570 SW 78th Ter · Ocala, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.9/30.0
- 1% rule +6.0/10.0
- DSCR +4.6/10.0
- Schools +3.6/10.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +1.1/15.0
- Appreciation +0.0/10.0
$177,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
One or more photo(s) has been virtually staged. PRICED WELL BELOW APPRAISED VALUE IN THE FALLS OF OCALA! - Welcome to the Falls of Ocala- a 55+ pet-friendly community where you own your own . 18 acre lot! Gorgeous luxury vinyl plank floors, fresh interior paint, newer light fixtures and fans, and a 2019 ROOF make for easy living in The Falls. Turn into your neighborhood, greeted by a waterfall- views of quintessential Ocala farmland across the street. The landscaped entry with waterfall & large Oaks on a paved road makes for lovely accessibility to your new home. Your spacious and well-kept home sits on a cul-de-sac with concrete parking under an oversized carport out front. Step inside to a split floor plan; 1,800 square feet of open-concept living space, high ceilings, and a wood-burning fireplace. The primary bedroom is to your right, can easily fit a King-sized bed, and boasts a 12x9 bonus space/ office room. Set up your craft room, work from home, or tinker under AC here! The large ensuite bathroom offers double sinks, both a step-in shower and soaker tub, and a huge walk-in closet. The kitchen sits at the center of the home and opens to the dining room and living room; 2 equally-sized guest bedrooms, and an indoor laundry room to your left. Sliding glass doors off of the dining room provide access to the 3 outdoor spaces sitting on concrete- a screened-in porch to relax, a place to grill/garden, and an enclosed shed with electricity! The low HOA of $200 a month includes yard mowing & maintenance, water, sewer, use of community pool, sauna, clubhouse with exercise room, and game area/ shuffleboards/ fire pit. Plus, the Boat & RV yard is located near the clubhouse. Utilities include SECO electric company & Spectrum Internet. Located just off State Road 40, across the street from green pastures, located near the Ocala Airport, minutes from I-75, State Road 200, and the World Equestrian Center. Enjoy BIG VALUE and EASY LIVING so close to everything- move right in and start having fun in Ocala, Florida!
Key facts
- Oversized carport
- Split floor plan
- 18 acre lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $178k.
Deal economics
- At list price, monthly cash flow is $52 ($620/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $178k).
- Recommended offer: $157k (12.0% below list) — sets the bar for market timing.
- Cap rate 6.6% vs local median 4.1% in Ocala — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#476 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities F, commute F.
- Marion (rural): math 42% / reading 43% proficiency, ranked #61 of 73 in FL (top 84%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 61% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: College Park Elementary School (math 46% / reading 37%, grade F, #1,437 of 2,144 statewide, top 68%, 840 students, 78% FRL); Liberty Middle School (math 40% / reading 41%, grade F, #360 of 571 statewide, top 64%, 1,365 students, 54% FRL); West Port High School (math 34% / reading 52%, grade F, #255 of 667 statewide, top 39%, 2,906 students, 52% FRL) — zoned schools at 61% FRL track the district average.
- Market conditions: Rents flat; 299 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 7,071 units permitted in Marion County in 2024 (534 in 5+ unit buildings).
- This rent runs 36% of the median local income ($65k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Marion County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 341 days — a 12% lower offer ($157k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 21y ago; this cycle's ask has dropped $22k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $130k; 37% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 341 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.10% ✓
- Cap rate
- 6.64%
- Cash-on-cash
- 1.24%
- DSCR
- 1.06
- GRM
- 7.6
CMA / ARV
- ARV (median comp)
- $155,666
- List price
- $177,900
- Delta
- 14.28%
- Verdict
- OVERPRICED
- Comps
- 1 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 0.12% rent growth · sell at horizon
- IRR
- -18.2%
- Equity multiple
- 0.38×
- Total profit
- $-30,866
- Equity at exit
- $26,525
- IRR
- -19.3%
- Equity multiple
- 0.13×
- Total profit
- $-43,243
- Equity at exit
- $15,382
Cash invested: $49,812 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34474
- Home prices YoY
- -28.4%
- Rents YoY
- 0.1%
- Active inventory
- 299
- Price-to-rent
- 7.6×
Monthly cashflow live
- Estimated rent
- $1,960 medium interval (Pro) →
- Mortgage (P&I)
- −$933
- Tax from tax record
- −$290 /mo · $3,479/yr
- Insurance
- −$74
- HOA
- −$200
- Lot rent leased land?
