CashFlowRE
Sign in Sign up
503 6th St
C- Composite 52.77
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • Appreciation +6.8/10.0
  • Schools +5.2/10.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Livability +3.3/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$14,900

503 6th St · Correctionville, IA 51016
4 bd · 3.0 ba · 3,857 sqft · SingleFamily public records · 84 Days on market
Built 1940 0.39 ac lot ↓ 11% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This unique property is an excellent investment opportunity for fix and flip, rental, or make it your own. This former church was converted to a house many years ago. Repairs and updates are needed, put the potential and the instant equity are worth the work!

Key facts

  • 0.39 acre lot
  • Built 1940
  • Listed 84 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/3.0-bath single-family listed at $15k.

Deal economics

  • At list price, monthly cash flow is $969 ($12k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $15k).
  • Recommended offer: $14k (6.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 66/100 on livability (#528 in IA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment D+, health & safety D, amenities F.
  • River Valley Community School District (rural): math 60% / reading 63% proficiency, ranked #238 of 289 in IA (top 82%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: 15 active listings in the ZIP; 170 units permitted in Woodbury County in 2024 (90 in 5+ unit buildings).

Forward outlook

  • In year one you build about $640 of equity ($103 loan paydown + $537 appreciation (3.6% local appreciation)).
  • At projected returns (3.6% appreciation + 3.0% rent growth), your $4k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 84 days — a 6% lower offer ($14k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $14,006 (6.0% below list)

Questions for the listing agent

  1. It's been on market 84 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
9.11%
Cap rate
84.35%
Cash-on-cash
278.77%
DSCR
13.40
GRM
0.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

3.61% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
16.35×
Total profit
$64,026
Equity at exit
$7,214
10-year hold
IRR
Equity multiple
34.76×
Total profit
$140,866
Equity at exit
$11,534

Cash invested: $4,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Iowa
83 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; mostly landlord-friendly statewide.

ZIP-level market 51016

Home prices YoY
1.7%
Active inventory
15
Price-to-rent
0.9×

Monthly cashflow live

Estimated rent
$1,357 medium interval (Pro) →
Mortgage (P&I)
$78
Tax est. 1.5%
$19 /mo · $224/yr
Insurance
$6
HOA
$0
Vacancy / Maint / Mgmt
$285
Net cashflow
$969

Break-even live

Break-even rent $130
Max offer price $14,900
Occupancy floor 24%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$3,725
Closing costs
$447
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 17 events

  1. 2026-06-18
    days on market $14,900 Active 84 DOM
  2. 2026-06-17
    days on market $14,900 Active 83 DOM
  3. 2026-06-16
    days on market $14,900 Active 82 DOM
  4. 2026-06-15
    days on market $14,900 Active 81 DOM
  5. 2026-06-13
    days on market $14,900 Active 79 DOM
  6. 2026-06-12
    days on market $14,900 Active 78 DOM
  7. 2026-06-09
    days on market $14,900 Active 75 DOM
  8. 2026-06-08
    days on market $14,900 Active 74 DOM
  9. 2026-06-07
    days on market $14,900 Active 73 DOM
  10. 2026-06-05
    days on market $14,900 Active 71 DOM
  11. 2026-06-04
    days on market $14,900 Active 69 DOM
  12. 2026-06-02
    pricedays on market $14,900 Active 68 DOM
  13. 2026-06-01
    days on market $19,500 Active 67 DOM
  14. 2026-05-31
    days on market $19,500 Active 66 DOM
  15. 2026-05-31
    days on market $19,500 Active 65 DOM
  16. 2026-05-07
    price $19,500 259-char remark
    Show marketing remark (259 chars)

    This unique property is an excellent investment opportunity for fix and flip, rental, or make it your own. This former church was converted to a house many years ago. Repairs and updates are needed, put the potential and the instant equity are worth the work!

  17. 2026-03-26
    listed $22,000 Active 259-char remark
    Show marketing remark (259 chars)

    This unique property is an excellent investment opportunity for fix and flip, rental, or make it your own. This former church was converted to a house many years ago. Repairs and updates are needed, put the potential and the instant equity are worth the work!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,286
− Mortgage interest
−$835
− Property taxes
−$224
− Insurance
−$74
− Repairs & maintenance
−$1,303
− Management
−$1,303
− Depreciation
−$433
Taxable income
$12,114
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,907
After-tax cash flow
$8,723/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
River Valley Community School District
NCES district ID
1910340
Math proficiency
60% ▼ -5.00%
Reading proficiency
63% ▼ -2.00%
Median HH income
$43,677
Composite
51.71/100
National rank
#1686
State rank
#238 of 289 in IA

Livability — Correctionville

Score
66/100
State rank
#528
US rank
#11786

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment D+ Housing A+ Health & safety D User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Correctionville, IA
Population (ZIP)
1,095

Population outlook (Woodbury County) Hauer SSP2

Today (2025)
103,226 people
By 2030
103,060 · -0.2%
By 2040
102,533 · -0.7%
By 2050
102,788 · -0.4%
By 2075
107,227 · +3.9%
By 2100
113,980 · +10.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (83%)
Race & ethnicity
White 83% Two or more races 16% Hispanic / Latino 15%
Hispanic origin (detail)
Mexican 14%
Common ancestry
Romanian 3% Lithuanian 2% Portuguese 1%
Foreign-born
3% · Canada
Languages at home
84% English-only · Spanish 14% German/W. Germanic 1%

Political lean MEDSL · Woodbury

2024 margin
Strong R (+23.0) · D 37.8% · R 60.9% · Other 1.3%
2008→2024 swing
-22.5pp toward R · 2008: -0.5pp · 2024: -23.0pp
All cycles
2024: R+23.0 2020: R+15.5 2016: R+19.9 2012: R+0.2 2008: R+0.5

Not yet ingested

Civics

Market trends

HPI YoY
▲ 3.61%
Current HPI
215.7251
Rent YoY
Metro
State GDP YoY
▲ 2.48%
F500 in state
4

Industry mix (Fortune 500 HQ in IA)

Industry F500 HQs Revenue

Price history

-11.4% since first listed
2 events — show timeline
  • 2026-05-07 Price Changed $19,500 IAR
  • 2026-03-26 Listed $22,000 IAR

Property tax history

+8.9%/yr

Latest (2025): $1,323 · -16.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…