10649 Orbit Ter · Palmer Ranch, FL
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.5/30.0
- ARV discount +7.5/15.0
- 1% rule +5.5/10.0
- DSCR +5.5/10.0
- Schools +5.4/10.0
- Condition / age +5.0/5.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Appreciation +0.0/10.0
$273,959
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to the Ivy at 10649 Orbit Terrace in The Towns at Skye Ranch! Explore this townhome designed for maximum living space and filled with natural light. This home features modern details and plenty of storage, starting with a spacious pantry off the kitchen at the front of the home. The open layout flows through the casual dining area and great room, which extends to an outdoor patio for relaxing or entertaining. Upstairs, the primary suite offers a private retreat with a dual sink vanity and a roomy shower, while an additional bedroom with its own full bath and convenient laundry space complete the second floor. Located in Skye Ranch, a gated, master-planned community in the heart of Sarasota, you'll enjoy Taylor Morrison quality surrounded by preserved natural beauty, including grand oaks, lush palms, forested wetlands, pristine lakes, and native wildlife. With easy access to Clark Road and Lorraine Road, this premier destination offers endless opportunities to explore, experience, and enjoy life. Additional highlights include: updated tile in the main floor living areas, quartz countertops, and window blinds throughout the home. Photos are for representative purposes only. MLS#A4678298
Key facts
- 1st floor living
- Roomy shower
- Spacious pantry
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.5-bath townhouse listed at $274k. Condition is rated excellent.
Deal economics
- At list price, monthly cash flow is $209 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $274k).
- Recommended offer: $241k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
- Sarasota (urban): math 63% / reading 63% proficiency, ranked #7 of 73 in FL (top 10%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents soft (-0.1%/yr); 564 active listings in the ZIP; high-income renter base; 7,466 units permitted in Sarasota County in 2024 (2,138 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Sarasota County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 155 days — a 12% lower offer ($241k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- It's been on market 155 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.05% ✓
- Cap rate
- 7.21%
- Cash-on-cash
- 3.26%
- DSCR
- 1.15
- GRM
- 7.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -14.8%
- Equity multiple
- 0.49×
- Total profit
- $-39,394
- Equity at exit
- $40,848
- IRR
- -12.8%
- Equity multiple
- 0.36×
- Total profit
- $-49,190
- Equity at exit
- $23,687
Cash invested: $76,709 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34241
- Rents YoY
- -0.1%
- Active inventory
- 564
- Price-to-rent
- 7.9×
Monthly cashflow live
- Estimated rent
- $2,878 medium interval (Pro) →
- Mortgage (P&I)
- −$1,437
- Tax est. 1.5%
- −$342 /mo · $4,109/yr
- Insurance
- −$114
- HOA
- −$172
- Vacancy / Maint / Mgmt
- −$604
- Net cashflow
- $209
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $68,490
- Closing costs
- $8,219
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail
- Monthly dues
- $172 · $2,064/yr
- Likely covers
- security
Listing history 17 events
-
2026-06-18days on market $273,959 Active 155 DOM
-
2026-06-17days on market $273,959 Active 154 DOM
-
2026-06-16days on market $273,959 Active 153 DOM
-
2026-06-15days on market $273,959 Active 152 DOM
-
2026-06-13days on market $273,959 Active 150 DOM
-
2026-06-13days on market $273,959 Active 149 DOM
-
2026-06-10days on market $273,959 Active 147 DOM
-
2026-06-09days on market $273,959 Active 146 DOM
-
2026-06-08days on market $273,959 Active 145 DOM
-
2026-06-08days on market $273,959 Active 144 DOM
-
2026-06-05days on market $273,959 Active 141 DOM
-
2026-06-03days on market $273,959 Active 140 DOM
-
2026-06-02days on market $273,959 Active 139 DOM
-
2026-06-01days on market $273,959 Active 138 DOM
-
2026-05-31days on market $273,959 Active 137 DOM
-
2026-01-14$273,959 Active 1211-char remark
Show marketing remark (1351 chars)
Under Construction. What's Special: Close to Park |Close to Amenities | Convenient 1st Floor Living. New Construction - June Completion! Built by America's Most Trusted Home Builder. Welcome to the Ivy at 10649 Orbit Terrace in The Towns at Skye Ranch! Explore this townhome designed for maximum living space and filled with natural light. This home features modern details and plenty of storage, starting with a spacious pantry off the kitchen at the front of the home. The open layout flows through the casual dining area and great room, which extends to an outdoor patio for relaxing or entertaining. Upstairs, the primary suite offers a private retreat with a dual sink vanity and a roomy shower, while an additional bedroom with its own full bath and convenient laundry space completes the second floor. Discover modern, open-concept townhomes in the gated, master-planned Skye Ranch community in Sarasota. Ideally located at Clark and Lorraine Roads, this premier setting offers endless opportunities to explore and enjoy life. The community preserves natural beauty with grand oaks, lush palms, forested wetlands, pristine lakes, and native wildlife. Additional highlights include: updated tile in the main floor living areas, quartz countertops, and window blinds throughout the home. Photos are for representative purposes only. MLS#A4678298