- −$0
- Vacancy / Maint / Mgmt
- −$412
- Net cashflow
- $52
Break-even live
Sensitivity live
| Price | -10% $152 | -5% $102 | +0% $52 | +5% $1 | +10% $-49 |
|---|---|---|---|---|---|
| Rent | -10% $-103 | -5% $-26 | +0% $52 | +5% $129 | +10% $207 |
| Rate | -1.0pp $141 | -0.5pp $97 | base $52 | +0.5pp $6 | +1.0pp $-41 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $44,475
- Closing costs
- $5,337
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7180 SW 19th Pl Ocala, FL | 4.0 | 2.0 | 1940 | $1,900 | $0.98 | 16d | 1 | 1.12mi |
| 7710 NW 14th St Ocala, FL | 3.0 | 3.0 | 1521 | $4,500 | $2.96 | 23d | 1 | 1.31mi |
HOA detail
- Monthly dues
- $200 · $2,400/yr
- Likely covers
- watersewerelectricinternetpool
Listing history 42 events
-
2026-06-18days on market $177,900 Active 341 DOM
-
2026-06-17days on market $177,900 Active 340 DOM
-
2026-06-16days on market $177,900 Active 339 DOM
-
2026-06-15days on market $177,900 Active 338 DOM
-
2026-06-14days on market $177,900 Active 336 DOM
-
2026-06-13days on market $177,900 Active 335 DOM
-
2026-06-10days on market $177,900 Active 333 DOM
-
2026-06-09days on market $177,900 Active 332 DOM
-
2026-06-08days on market $177,900 Active 331 DOM
-
2026-06-07days on market $177,900 Active 330 DOM
-
2026-06-03days on market $177,900 Active 326 DOM
-
2026-06-02days on market $177,900 Active 325 DOM
-
2026-05-31days on market $177,900 Active 323 DOM
-
2026-05-30status $177,900 Active 322 DOM
-
2026-05-09price $177,900 2063-char remark
Show marketing remark (2063 chars)
One or more photo(s) has been virtually staged. PRICED WELL BELOW APPRAISED VALUE IN THE FALLS OF OCALA! - Welcome to the Falls of Ocala- a 55+ pet-friendly community where you own your own . 18 acre lot! Gorgeous luxury vinyl plank floors, fresh interior paint, newer light fixtures and fans, and a 2019 ROOF make for easy living in The Falls. Turn into your neighborhood, greeted by a waterfall- views of quintessential Ocala farmland across the street. The landscaped entry with waterfall & large Oaks on a paved road makes for lovely accessibility to your new home. Your spacious and well-kept home sits on a cul-de-sac with concrete parking under an oversized carport out front. Step inside to a split floor plan; 1,800 square feet of open-concept living space, high ceilings, and a wood-burning fireplace. The primary bedroom is to your right, can easily fit a King-sized bed, and boasts a 12x9 bonus space/ office room. Set up your craft room, work from home, or tinker under AC here! The large ensuite bathroom offers double sinks, both a step-in shower and soaker tub, and a huge walk-in closet. The kitchen sits at the center of the home and opens to the dining room and living room; 2 equally-sized guest bedrooms, and an indoor laundry room to your left. Sliding glass doors off of the dining room provide access to the 3 outdoor spaces sitting on concrete- a screened-in porch to relax, a place to grill/garden, and an enclosed shed with electricity! The low HOA of $200 a month includes yard mowing & maintenance, water, sewer, use of community pool, sauna, clubhouse with exercise room, and game area/ shuffleboards/ fire pit. Plus, the Boat & RV yard is located near the clubhouse. Utilities include SECO electric company & Spectrum Internet. Located just off State Road 40, across the street from green pastures, located near the Ocala Airport, minutes from I-75, State Road 200, and the World Equestrian Center. Enjoy BIG VALUE and EASY LIVING so close to everything- move right in and start having fun in Ocala, Florida!
