CashFlowRE
Sign in Sign up
2611 Rice St
C Composite 59.67
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.3/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.8/10.0
  • 1% rule +5.8/10.0
  • Livability +3.2/5.0
  • Rent growth +3.0/5.0
  • Condition / age +2.5/5.0
  • Schools +2.2/10.0
  • Appreciation +0.0/10.0

$105,000

2611 Rice St · Columbus, GA 31903
3 bd · 1.5 ba · 1,404 sqft · SingleFamily public records · 32 Days on market
Built 1960 9,583 sqft lot Est $131k · 20% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 2611 Rice St, Columbus, GA 31903 — a charming single-level brick home offering 1,404 sq ft of comfortable living space. Inside, you'll find a spacious 3-bedroom, 1.5-bath layout with brand-new carpet throughout, a dedicated dining area, a welcoming family room, and a well-appointed kitchen complete with a range oven. This residence combines classic design with modern updates, making it ideal for everyday living. Located just minutes from Fort Benning, the National Infantry Museum, and the Fort Benning Golf Course, it provides both convenience and a quiet neighborhood setting. Whether you're commuting, exploring local attractions, or enjoying nearby recreation, this home offers the perfect balance of accessibility and comfort.

Key facts

  • Range oven
  • 9,583 sq ft lot
  • Built 1960

Tags

SINGLELEVEL BRICK HOMEDEDICATED DINING AREAWELCOMING FAMILY ROOMWELLAPPOINTED KITCHENRANGE OVENQUIET NEIGHBORHOOD SETTING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $105k.

Deal economics

  • At list price, monthly cash flow is $153 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $105k).
  • Recommended offer: $102k (3.0% below list) — sets the bar for market timing.
  • Cap rate 8.0% vs local median 4.7% in Columbus — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#254 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety B; Watch: amenities D+, crime F, commute F.
  • Muscogee County (urban): math 21% / reading 30% proficiency, ranked #120 of 174 in GA (top 69%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 61% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Key Elementary School (math 2% / reading 12%, grade F, #1,144 of 1,228 statewide, top 94%, 308 students, 97% FRL); Eddy Middle School (math 4% / reading 11%, grade F, #447 of 470 statewide, top 95%, 413 students, 97% FRL); Spencer High School (math 2% / reading 8%, grade F, #394 of 424 statewide, top 97%, 943 students, 97% FRL) — zoned schools average 97% FRL vs 61% district-wide (36 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 7% at this address vs 26% district-wide (-19 pts) — the specific schools serving this property underperform the Muscogee County average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+1.8%/yr); 100 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 291 units permitted in Muscogee County in 2024 (30 in 5+ unit buildings).
  • This rent runs 42% of the median local income ($32k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $726 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Muscogee County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 32 days — a 3% lower offer ($102k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $101,850 (3.0% below list)

Questions for the listing agent

  1. It's been on market 32 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.08%
Cap rate
8.04%
Cash-on-cash
6.25%
DSCR
1.28
GRM
7.7

CMA / ARV

ARV (on-the-fly)
$130,572
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2505 Broadmoor Dr 0.28mi 3/1.0 1,437 (+2%) 2mo $145,000 $101 80
2440 Wise St 0.43mi 3/1.5 1,384 (-1%) 3mo $30,000 $22 75
2836 Wise St 0.31mi 3/1.0 1,302 (-7%) 9mo $70,000 $54 64
2720 Broadmoor Dr 0.23mi 3/1.0 1,254 (-11%) 8mo $116,000 $93 62
2416 Broadmoor Dr 0.51mi 4/1.5 (+1) 1,480 (+5%) 4mo $149,900 $101 59
2930 Walker St 0.39mi 3/1.0 1,288 (-8%) 13mo $90,500 $70 55
2317 Sharon Ave 0.33mi 4/2.0 (+1) 1,246 (-11%) 5mo $108,000 $87 55
2474 Walker St 0.25mi 3/2.0 1,215 (-14%) 11mo $119,000 $98 54
3115 Meade St 0.69mi 3/2.0 1,437 (+2%) 10mo $15,000 $10 53
2303 Ginny Ave 0.33mi 4/1.0 (+1) 1,526 (+9%) 12mo $144,900 $95 53
2843 Knox St 0.45mi 2/1.0 (-1) 1,302 (-7%) 12mo $75,000 $58 50
2426 Cindy Dr 0.50mi 3/2.0 1,592 (+13%) 14mo $153,250 $96 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.82% rent growth · sell at horizon

