CashFlowRE
Sign in Sign up
6525 Kleinpeter Rd
C Composite 56.4
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.8/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.3/10.0
  • 1% rule +5.0/10.0
  • Livability +3.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.4/10.0
  • Appreciation +0.0/10.0

$105,000

6525 Kleinpeter Rd · Brownfields, LA 70811
2 bd · 1.0 ba · 1,200 sqft · SingleFamily public records · 34 Days on market
Built 1965 0.66 ac lot $88/sqft · 36% below area Est $172k · 39% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Interested buyers must have a confirmed appointment with an agent to approach and access the property! Do not approach any occupants, owners, sellers. This solid brick home is packed with potential and ready for its next chapter. Situated on an oversized 0.6-acre lot in Flood Zone X where flood insurance is not required, this 2-bedroom, 1-bath property offers approximately 1,250 living square feet along with the space, layout, and features that create exciting possibilities for investors, renovators, or buyers looking to bring their own vision to life. Inside, you'll find a generously sized living room, central A/C and heat, an inside laundry room, and a functional layout ready for cosmetic updates and personalization. Outside, the property continues to impress with a covered 12x9 deck, 1-car carport, and a massive fenced backyard with ample room for entertaining, storage, pets, gardening, or additional parking. The raised pier-and-beam construction and roof reportedly less than 10 years old provide a strong starting point for your renovation plans. Several accessibility features are currently in place, including handrails and a ramped front entry walkway. Whether you're searching for your next investment project, a rental opportunity, or a home to customize over time, this property offers the space and potential to create something special. Bring your design ideas, creativity, and finishing touches to unlock the possibilities this property has to offer.

Key facts

  • Covered deck
  • Oversized lot
  • Fenced backyard

Tags

OVERSIZED LOTCOVERED DECKFENCED BACKYARDACCESSIBILITY FEATURES

Property features AI

Exterior

  • Parking: Carport (1 car)
  • Security: Smoke detector(s)
  • Utilities: Public water; Public sewer
  • Home design: Single-family detached residence; Residential property
  • Construction: Frame and brick construction; Composition roof
  • Exterior features: Covered patio and porch; Chain link fencing; Level lot

Interior

  • Kitchen: Oven; Microwave; Electric cooktop; Dishwasher
  • Flooring: Wood flooring; Vinyl flooring
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central heating (natural gas); Central air; Ceiling fans
  • Interior features: Ceiling fans; See remarks
  • Laundry & utility: Laundry room with inside washer and electric dryer hookups

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $105k.

Deal economics

  • At list price, monthly cash flow is $124 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $105k).
  • Recommended offer: $102k (3.0% below list) — sets the bar for market timing.
  • Cap rate 7.7% vs local median 3.1% in Brownfields — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 59/100 on livability (#271 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime D, schools D-, amenities F.
  • East Baton Rouge Parish (urban): math 22% / reading 34% proficiency, ranked #47 of 98 in LA (top 48%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 123 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 2,252 units permitted in East Baton Rouge Parish in 2024 (440 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $726 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • East Baton Rouge County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 34 days — a 3% lower offer ($102k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 20y ago; this cycle's ask has dropped $10k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $90k; 17% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $101,850 (3.0% below list)

Questions for the listing agent

  1. It's been on market 34 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.00%
Cap rate
7.71%
Cash-on-cash
5.08%
DSCR
1.23
GRM
8.3

CMA / ARV

ARV (median comp)
$171,864
List price
$105,000
Delta
-38.91%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6654 St Francis Ave 0.16mi 3/1.0 (+1) 1,030 (-14%) 0mo $139,900 $136 63
6836 Yorkdale Ave 0.34mi 3/2.0 (+1) 1,124 (-6%) 5mo $189,000 $168 60
6754 Kleinpeter Rd 0.17mi 3/1.5 (+1) 1,316 (+10%) 13mo $185,000 $141 58
6844 Yorkdale Ave 0.34mi 3/1.5 (+1) 1,320 (+10%) 18mo $179,900 $136 46
7547 Green Gate Dr 0.71mi 3/2.0 (+1) 1,331 (+11%) 3mo $190,000 $143 37
5519 Brownfields Dr 0.74mi 3/1.5 (+1) 1,147 (-4%) 24mo $90,825 $79 31
12062 Palmer St 0.70mi 3/2.0 (+1) 1,377 (+15%) 10mo $205,000 $149 25