-
2026-04-12price $179,900 2063-char remark
Show marketing remark (2063 chars)
One or more photo(s) has been virtually staged. PRICED WELL BELOW APPRAISED VALUE IN THE FALLS OF OCALA! - Welcome to the Falls of Ocala- a 55+ pet-friendly community where you own your own . 18 acre lot! Gorgeous luxury vinyl plank floors, fresh interior paint, newer light fixtures and fans, and a 2019 ROOF make for easy living in The Falls. Turn into your neighborhood, greeted by a waterfall- views of quintessential Ocala farmland across the street. The landscaped entry with waterfall & large Oaks on a paved road makes for lovely accessibility to your new home. Your spacious and well-kept home sits on a cul-de-sac with concrete parking under an oversized carport out front. Step inside to a split floor plan; 1,800 square feet of open-concept living space, high ceilings, and a wood-burning fireplace. The primary bedroom is to your right, can easily fit a King-sized bed, and boasts a 12x9 bonus space/ office room. Set up your craft room, work from home, or tinker under AC here! The large ensuite bathroom offers double sinks, both a step-in shower and soaker tub, and a huge walk-in closet. The kitchen sits at the center of the home and opens to the dining room and living room; 2 equally-sized guest bedrooms, and an indoor laundry room to your left. Sliding glass doors off of the dining room provide access to the 3 outdoor spaces sitting on concrete- a screened-in porch to relax, a place to grill/garden, and an enclosed shed with electricity! The low HOA of $200 a month includes yard mowing & maintenance, water, sewer, use of community pool, sauna, clubhouse with exercise room, and game area/ shuffleboards/ fire pit. Plus, the Boat & RV yard is located near the clubhouse. Utilities include SECO electric company & Spectrum Internet. Located just off State Road 40, across the street from green pastures, located near the Ocala Airport, minutes from I-75, State Road 200, and the World Equestrian Center. Enjoy BIG VALUE and EASY LIVING so close to everything- move right in and start having fun in Ocala, Florida!
-
2026-03-12price $182,900 2063-char remark
Show marketing remark (2063 chars)
One or more photo(s) has been virtually staged. PRICED WELL BELOW APPRAISED VALUE IN THE FALLS OF OCALA! - Welcome to the Falls of Ocala- a 55+ pet-friendly community where you own your own . 18 acre lot! Gorgeous luxury vinyl plank floors, fresh interior paint, newer light fixtures and fans, and a 2019 ROOF make for easy living in The Falls. Turn into your neighborhood, greeted by a waterfall- views of quintessential Ocala farmland across the street. The landscaped entry with waterfall & large Oaks on a paved road makes for lovely accessibility to your new home. Your spacious and well-kept home sits on a cul-de-sac with concrete parking under an oversized carport out front. Step inside to a split floor plan; 1,800 square feet of open-concept living space, high ceilings, and a wood-burning fireplace. The primary bedroom is to your right, can easily fit a King-sized bed, and boasts a 12x9 bonus space/ office room. Set up your craft room, work from home, or tinker under AC here! The large ensuite bathroom offers double sinks, both a step-in shower and soaker tub, and a huge walk-in closet. The kitchen sits at the center of the home and opens to the dining room and living room; 2 equally-sized guest bedrooms, and an indoor laundry room to your left. Sliding glass doors off of the dining room provide access to the 3 outdoor spaces sitting on concrete- a screened-in porch to relax, a place to grill/garden, and an enclosed shed with electricity! The low HOA of $200 a month includes yard mowing & maintenance, water, sewer, use of community pool, sauna, clubhouse with exercise room, and game area/ shuffleboards/ fire pit. Plus, the Boat & RV yard is located near the clubhouse. Utilities include SECO electric company & Spectrum Internet. Located just off State Road 40, across the street from green pastures, located near the Ocala Airport, minutes from I-75, State Road 200, and the World Equestrian Center. Enjoy BIG VALUE and EASY LIVING so close to everything- move right in and start having fun in Ocala, Florida!