5-year hold
IRR
-8.0%
Equity multiple
0.71×
Total profit
$-8,565
Equity at exit
$15,656
10-year hold
IRR
-0.1%
Equity multiple
1.00×
Total profit
$-122
Equity at exit
$9,078

Cash invested: $29,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 31903

Home prices YoY
-14.5%
Rents YoY
1.8%
Active inventory
100
Price-to-rent
7.7×

Monthly cashflow live

Estimated rent
$1,135 high interval (Pro) →
Mortgage (P&I)
$551
Tax from tax record
$149 /mo · $1,785/yr
Insurance
$44
HOA
$0
Vacancy / Maint / Mgmt
$238
Net cashflow
$153

Break-even live

Break-even rent $941
Max offer price $105,000
Occupancy floor 82%

Sensitivity live

Price -10% $213 -5% $183 +0% $153 +5% $123 +10% $94
Rent -10% $64 -5% $108 +0% $153 +5% $198 +10% $243
Rate -1.0pp $206 -0.5pp $180 base $153 +0.5pp $126 +1.0pp $98

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$26,250
Closing costs
$3,150
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 12 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2558 Rice St Columbus, GA 3.0 2.0 1618 $1,450 $0.90 14d 1 0.12mi
2550 Wedgefield Ct Columbus, GA 2.0 2.0 1100 $788 $0.72 14d 1 0.24mi
2840 Walker St Columbus, GA 3.0 1.0 1032 $975 $0.94 44d 1 0.26mi
3028 Meade St Columbus, GA 2.0 1.0 1016 $950 $0.94 44d 1 0.50mi
3122 Meade St Unit 1 Columbus, GA 2.0 1.0 949 $725 $0.76 14d 1 0.69mi
2354 Banks Ave Unit 1 Columbus, GA 2.0 1.0 942 $725 $0.77 14d 1 0.74mi
2051 Somerset Ave Columbus, GA 3.0 1.0 1092 $1,100 $1.01 44d 1 0.94mi
2829 Ramsey Rd Columbus, GA 3.0 1.0 1252 $1,100 $0.88 14d 1 1.16mi
2885 Ramsey Rd Columbus, GA 3.0 2.0 1290 $1,075 $0.83 14d 1 1.22mi
76 Mathews St Columbus, GA 3.0 2.0 1100 $1,100 $1.00 14d 1 1.26mi
121 Torch Hill Rd Columbus, GA 2.0 1.0 936 $825 $0.88 44d 1 1.31mi
25 Mason Dr Columbus, GA 3.0 1.0 1038 $1,100 $1.06 21d 1 1.36mi

Listing history 35 events

  1. 2026-06-18
    days on market $105,000 Active 32 DOM
  2. 2026-06-17
    days on market $105,000 Active 31 DOM
  3. 2026-06-16
    days on market $105,000 Active 30 DOM
  4. 2026-06-15
    statusdays on market $105,000 Active 29 DOM
  5. 2026-06-14
    days on market $105,000 Price Change 27 DOM
  6. 2026-06-13
    pricestatusdays on market $105,000 Price Change 26 DOM
  7. 2026-04-22
    status Pending 752-char remark
    Show marketing remark (752 chars)

    Welcome to 2611 Rice St, Columbus, GA 31903 — a charming single-level brick home offering 1,404 sq ft of comfortable living space. Inside, you'll find a spacious 3-bedroom, 1.5-bath layout with brand-new carpet throughout, a dedicated dining area, a welcoming family room, and a well-appointed kitchen complete with a range oven. This residence combines classic design with modern updates, making it ideal for everyday living. Located just minutes from Fort Benning, the National Infantry Museum, and the Fort Benning Golf Course, it provides both convenience and a quiet neighborhood setting. Whether you're commuting, exploring local attractions, or enjoying nearby recreation, this home offers the perfect balance of accessibility and comfort.

