1,036 (+12%) | 1mo | $180,000 | $174 | 52 |
| 18616 Koester St | 0.71mi | 3/2.0 | 988 (+7%) | 4mo | $185,800 | $188 | 48 |
| 18772 Hamann St | 0.62mi | 3/1.0 | 1,036 (+12%) | 6mo | $170,000 | $164 | 46 |
| 18216 Wendy Ct | 0.67mi | 3/1.0 | 1,036 (+12%) | 4mo | $188,900 | $182 | 45 |
| 18552 Hinton St | 0.66mi | 3/1.0 | 1,036 (+12%) | 6mo | $185,000 | $179 | 44 |
| 18582 Hamann St | 0.68mi | 3/1.0 | 1,036 (+12%) | 5mo | $206,000 | $199 | 43 |
| 18575 Hinton St | 0.63mi | 3/1.0 | 1,036 (+12%) | 9mo | $175,000 | $169 | 43 |
| 18721 Koester St | 0.66mi | 3/1.0 | 1,036 (+12%) | 9mo | $205,000 | $198 | 42 |
| 18305 Hinton St | 0.70mi | 3/1.0 | 1,036 (+12%) | 10mo | $175,000 | $169 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -15.9%
- Equity multiple
- 0.43×
- Total profit
- $-26,108
- Equity at exit
- $24,602
- IRR
- -7.5%
- Equity multiple
- 0.53×
- Total profit
- $-21,845
- Equity at exit
- $14,266
Cash invested: $46,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48183
- Active inventory
- 181
- Price-to-rent
- 9.4×
Monthly cashflow live
- Estimated rent
- $1,469 medium interval (Pro) →
- Mortgage (P&I)
- −$865
- Tax from tax record
- −$217 /mo · $2,604/yr
- Insurance
- −$69
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$308
- Net cashflow
- $9
Break-even live
Sensitivity live
| Price | -10% $103 | -5% $56 | +0% $9 | +5% $-37 | +10% $-84 |
|---|---|---|---|---|---|
| Rent | -10% $-107 | -5% $-49 | +0% $9 | +5% $67 | +10% $125 |
| Rate | -1.0pp $93 | -0.5pp $51 | base $9 | +0.5pp $-33 | +1.0pp $-77 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $41,250
- Closing costs
- $4,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 17400 Fort St Riverview, MI | 1.0–2.0 | 1.0 | 800 | $1,225 | $1.53 | 0d | 11 | 1.28mi |
Listing history 40 events
-
2026-06-07statusdays on market $165,000 Pending 16 DOM
-
2026-06-04days on market $165,000 Active 14 DOM
-
2026-06-03days on market $165,000 Active 13 DOM
-
2026-06-02days on market $165,000 Active 12 DOM
-
2026-06-01days on market $165,000 Active 11 DOM
-
2026-05-31days on market $165,000 Active 10 DOM
-
2026-05-20$165,000 Active
Show marketing remark (585 chars)
Great opportunity in this 3 bed ranch in Trenton! This home has been well cared for with a nice size living room, large kitchen, updated roof, windows and updated bath. The basement has poured walls and glass block windows. Nice sized privacy fenced yard with shed; Refrigerator, stove, washer and dryer stay! If you've been looking for a solid house in a nice neighborhood, then come and check this out. This home would make a great move for a first time buyer, down sizer or it would make it a rental! Get keys at closing and move right in! Buyer to assume city certs and get C of O.
-
2026-05-20$165,000 Active 585-char remark
Show marketing remark (585 chars)
Great opportunity in this 3 bed ranch in Trenton! This home has been well cared for with a nice size living room, large kitchen, updated roof, windows and updated bath. The basement has poured walls and glass block windows. Nice sized privacy fenced yard with shed; Refrigerator, stove, washer and dryer stay! If you've been looking for a solid house in a nice neighborhood, then come and check this out. This home would make a great move for a first time buyer, down sizer or it would make it a rental! Get keys at closing and move right in! Buyer to assume city certs and get C of O.
-
2022-08-01soldstatus $135,000
-
2022-07-19soldstatus $135,000 Sold 334-char remark
Show marketing remark (334 chars)
Come home to this very well kept ranch in desirable Trenton. There are 3 nice size bedrooms, an updated bathroom, a spacious living room that has plenty of space for entertaining and a very nice size updated kitchen. Walk out into your large backyard, great for entertaining. This home will not last long. Make your appointment today!