-
2026-02-07price $185,900 2063-char remark
Show marketing remark (2063 chars)
One or more photo(s) has been virtually staged. PRICED WELL BELOW APPRAISED VALUE IN THE FALLS OF OCALA! - Welcome to the Falls of Ocala- a 55+ pet-friendly community where you own your own . 18 acre lot! Gorgeous luxury vinyl plank floors, fresh interior paint, newer light fixtures and fans, and a 2019 ROOF make for easy living in The Falls. Turn into your neighborhood, greeted by a waterfall- views of quintessential Ocala farmland across the street. The landscaped entry with waterfall & large Oaks on a paved road makes for lovely accessibility to your new home. Your spacious and well-kept home sits on a cul-de-sac with concrete parking under an oversized carport out front. Step inside to a split floor plan; 1,800 square feet of open-concept living space, high ceilings, and a wood-burning fireplace. The primary bedroom is to your right, can easily fit a King-sized bed, and boasts a 12x9 bonus space/ office room. Set up your craft room, work from home, or tinker under AC here! The large ensuite bathroom offers double sinks, both a step-in shower and soaker tub, and a huge walk-in closet. The kitchen sits at the center of the home and opens to the dining room and living room; 2 equally-sized guest bedrooms, and an indoor laundry room to your left. Sliding glass doors off of the dining room provide access to the 3 outdoor spaces sitting on concrete- a screened-in porch to relax, a place to grill/garden, and an enclosed shed with electricity! The low HOA of $200 a month includes yard mowing & maintenance, water, sewer, use of community pool, sauna, clubhouse with exercise room, and game area/ shuffleboards/ fire pit. Plus, the Boat & RV yard is located near the clubhouse. Utilities include SECO electric company & Spectrum Internet. Located just off State Road 40, across the street from green pastures, located near the Ocala Airport, minutes from I-75, State Road 200, and the World Equestrian Center. Enjoy BIG VALUE and EASY LIVING so close to everything- move right in and start having fun in Ocala, Florida!
-
2025-11-19price $189,900 2063-char remark
Show marketing remark (2063 chars)
One or more photo(s) has been virtually staged. PRICED WELL BELOW APPRAISED VALUE IN THE FALLS OF OCALA! - Welcome to the Falls of Ocala- a 55+ pet-friendly community where you own your own . 18 acre lot! Gorgeous luxury vinyl plank floors, fresh interior paint, newer light fixtures and fans, and a 2019 ROOF make for easy living in The Falls. Turn into your neighborhood, greeted by a waterfall- views of quintessential Ocala farmland across the street. The landscaped entry with waterfall & large Oaks on a paved road makes for lovely accessibility to your new home. Your spacious and well-kept home sits on a cul-de-sac with concrete parking under an oversized carport out front. Step inside to a split floor plan; 1,800 square feet of open-concept living space, high ceilings, and a wood-burning fireplace. The primary bedroom is to your right, can easily fit a King-sized bed, and boasts a 12x9 bonus space/ office room. Set up your craft room, work from home, or tinker under AC here! The large ensuite bathroom offers double sinks, both a step-in shower and soaker tub, and a huge walk-in closet. The kitchen sits at the center of the home and opens to the dining room and living room; 2 equally-sized guest bedrooms, and an indoor laundry room to your left. Sliding glass doors off of the dining room provide access to the 3 outdoor spaces sitting on concrete- a screened-in porch to relax, a place to grill/garden, and an enclosed shed with electricity! The low HOA of $200 a month includes yard mowing & maintenance, water, sewer, use of community pool, sauna, clubhouse with exercise room, and game area/ shuffleboards/ fire pit. Plus, the Boat & RV yard is located near the clubhouse. Utilities include SECO electric company & Spectrum Internet. Located just off State Road 40, across the street from green pastures, located near the Ocala Airport, minutes from I-75, State Road 200, and the World Equestrian Center. Enjoy BIG VALUE and EASY LIVING so close to everything- move right in and start having fun in Ocala, Florida!