  8. 2026-04-17
    status Active 752-char remark
    Show marketing remark (752 chars)

    Welcome to 2611 Rice St, Columbus, GA 31903 — a charming single-level brick home offering 1,404 sq ft of comfortable living space. Inside, you'll find a spacious 3-bedroom, 1.5-bath layout with brand-new carpet throughout, a dedicated dining area, a welcoming family room, and a well-appointed kitchen complete with a range oven. This residence combines classic design with modern updates, making it ideal for everyday living. Located just minutes from Fort Benning, the National Infantry Museum, and the Fort Benning Golf Course, it provides both convenience and a quiet neighborhood setting. Whether you're commuting, exploring local attractions, or enjoying nearby recreation, this home offers the perfect balance of accessibility and comfort.

  9. 2026-04-06
    status Under Contract
    Show marketing remark (752 chars)

    Welcome to 2611 Rice St, Columbus, GA 31903 — a charming single-level brick home offering 1,404 sq ft of comfortable living space. Inside, you'll find a spacious 3-bedroom, 1.5-bath layout with brand-new carpet throughout, a dedicated dining area, a welcoming family room, and a well-appointed kitchen complete with a range oven. This residence combines classic design with modern updates, making it ideal for everyday living. Located just minutes from Fort Benning, the National Infantry Museum, and the Fort Benning Golf Course, it provides both convenience and a quiet neighborhood setting. Whether you're commuting, exploring local attractions, or enjoying nearby recreation, this home offers the perfect balance of accessibility and comfort.

  10. 2026-04-06
    status Pending 752-char remark
    Show marketing remark (752 chars)

    Welcome to 2611 Rice St, Columbus, GA 31903 — a charming single-level brick home offering 1,404 sq ft of comfortable living space. Inside, you'll find a spacious 3-bedroom, 1.5-bath layout with brand-new carpet throughout, a dedicated dining area, a welcoming family room, and a well-appointed kitchen complete with a range oven. This residence combines classic design with modern updates, making it ideal for everyday living. Located just minutes from Fort Benning, the National Infantry Museum, and the Fort Benning Golf Course, it provides both convenience and a quiet neighborhood setting. Whether you're commuting, exploring local attractions, or enjoying nearby recreation, this home offers the perfect balance of accessibility and comfort.

  11. 2026-04-02
    price $99,999 752-char remark
    Show marketing remark (752 chars)

    Welcome to 2611 Rice St, Columbus, GA 31903 — a charming single-level brick home offering 1,404 sq ft of comfortable living space. Inside, you'll find a spacious 3-bedroom, 1.5-bath layout with brand-new carpet throughout, a dedicated dining area, a welcoming family room, and a well-appointed kitchen complete with a range oven. This residence combines classic design with modern updates, making it ideal for everyday living. Located just minutes from Fort Benning, the National Infantry Museum, and the Fort Benning Golf Course, it provides both convenience and a quiet neighborhood setting. Whether you're commuting, exploring local attractions, or enjoying nearby recreation, this home offers the perfect balance of accessibility and comfort.