-
2022-07-19soldstatus $135,000 Closed
Show marketing remark (334 chars)
Come home to this very well kept ranch in desirable Trenton. There are 3 nice size bedrooms, an updated bathroom, a spacious living room that has plenty of space for entertaining and a very nice size updated kitchen. Walk out into your large backyard, great for entertaining. This home will not last long. Make your appointment today!
-
2022-06-14status Pending
Show marketing remark (334 chars)
Come home to this very well kept ranch in desirable Trenton. There are 3 nice size bedrooms, an updated bathroom, a spacious living room that has plenty of space for entertaining and a very nice size updated kitchen. Walk out into your large backyard, great for entertaining. This home will not last long. Make your appointment today!
-
2022-06-14status Pending 334-char remark
Show marketing remark (334 chars)
Come home to this very well kept ranch in desirable Trenton. There are 3 nice size bedrooms, an updated bathroom, a spacious living room that has plenty of space for entertaining and a very nice size updated kitchen. Walk out into your large backyard, great for entertaining. This home will not last long. Make your appointment today!
-
2022-06-01price $145,000
-
2022-05-31price $145,000 334-char remark
Show marketing remark (334 chars)
Come home to this very well kept ranch in desirable Trenton. There are 3 nice size bedrooms, an updated bathroom, a spacious living room that has plenty of space for entertaining and a very nice size updated kitchen. Walk out into your large backyard, great for entertaining. This home will not last long. Make your appointment today!
-
2022-04-25status Active
Show marketing remark (334 chars)
Come home to this very well kept ranch in desirable Trenton. There are 3 nice size bedrooms, an updated bathroom, a spacious living room that has plenty of space for entertaining and a very nice size updated kitchen. Walk out into your large backyard, great for entertaining. This home will not last long. Make your appointment today!
-
2022-04-25status Active 334-char remark
Show marketing remark (334 chars)
Come home to this very well kept ranch in desirable Trenton. There are 3 nice size bedrooms, an updated bathroom, a spacious living room that has plenty of space for entertaining and a very nice size updated kitchen. Walk out into your large backyard, great for entertaining. This home will not last long. Make your appointment today!
-
2022-04-17status Pending
Show marketing remark (334 chars)
Come home to this very well kept ranch in desirable Trenton. There are 3 nice size bedrooms, an updated bathroom, a spacious living room that has plenty of space for entertaining and a very nice size updated kitchen. Walk out into your large backyard, great for entertaining. This home will not last long. Make your appointment today!
-
2022-04-17status Pending 334-char remark
Show marketing remark (334 chars)
Come home to this very well kept ranch in desirable Trenton. There are 3 nice size bedrooms, an updated bathroom, a spacious living room that has plenty of space for entertaining and a very nice size updated kitchen. Walk out into your large backyard, great for entertaining. This home will not last long. Make your appointment today!
-
2022-04-08$155,000 Active 334-char remark
Show marketing remark (334 chars)
Come home to this very well kept ranch in desirable Trenton. There are 3 nice size bedrooms, an updated bathroom, a spacious living room that has plenty of space for entertaining and a very nice size updated kitchen. Walk out into your large backyard, great for entertaining. This home will not last long. Make your appointment today!
-
2022-04-08$155,000 Active
Show marketing remark (334 chars)
Come home to this very well kept ranch in desirable Trenton. There are 3 nice size bedrooms, an updated bathroom, a spacious living room that has plenty of space for entertaining and a very nice size updated kitchen. Walk out into your large backyard, great for entertaining. This home will not last long. Make your appointment today!