-
2025-09-25price $194,900 2063-char remark
Show marketing remark (2063 chars)
One or more photo(s) has been virtually staged. PRICED WELL BELOW APPRAISED VALUE IN THE FALLS OF OCALA! - Welcome to the Falls of Ocala- a 55+ pet-friendly community where you own your own . 18 acre lot! Gorgeous luxury vinyl plank floors, fresh interior paint, newer light fixtures and fans, and a 2019 ROOF make for easy living in The Falls. Turn into your neighborhood, greeted by a waterfall- views of quintessential Ocala farmland across the street. The landscaped entry with waterfall & large Oaks on a paved road makes for lovely accessibility to your new home. Your spacious and well-kept home sits on a cul-de-sac with concrete parking under an oversized carport out front. Step inside to a split floor plan; 1,800 square feet of open-concept living space, high ceilings, and a wood-burning fireplace. The primary bedroom is to your right, can easily fit a King-sized bed, and boasts a 12x9 bonus space/ office room. Set up your craft room, work from home, or tinker under AC here! The large ensuite bathroom offers double sinks, both a step-in shower and soaker tub, and a huge walk-in closet. The kitchen sits at the center of the home and opens to the dining room and living room; 2 equally-sized guest bedrooms, and an indoor laundry room to your left. Sliding glass doors off of the dining room provide access to the 3 outdoor spaces sitting on concrete- a screened-in porch to relax, a place to grill/garden, and an enclosed shed with electricity! The low HOA of $200 a month includes yard mowing & maintenance, water, sewer, use of community pool, sauna, clubhouse with exercise room, and game area/ shuffleboards/ fire pit. Plus, the Boat & RV yard is located near the clubhouse. Utilities include SECO electric company & Spectrum Internet. Located just off State Road 40, across the street from green pastures, located near the Ocala Airport, minutes from I-75, State Road 200, and the World Equestrian Center. Enjoy BIG VALUE and EASY LIVING so close to everything- move right in and start having fun in Ocala, Florida!
-
2025-07-29price $197,900 2063-char remark
Show marketing remark (2063 chars)
One or more photo(s) has been virtually staged. PRICED WELL BELOW APPRAISED VALUE IN THE FALLS OF OCALA! - Welcome to the Falls of Ocala- a 55+ pet-friendly community where you own your own . 18 acre lot! Gorgeous luxury vinyl plank floors, fresh interior paint, newer light fixtures and fans, and a 2019 ROOF make for easy living in The Falls. Turn into your neighborhood, greeted by a waterfall- views of quintessential Ocala farmland across the street. The landscaped entry with waterfall & large Oaks on a paved road makes for lovely accessibility to your new home. Your spacious and well-kept home sits on a cul-de-sac with concrete parking under an oversized carport out front. Step inside to a split floor plan; 1,800 square feet of open-concept living space, high ceilings, and a wood-burning fireplace. The primary bedroom is to your right, can easily fit a King-sized bed, and boasts a 12x9 bonus space/ office room. Set up your craft room, work from home, or tinker under AC here! The large ensuite bathroom offers double sinks, both a step-in shower and soaker tub, and a huge walk-in closet. The kitchen sits at the center of the home and opens to the dining room and living room; 2 equally-sized guest bedrooms, and an indoor laundry room to your left. Sliding glass doors off of the dining room provide access to the 3 outdoor spaces sitting on concrete- a screened-in porch to relax, a place to grill/garden, and an enclosed shed with electricity! The low HOA of $200 a month includes yard mowing & maintenance, water, sewer, use of community pool, sauna, clubhouse with exercise room, and game area/ shuffleboards/ fire pit. Plus, the Boat & RV yard is located near the clubhouse. Utilities include SECO electric company & Spectrum Internet. Located just off State Road 40, across the street from green pastures, located near the Ocala Airport, minutes from I-75, State Road 200, and the World Equestrian Center. Enjoy BIG VALUE and EASY LIVING so close to everything- move right in and start having fun in Ocala, Florida!