  12. 2026-04-02
    price $99,999
    Show marketing remark (752 chars)

    Welcome to 2611 Rice St, Columbus, GA 31903 — a charming single-level brick home offering 1,404 sq ft of comfortable living space. Inside, you'll find a spacious 3-bedroom, 1.5-bath layout with brand-new carpet throughout, a dedicated dining area, a welcoming family room, and a well-appointed kitchen complete with a range oven. This residence combines classic design with modern updates, making it ideal for everyday living. Located just minutes from Fort Benning, the National Infantry Museum, and the Fort Benning Golf Course, it provides both convenience and a quiet neighborhood setting. Whether you're commuting, exploring local attractions, or enjoying nearby recreation, this home offers the perfect balance of accessibility and comfort.

  13. 2026-04-01
    price $100,000 752-char remark
    Show marketing remark (752 chars)

    Welcome to 2611 Rice St, Columbus, GA 31903 — a charming single-level brick home offering 1,404 sq ft of comfortable living space. Inside, you'll find a spacious 3-bedroom, 1.5-bath layout with brand-new carpet throughout, a dedicated dining area, a welcoming family room, and a well-appointed kitchen complete with a range oven. This residence combines classic design with modern updates, making it ideal for everyday living. Located just minutes from Fort Benning, the National Infantry Museum, and the Fort Benning Golf Course, it provides both convenience and a quiet neighborhood setting. Whether you're commuting, exploring local attractions, or enjoying nearby recreation, this home offers the perfect balance of accessibility and comfort.

  14. 2026-04-01
    price $100,000
    Show marketing remark (752 chars)

    Welcome to 2611 Rice St, Columbus, GA 31903 — a charming single-level brick home offering 1,404 sq ft of comfortable living space. Inside, you'll find a spacious 3-bedroom, 1.5-bath layout with brand-new carpet throughout, a dedicated dining area, a welcoming family room, and a well-appointed kitchen complete with a range oven. This residence combines classic design with modern updates, making it ideal for everyday living. Located just minutes from Fort Benning, the National Infantry Museum, and the Fort Benning Golf Course, it provides both convenience and a quiet neighborhood setting. Whether you're commuting, exploring local attractions, or enjoying nearby recreation, this home offers the perfect balance of accessibility and comfort.

  15. 2026-02-08
    historical $1,100
  16. 2026-01-26
    listed $110,000 Active 752-char remark
    Show marketing remark (752 chars)

    Welcome to 2611 Rice St, Columbus, GA 31903 — a charming single-level brick home offering 1,404 sq ft of comfortable living space. Inside, you'll find a spacious 3-bedroom, 1.5-bath layout with brand-new carpet throughout, a dedicated dining area, a welcoming family room, and a well-appointed kitchen complete with a range oven. This residence combines classic design with modern updates, making it ideal for everyday living. Located just minutes from Fort Benning, the National Infantry Museum, and the Fort Benning Golf Course, it provides both convenience and a quiet neighborhood setting. Whether you're commuting, exploring local attractions, or enjoying nearby recreation, this home offers the perfect balance of accessibility and comfort.

  17. 2026-01-19
    listed $110,000 New
  18. 2025-11-14
    historical $1,100
  19. 2025-11-11
    listed $1,100
  20. 2025-10-22
    historical $1,100
  21. 2025-10-10
    listed $1,100
  22. 2025-06-20
    price $995
  23. 2025-06-19
    historical $995
  24. 2025-06-14
    price $995
  25. 2025-05-18
    price $1,100
  26. 2025-05-17
    price $1,000
  27. 2025-03-21
    listed $1,250
  28. 2025-02-27
    price $1,250
  29. 2025-02-13
    listed $950
  30. 2025-02-13
    historical $950
  31. 2025-02-07
    listed $950
  32. 2025-02-07
    historical $950
  33. 2024-12-24
    listed $950
  34. 2024-02-27
    historical $950
  35. 2023-09-22
    listed $950

