CashFlowRE
Sign in Sign up
4257 N 67th St
C+ Composite 62.27
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.3/30.0
  • ARV discount +15.0/15.0
  • DSCR +5.8/10.0
  • Appreciation +5.7/10.0
  • 1% rule +5.5/10.0
  • Rent growth +4.3/5.0
  • Livability +4.0/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0

$129,900

4257 N 67th St · Milwaukee, WI 53216
2 bd · 1.0 ba · 1,151 sqft · SingleFamily public records · 54 Days on market
Built 1940 5,227 sqft lot $113/sqft · 32% below area Est $190k · 32% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

2BR 1BA home in popular location. This home has a huge upper bedroom, 2 car garage and nice yard. This home has been a long time renal and is under lease.

Key facts

  • 5,227 sq ft lot
  • 2 garage spots
  • Built 1940

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $130k.

Deal economics

  • At list price, monthly cash flow is $120 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $130k).
  • Recommended offer: $126k (3.0% below list) — sets the bar for market timing.
  • Cap rate 7.4% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+7.0%/yr); 126 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($47k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $3k of equity ($898 loan paydown + $2k appreciation (1.3% local appreciation)).
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (1.3% appreciation + 7.0% rent growth), your $36k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 54 days — a 3% lower offer ($126k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 13y ago; this cycle's ask has dropped $10k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $21k; list at $130k implies a 519% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $126,003 (3.0% below list)

Questions for the listing agent

  1. It's been on market 54 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.05%
Cap rate
7.40%
Cash-on-cash
3.96%
DSCR
1.18
GRM
7.9

CMA / ARV

ARV (median comp)
$189,803
List price
$129,900
Delta
-31.56%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4314 N 68th St 0.07mi 3/1.0 (+1) 1,048 (-9%) 1mo $195,000 $186 76
4128 N 67th St 0.16mi 2/2.0 1,058 (-8%) 1mo $140,000 $132 74
6314 W Medford Ave 0.45mi 3/1.0 (+1) 1,180 (+2%) 1mo $165,000 $140 69
4309 N 73rd St 0.38mi 3/1.0 (+1) 1,092 (-5%) 0mo $175,000 $160 68
4419 N 64th St 0.28mi 3/1.0 (+1) 1,064 (-8%) 2mo $131,000 $123 68
3946 N 63rd St 0.48mi 3/1.0 (+1) 1,191 (+4%) 0mo $200,000 $168 66
4305 N 63rd St 0.26mi 3/1.0 (+1) 1,028 (-11%) 1mo $130,000 $126 64
4518 N 68th St 0.33mi 3/1.0 (+1) 1,036 (-10%) 1mo $169,000 $163 62
3816 N 75th St 0.75mi 3/1.0 (+1) 1,162 (+1%) 2mo $129,000 $111 57
3930 N 70th St 0.47mi 3/1.0 (+1) 1,015 (-12%) 0mo $165,000 $163 53
4548 N 76th St 0.65mi 3/2.0 (+1) 1,071 (-7%) 1mo $131,000 $122 48
3919 N 58th St 0.68mi 3/2.0 (+1) 1,277 (+11%) 1mo $150,000 $117 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

1.33% appreciation · 7.01% rent growth · sell at horizon

5-year hold
IRR
9.3%
Equity multiple
1.49×
Total profit
$17,970
Equity at exit
$46,579
10-year hold
IRR
15.5%
Equity multiple
3.15×
Total profit
$78,345
Equity at exit
$63,665

Cash invested: $36,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53216

Home prices YoY
0.3%
Rents YoY
7.0%
Active inventory
126
Price-to-rent
7.9×

Monthly cashflow live

Estimated rent
$1,369 high interval (Pro) →
Mortgage (P&I)
$681
Tax from tax record
$226 /mo · $2,712/yr
Insurance
$54
HOA
$0
Vacancy / Maint / Mgmt
$287
Net cashflow
$120

Break-even live

Break-even rent $1,217
Max offer price $129,900
Occupancy floor 86%

Sensitivity live

Price -10% $193 -5% $157 +0% $120 +5% $83 +10% $46
Rent -10% $12 -5% $66 +0% $120 +5% $174 +10% $228
Rate -1.0pp $185 -0.5pp $153 base $120 +0.5pp $86 +1.0pp $52