-
2025-07-06$199,900 Active 2063-char remark
Show marketing remark (2063 chars)
One or more photo(s) has been virtually staged. PRICED WELL BELOW APPRAISED VALUE IN THE FALLS OF OCALA! - Welcome to the Falls of Ocala- a 55+ pet-friendly community where you own your own . 18 acre lot! Gorgeous luxury vinyl plank floors, fresh interior paint, newer light fixtures and fans, and a 2019 ROOF make for easy living in The Falls. Turn into your neighborhood, greeted by a waterfall- views of quintessential Ocala farmland across the street. The landscaped entry with waterfall & large Oaks on a paved road makes for lovely accessibility to your new home. Your spacious and well-kept home sits on a cul-de-sac with concrete parking under an oversized carport out front. Step inside to a split floor plan; 1,800 square feet of open-concept living space, high ceilings, and a wood-burning fireplace. The primary bedroom is to your right, can easily fit a King-sized bed, and boasts a 12x9 bonus space/ office room. Set up your craft room, work from home, or tinker under AC here! The large ensuite bathroom offers double sinks, both a step-in shower and soaker tub, and a huge walk-in closet. The kitchen sits at the center of the home and opens to the dining room and living room; 2 equally-sized guest bedrooms, and an indoor laundry room to your left. Sliding glass doors off of the dining room provide access to the 3 outdoor spaces sitting on concrete- a screened-in porch to relax, a place to grill/garden, and an enclosed shed with electricity! The low HOA of $200 a month includes yard mowing & maintenance, water, sewer, use of community pool, sauna, clubhouse with exercise room, and game area/ shuffleboards/ fire pit. Plus, the Boat & RV yard is located near the clubhouse. Utilities include SECO electric company & Spectrum Internet. Located just off State Road 40, across the street from green pastures, located near the Ocala Airport, minutes from I-75, State Road 200, and the World Equestrian Center. Enjoy BIG VALUE and EASY LIVING so close to everything- move right in and start having fun in Ocala, Florida!
-
2023-10-30status Pending
-
2023-10-25historical
-
2023-10-09price $199,000
-
2023-08-16price $215,000
-
2023-08-07price $224,000
-
2023-07-17price $229,000
-
2023-07-13status Active
-
2023-06-19status Pending
-
2023-06-05$239,000 Active
-
2023-05-05soldstatus $130,000 Closed
-
2023-03-30status Pending
-
2023-03-27price $150,000
-
2023-03-06price $179,000
-
2023-02-17$189,000 Active
-
2009-10-22historical
-
2008-10-23$152,500
-
2006-02-01soldstatus $35,900
-
2006-01-13soldstatus $155,600
-
2005-07-06$147,900
-
2003-12-17soldstatus $600,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $3,479 · $290/mo
- Projected year-2 tax
- $3,479 · $290/mo
- Expected delta
- $0/yr ($0/mo · -0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 8/10 Severe 7 d/yr ≥107°F today · 22 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,523
- − Mortgage interest
- −$9,965
- − Property taxes
- −$3,479
- − Insurance
- −$890
- − Repairs & maintenance
- −$1,882
- − Management
- −$1,882
- − HOA
- −$2,400
- − Depreciation
- −$5,175
- Taxable loss
- −$2,149
- Est. tax savings @ 24.0%
- +$516
- After-tax cash flow
- $1,136/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Marion
- NCES district ID
- 1201260
- Math proficiency
- 42% ▼ -7.00%
- Reading proficiency
- 43% ▼ -4.00%
- Median HH income
- $40,015
- Composite
- 35.61/100
- National rank