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$1,785 · $149/mo
Projected year-2 tax
$1,785 · $149/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,614
− Mortgage interest
−$5,882
− Property taxes
−$1,785
− Insurance
−$525
− Repairs & maintenance
−$1,089
− Management
−$1,089
− Depreciation
−$3,055
Taxable income
$190
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$46
After-tax cash flow
$1,792/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Muscogee County
NCES district ID
1303870
Math proficiency
21% ▼ -11.00%
Reading proficiency
30% ▼ -7.00%
Median HH income
$41,176
Composite
21.6/100
National rank
#8297
State rank
#120 of 174 in GA

Livability — Columbus

Score
64/100
State rank
#254
US rank
#14102

Category grades

Amenities D+ Commute F Cost of living A+ Crime F Employment D- Housing A+ Health & safety B User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Columbus, GA
County
Muscogee County · 180,764 people
City population
180,764
Metro
Columbus, GA-AL
Population (ZIP)
20,644
Household income
$32,401
Rent vs Own
71.9% rent · 28.1% own
Severe rent burden
1878.0

Population outlook (Muscogee County) Hauer SSP2

Today (2025)
216,729 people
By 2030
224,504 · +3.6%
By 2040
238,318 · +10.0%
By 2050
249,027 · +14.9%
By 2075
264,862 · +22.2%
By 2100
254,786 · +17.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (77%)
Race & ethnicity
Black 77% Hispanic / Latino 11% White 9% Two or more races 3% Asian 1%
Hispanic origin (detail)
Mexican 6% Puerto Rican 2%
Foreign-born
6% · Canada
Languages at home
88% English-only · Spanish 10% Other Indo-European 1%

Political lean MEDSL · Muscogee

2024 margin
Strong D (+23.4) · D 61.4% · R 38.0%
2008→2024 swing
+3.7pp toward D · 2008: 19.7pp · 2024: 23.4pp
All cycles
2024: D+23.4 2020: D+24.0 2016: D+18.6 2012: D+21.3 2008: D+19.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -22.30%
Current HPI
131.4761
Rent YoY
▲ 1.82%
Metro
Columbus, GA-AL
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+7899.9% since first listed
29 events — show timeline
  • 2026-04-22 Pending CBOR
  • 2026-04-17 Relisted CBOR
  • 2026-04-06 Pending GAMLS
  • 2026-04-06 Pending CBOR
  • 2026-04-02 Price Changed $99,999 GAMLS
  • 2026-04-02 Price Changed $99,999 CBOR
  • 2026-04-01 Price Changed $100,000 CBOR
  • 2026-04-01 Price Changed $100,000 GAMLS
  • 2026-02-08 Rental Removed $1,100 CBOR
  • 2026-01-26 Listed $110,000 CBOR
  • 2026-01-19 Listed $110,000 GAMLS
  • 2025-11-14 Rental Removed $1,100 APPFOLIO
  • 2025-11-11 Listed for Rent $1,100 CBOR
  • 2025-10-22 Rental Removed $1,100 CBOR
  • 2025-10-10 Listed for Rent $1,100 APPFOLIO
  • 2025-06-20 Price Changed $995 CBOR
  • 2025-06-19 Rental Removed $995 APPFOLIO
  • 2025-06-14 Price Changed $995 APPFOLIO
  • 2025-05-18 Price Changed $1,100 APPFOLIO
  • 2025-05-17 Price Changed $1,000 APPFOLIO
  • 2025-03-21 Listed for Rent $1,250 CBOR
  • 2025-02-27 Price Changed $1,250 APPFOLIO
  • 2025-02-13 Listed for Rent $950 APPFOLIO
  • 2025-02-13 Rental Removed $950 CBOR
  • 2025-02-07 Listed for Rent $950 CBOR
  • 2025-02-07 Rental Removed $950 APPFOLIO
  • 2024-12-24 Listed for Rent $950 APPFOLIO
  • 2024-02-27 Rental Removed $950 CBOR
  • 2023-09-22 Listed for Rent $950 CBOR

Property tax history

+7.5%/yr

Latest (2025): $1,785 · +60.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…