-
2026-01-14$273,959 Active 1351-char remark
Show marketing remark (1351 chars)
Under Construction. What's Special: Close to Park |Close to Amenities | Convenient 1st Floor Living. New Construction - June Completion! Built by America's Most Trusted Home Builder. Welcome to the Ivy at 10649 Orbit Terrace in The Towns at Skye Ranch! Explore this townhome designed for maximum living space and filled with natural light. This home features modern details and plenty of storage, starting with a spacious pantry off the kitchen at the front of the home. The open layout flows through the casual dining area and great room, which extends to an outdoor patio for relaxing or entertaining. Upstairs, the primary suite offers a private retreat with a dual sink vanity and a roomy shower, while an additional bedroom with its own full bath and convenient laundry space completes the second floor. Discover modern, open-concept townhomes in the gated, master-planned Skye Ranch community in Sarasota. Ideally located at Clark and Lorraine Roads, this premier setting offers endless opportunities to explore and enjoy life. The community preserves natural beauty with grand oaks, lush palms, forested wetlands, pristine lakes, and native wildlife. Additional highlights include: updated tile in the main floor living areas, quartz countertops, and window blinds throughout the home. Photos are for representative purposes only. MLS#A4678298
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $34,540
- − Mortgage interest
- −$15,346
- − Property taxes
- −$4,109
- − Insurance
- −$1,370
- − Repairs & maintenance
- −$2,763
- − Management
- −$2,763
- − HOA
- −$2,064
- − Depreciation
- −$7,970
- Taxable loss
- −$1,846
- Est. tax savings @ 24.0%
- +$443
- After-tax cash flow
- $2,946/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This townhome is in excellent condition with modern finishes and a well-maintained exterior. It is move-in ready and offers a great value for both resale and rental.
Value-add opportunities
- Resale Painting interior walls — Fresh paint can enhance the home's curb appeal and make it more inviting
- Rental Landscaping improvements — Well-maintained landscaping can attract more renters and increase rental value
- Both Add smart home features — Smart home features can increase both resale and rental value by making the home more convenient and energy-efficient
Renovation cost estimate screening
Value-add ROI direction
- Resale Painting interior walls — Fresh paint can enhance the home's curb appeal and make it more inviting ↑
- Rental Landscaping improvements — Well-maintained landscaping can attract more renters and increase rental value ↑
- Both Add smart home features — Smart home features can increase both resale and rental value by making the home more convenient and energy-efficient ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Sarasota
- NCES district ID
- 1201680
- Math proficiency
- 63% ▼ -8.00%
- Reading proficiency
- 63% ▼ -3.00%
- Median HH income
- $51,167
- Composite
- 53.68/100
- National rank
- #1428
- State rank
- #7 of 73 in FL
Livability — Palmer Ranch
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- County
- Sarasota County · 448,376 people
- City population
- 22,808
- Metro
- North Port-Sarasota-Bradenton, FL
- Population (ZIP)
- 16,408
- Household income
- $116,412
- Rent vs Own
- Severe rent burden
- 69.0
Population outlook (Sarasota County) Hauer SSP2
- Today (2025)
- 452,380 people
- By 2030
- 474,175 · +4.8%
- By 2040
- 511,577 · +13.1%
- By 2050
- 541,467 · +19.7%
- By 2075
- 604,947 · +33.7%
- By 2100
- 621,965 · +37.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (89%)
- Race & ethnicity
- White 89% Hispanic / Latino 8% Two or more races 6% Asian 1%
- Hispanic origin (detail)
- Puerto Rican 3% Cuban 1%
- Common ancestry
- Romanian 7% Slovak 3% Scandinavian 2%
- Foreign-born
- 10% · Canada, Dominican Republic
- Languages at home
- 90% English-only · Spanish 3% Other Indo-European 3% Russian/Polish/Slavic 2%
Political lean MEDSL · Sarasota
- 2024 margin
- R (+18.2) · D 40.5% · R 58.7%
- 2008→2024 swing
- -18.1pp toward R · 2008: -0.1pp · 2024: -18.2pp
- All cycles
- 2024: R+18.2 2020: R+10.4 2016: R+11.6 2012: R+7.4 2008: R+0.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -363.72%
- Current HPI
- 278.3404
- Rent YoY
- ▬ -0.05%
- Metro
- North Port-Sarasota-Bradenton, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+0.0% since first listed2 events — show timeline
- 2026-01-14 Listed $273,959 Zillow
- 2026-01-14 Listed $273,959 Stellar MLS as Distributed by MLS Grid
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…