- #4890
- State rank
- #61 of 73 in FL
Livability — Ocala
- Score
- 69/100
- State rank
- #476
- US rank
- #8461
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Marion County · 315,796 people
- City population
- 263,375
- Metro
- Ocala, FL
- Population (ZIP)
- 20,258
- Household income
- $65,291
- Rent vs Own
- Severe rent burden
- 1062.0
Population outlook (Marion County) Hauer SSP2
- Today (2025)
- 365,905 people
- By 2030
- 376,768 · +3.0%
- By 2040
- 396,555 · +8.4%
- By 2050
- 412,723 · +12.8%
- By 2075
- 446,090 · +21.9%
- By 2100
- 436,193 · +19.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- White 52% Hispanic / Latino 25% Black 13% Two or more races 8% Asian 8%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 10%
- Common ancestry
- Lithuanian 2% Romanian 2% Slovak 1%
- Foreign-born
- 21% · Canada, Jamaica, Vietnam
- Languages at home
- 71% English-only · Spanish 22% Other Indo-European 4% Vietnamese 1%
Political lean MEDSL · Marion
- 2024 margin
- Solid R (+31.6) · D 33.8% · R 65.5%
- 2008→2024 swing
- -20.0pp toward R · 2008: -11.6pp · 2024: -31.6pp
- All cycles
- 2024: R+31.6 2020: R+25.9 2016: R+26.2 2012: R+16.2 2008: R+11.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -78.16%
- Current HPI
- 196.5607
- Rent YoY
- ▲ 0.12%
- Metro
- Ocala, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-70.3% since first listed28 events — show timeline
- 2026-05-09 Price Changed $177,900 Stellar MLS as Distributed by MLS Grid
- 2026-04-12 Price Changed $179,900 Stellar MLS as Distributed by MLS Grid
- 2026-03-12 Price Changed $182,900 Stellar MLS as Distributed by MLS Grid
- 2026-02-07 Price Changed $185,900 Stellar MLS as Distributed by MLS Grid
- 2025-11-19 Price Changed $189,900 Stellar MLS as Distributed by MLS Grid
- 2025-09-25 Price Changed $194,900 Stellar MLS as Distributed by MLS Grid
- 2025-07-29 Price Changed $197,900 Stellar MLS as Distributed by MLS Grid
- 2025-07-06 Listed $199,900 Stellar MLS as Distributed by MLS Grid
- 2023-10-30 Pending — Stellar MLS as Distributed by MLS Grid
- 2023-10-25 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2023-10-09 Price Changed $199,000 Stellar MLS as Distributed by MLS Grid
- 2023-08-16 Price Changed $215,000 Stellar MLS as Distributed by MLS Grid
- 2023-08-07 Price Changed $224,000 Stellar MLS as Distributed by MLS Grid
- 2023-07-17 Price Changed $229,000 Stellar MLS as Distributed by MLS Grid
- 2023-07-13 Relisted — Stellar MLS as Distributed by MLS Grid
- 2023-06-19 Pending — Stellar MLS as Distributed by MLS Grid
- 2023-06-05 Listed $239,000 Stellar MLS as Distributed by MLS Grid
- 2023-05-05 Sold (MLS) $130,000 Stellar MLS as Distributed by MLS Grid
- 2023-03-30 Pending — Stellar MLS as Distributed by MLS Grid
- 2023-03-27 Price Changed $150,000 Stellar MLS as Distributed by MLS Grid
- 2023-03-06 Price Changed $179,000 Stellar MLS as Distributed by MLS Grid
- 2023-02-17 Listed $189,000 Stellar MLS as Distributed by MLS Grid
- 2009-10-22 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2008-10-23 Listed $152,500 Stellar MLS as Distributed by MLS Grid
- 2006-02-01 Sold (Public Records) $35,900 Public Records
- 2006-01-13 Sold (MLS) $155,600 Stellar MLS as Distributed by MLS Grid
- 2005-07-06 Listed $147,900 Stellar MLS as Distributed by MLS Grid
- 2003-12-17 Sold (Public Records) $600,000 Public Records
Property tax history
+15.2%/yrLatest (2025): $3,479 · +11.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…