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$32,475
Closing costs
$3,897
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 22 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4153 N 68th St Milwaukee, WI 3.0 1.0 1025 $1,700 $1.66 44d 1 0.15mi
6518 W Hampton Ave Unit 2 Milwaukee, WI 2.0 1.0 1100 $1,200 $1.09 44d 1 0.71mi
6960 W Appleton Ave Apt 4 Milwaukee, WI 2.0 1.0 750 $1,100 $1.47 44d 1 0.76mi
4623 N 77th St Milwaukee, WI 3.0 1.5 1156 $1,800 $1.56 17d 1 0.79mi
4843 N 72nd St Milwaukee, WI 3.0 1.0 1014 $1,485 $1.46 44d 1 0.82mi
7701 W Hampton Ave Unit 6 Milwaukee, WI 2.0 1.0 816 $1,250 $1.53 44d 1 0.92mi
8043 W Appleton Ave Unit 4 Milwaukee, WI 1.0 2.0 1200 $1,200 $1.00 2d 1 0.97mi
8043 W Appleton Ave Milwaukee, WI 2.0 1.0 900 $1,200 $1.33 15d 1 0.98mi
4900 N 58th St Milwaukee, WI 3.0 1.0 1455 $1,450 $1.00 5d 1 0.98mi
4139 N 50th St Milwaukee, WI 3.0 1.0 1275 $1,600 $1.25 44d 1 1.02mi
4278 N 84th St Unit 1 Milwaukee, WI 2.0 1.0 750 $995 $1.33 24d 1 1.06mi
4640 N 51st Blvd Milwaukee, WI 2.0 1.0 1075 $1,275 $1.19 44d 1 1.09mi
4141 N 84th St Unit 4141 Milwaukee, WI 2.0 1.0 950 $1,300 $1.37 44d 1 1.12mi
7348 W Medford Ave Unit 7348A Milwaukee, WI 2.0 1.0 1095 $950 $0.87 24d 1 1.15mi
4052 N 85th St Milwaukee, WI 3.0 1.0 1113 $1,500 $1.35 5d 1 1.17mi
5137 W Keefe Ave Unit 5137 Milwaukee, WI 2.0 1.0 1000 $1,550 $1.55 3d 1 1.24mi
4727 N 46th St Milwaukee, WI 3.0 1.0 936 $1,700 $1.82 44d 1 1.39mi
4852 N 48th St Unit 4852 Milwaukee, WI 2.0 1.0 830 $995 $1.20 2d 1 1.41mi
4479A N 44th St Milwaukee, WI 2.0 1.0 1000 $895 $0.90 44d 1 1.42mi
4703 N 45th St Milwaukee, WI 3.0 1.0 1031 $1,695 $1.64 24d 1 1.44mi
6921 W Herbert Ave Milwaukee, WI 3.0 2.0 1414 $1,620 $1.15 5d 1 1.46mi
4315 N 90th St Unit 4 Milwaukee, WI 2.0 1.0 750 $995 $1.33 13d 1 1.49mi

Listing history 9 events

  1. 2026-04-24
    price $129,900 154-char remark
    Show marketing remark (154 chars)

    2BR 1BA home in popular location. This home has a huge upper bedroom, 2 car garage and nice yard. This home has been a long time renal and is under lease.

  2. 2026-04-03
    listed $139,900 Active 154-char remark
    Show marketing remark (154 chars)

    2BR 1BA home in popular location. This home has a huge upper bedroom, 2 car garage and nice yard. This home has been a long time renal and is under lease.

  3. 2025-11-20
    historical $1,699
  4. 2025-11-15
    listed $1,699
  5. 2013-01-12
    listed $21,950 93-char remark
    Show marketing remark (93 chars)

    Cape Cod with updated windows, 2 car garage, deck and fenced yard. See today - make an offer.

  6. 2013-01-12
    historical 93-char remark
    Show marketing remark (93 chars)

    Cape Cod with updated windows, 2 car garage, deck and fenced yard. See today - make an offer.

  7. 2011-02-28
    soldstatus $21,000 93-char remark
    Show marketing remark (93 chars)

    Cape Cod with updated windows, 2 car garage, deck and fenced yard. See today - make an offer.

  8. 1996-11-13
    soldstatus $44,000
  9. 1996-09-01
    soldstatus $44,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$2,712 · $226/mo
Projected year-2 tax
$2,712 · $226/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥100°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,424
− Mortgage interest
−$7,276
− Property taxes
−$2,712
− Insurance
−$650
− Repairs & maintenance
−$1,314
− Management
−$1,314
− Depreciation
−$3,779
Taxable loss
−$621
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$149
After-tax cash flow
$1,588/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
30,345
Household income
$46,752
Rent vs Own
52.7% rent · 47.3% own
Severe rent burden
2202.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (81%)
Race & ethnicity
Black 81% White 9% Hispanic / Latino 5% Two or more races 5% Asian 3%
Hispanic origin (detail)
Mexican 2% Puerto Rican 3%
Common ancestry
Romanian 1%
Foreign-born
3% · Canada, Philippines, China
Languages at home
93% English-only · Spanish 4% Other Asian/Pacific 2%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 1.33%
Current HPI
381.0954
Rent YoY
▲ 7.01%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+195.2% since first listed
9 events — show timeline
  • 2026-04-24 Price Changed $129,900 METROMLS
  • 2026-04-03 Listed $139,900 METROMLS
  • 2025-11-20 Rental Removed $1,699 APPFOLIO
  • 2025-11-15 Listed for Rent $1,699 APPFOLIO
  • 2013-01-12 Listing Removed METROMLS
  • 2013-01-12 Listed $21,950 METROMLS
  • 2011-02-28 Sold (MLS) $21,000 METROMLS
  • 1996-11-13 Sold (Public Records) $44,000 Public Records
  • 1996-09-01 Sold (Public Records) $44,000 Public Records

Property tax history

+2.3%/yr

Latest (2024): $2,712 · +9.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…