-
2019-09-10soldstatus $107,000
-
2005-10-31soldstatus $120,000
-
2005-09-01soldstatus $120,000
-
2005-09-01soldstatus $120,000
-
2005-08-01historical
-
2005-07-19$115,900
-
2005-07-19$115,900
-
2002-07-18soldstatus $102,000
-
2002-05-14soldstatus $102,000
-
2002-05-14soldstatus $102,000
-
2002-03-26historical
-
2002-01-22$99,000
-
2002-01-22$99,000
-
2000-06-23soldstatus $81,600
-
2000-05-26soldstatus $81,600
-
2000-05-26soldstatus $81,600
-
2000-02-12$87,900
-
2000-02-12$87,900
-
1999-10-20soldstatus $9,296
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $2,604 · $217/mo
- Projected year-2 tax
- $2,604 · $217/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,627
- − Mortgage interest
- −$9,243
- − Property taxes
- −$2,604
- − Insurance
- −$825
- − Repairs & maintenance
- −$1,410
- − Management
- −$1,410
- − Depreciation
- −$4,800
- Taxable loss
- −$2,665
- Est. tax savings @ 24.0%
- +$640
- After-tax cash flow
- $753/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Riverview Community School District
- NCES district ID
- 2629910
- Math proficiency
- 28% ▼ -8.00%
- Reading proficiency
- 45% ▼ -5.00%
- Median HH income
- $51,029
- Composite
- 31.63/100
- National rank
- #5935
- State rank
- #253 of 540 in MI
Livability — Trenton
- Score
- 88/100
- State rank
- #15
- US rank
- #250
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Trenton, MI
- County
- Wayne County · 1,562,939 people
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 41,765
- Household income
- $83,508
- Rent vs Own
- Severe rent burden
- 836.0
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 1,675,273 people
- By 2030
- 1,620,300 · -3.3%
- By 2040
- 1,502,341 · -10.3%
- By 2050
- 1,384,039 · -17.4%
- By 2075
- 1,124,592 · -32.9%
- By 2100
- 881,193 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (82%)
- Race & ethnicity
- White 82% Hispanic / Latino 6% Black 5% Two or more races 5% Asian 2%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Romanian 15% Lithuanian 4% Slovak 2%
- Foreign-born
- 4% · Canada
- Languages at home
- 94% English-only · Other Indo-European 3% Spanish 2%
Political lean MEDSL · Wayne
- 2024 margin
- Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
- 2008→2024 swing
- -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
- All cycles
- 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -222.34%
- Current HPI
- 216.3623
- Rent YoY
- —
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+1675.0% since first listed34 events — show timeline
- 2026-05-20 Listed $165,000 MiRealSource-MiMLS
- 2026-05-20 Listed $165,000 REALCOMP
- 2022-08-01 Sold (Public Records) $135,000 Public Records
- 2022-07-19 Sold (MLS) $135,000 MiRealSource-MiMLS
- 2022-07-19 Sold (MLS) $135,000 REALCOMP
- 2022-06-14 Pending — MiRealSource-MiMLS
- 2022-06-14 Pending — REALCOMP
- 2022-06-01 Price Changed $145,000 MiRealSource-MiMLS
- 2022-05-31 Price Changed $145,000 REALCOMP
- 2022-04-25 Relisted — MiRealSource-MiMLS
- 2022-04-25 Relisted — REALCOMP
- 2022-04-17 Pending — MiRealSource-MiMLS
- 2022-04-17 Pending — REALCOMP
- 2022-04-08 Listed $155,000 MiRealSource-MiMLS
- 2022-04-08 Listed $155,000 REALCOMP
- 2019-09-10 Sold (Public Records) $107,000 Public Records
- 2005-10-31 Sold (Public Records) $120,000 Public Records
- 2005-09-01 Sold (MLS) $120,000 MiRealSource-MiMLS
- 2005-09-01 Sold (MLS) $120,000 REALCOMP
- 2005-08-01 Listing Removed — MiRealSource-MiMLS
- 2005-07-19 Listed $115,900 MiRealSource-MiMLS
- 2005-07-19 Listed $115,900 REALCOMP
- 2002-07-18 Sold (Public Records) $102,000 Public Records
- 2002-05-14 Sold (MLS) $102,000 MiRealSource-MiMLS
- 2002-05-14 Sold (MLS) $102,000 REALCOMP
- 2002-03-26 Listing Removed — MiRealSource-MiMLS
- 2002-01-22 Listed $99,000 MiRealSource-MiMLS
- 2002-01-22 Listed $99,000 REALCOMP
- 2000-06-23 Sold (Public Records) $81,600 Public Records
- 2000-05-26 Sold (MLS) $81,600 MiRealSource-MiMLS
- 2000-05-26 Sold (MLS) $81,600 REALCOMP
- 2000-02-12 Listed $87,900 MiRealSource-MiMLS
- 2000-02-12 Listed $87,900 REALCOMP
- 1999-10-20 Sold (Public Records) $9,296 Public Records
Property tax history
+30.0%/yrLatest (2025): $2,604 · -20.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…