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-8.4%
Equity multiple
0.69×
Total profit
$-9,090
Equity at exit
$15,656
10-year hold
IRR
1.1%
Equity multiple
1.08×
Total profit
$2,298
Equity at exit
$9,078

Cash invested: $29,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70811

Home prices YoY
-30.8%
Active inventory
123
Price-to-rent
8.3×

Monthly cashflow live

Estimated rent
$1,051 medium interval (Pro) →
Mortgage (P&I)
$551
Tax from tax record
$111 /mo · $1,336/yr
Insurance
$44
HOA
$0
Vacancy / Maint / Mgmt
$221
Net cashflow
$124

Break-even live

Break-even rent $893
Max offer price $105,000
Occupancy floor 83%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$26,250
Closing costs
$3,150
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5610 Rickover Dr Baton Rouge, LA 2.0 2.0 1080 $875 $0.81 14d 1 0.70mi

Listing history 21 events

  1. 2026-06-18
    days on market $105,000 Active 34 DOM
  2. 2026-06-17
    days on market $105,000 Active 33 DOM
  3. 2026-06-16
    days on market $105,000 Active 32 DOM
  4. 2026-06-15
    days on market $105,000 Active 31 DOM
  5. 2026-06-14
    days on market $105,000 Active 29 DOM
  6. 2026-06-10
    days on market $105,000 Active 26 DOM
  7. 2026-06-09
    days on market $105,000 Active 25 DOM
  8. 2026-06-08
    days on market $105,000 Active 24 DOM
  9. 2026-06-07
    days on market $105,000 Active 23 DOM
  10. 2026-06-05
    days on market $105,000 Active 20 DOM
  11. 2026-06-03
    days on market $105,000 Active 19 DOM
  12. 2026-06-02
    days on market $105,000 Active 18 DOM
  13. 2026-06-01
    days on market $105,000 Active 17 DOM
  14. 2026-05-31
    days on market $105,000 Active 16 DOM
  15. 2026-05-31
    pricedays on market $105,000 Active 15 DOM
  16. 2026-05-15
    listed $115,000 Active 1514-char remark
    Show marketing remark (1478 chars)

    Interested buyers must have a confirmed appointment with an agent to approach and access the property! Do not approach any occupants, owners, sellers. This solid brick home is packed with potential and ready for its next chapter. Situated on an oversized 0.6-acre lot in Flood Zone X where flood insurance is not required, this 2-bedroom, 1-bath property offers approximately 1,250 living square feet along with the space, layout, and features that create exciting possibilities for investors, renovators, or buyers looking to bring their own vision to life. Inside, you'll find a generously sized living room, central A/C and heat, an inside laundry room, and a functional layout ready for cosmetic updates and personalization. Outside, the property continues to impress with a covered 12x9 deck, 1-car carport, and a massive fenced backyard with ample room for entertaining, storage, pets, gardening, or additional parking. The raised pier-and-beam construction and roof reportedly less than 10 years old provide a strong starting point for your renovation plans. Several accessibility features are currently in place, including handrails and a ramped front entry walkway. Whether you're searching for your next investment project, a rental opportunity, or a home to customize over time, this property offers the space and potential to create something special. Bring your design ideas, creativity, and finishing touches to unlock the possibilities this property has to offer.

  17. 2026-05-15
    listed $115,000 Active 1514-char remark
    Show marketing remark (1478 chars)

    Interested buyers must have a confirmed appointment with an agent to approach and access the property! Do not approach any occupants, owners, sellers. This solid brick home is packed with potential and ready for its next chapter. Situated on an oversized 0.6-acre lot in Flood Zone X where flood insurance is not required, this 2-bedroom, 1-bath property offers approximately 1,250 living square feet along with the space, layout, and features that create exciting possibilities for investors, renovators, or buyers looking to bring their own vision to life. Inside, you'll find a generously sized living room, central A/C and heat, an inside laundry room, and a functional layout ready for cosmetic updates and personalization. Outside, the property continues to impress with a covered 12x9 deck, 1-car carport, and a massive fenced backyard with ample room for entertaining, storage, pets, gardening, or additional parking. The raised pier-and-beam construction and roof reportedly less than 10 years old provide a strong starting point for your renovation plans. Several accessibility features are currently in place, including handrails and a ramped front entry walkway. Whether you're searching for your next investment project, a rental opportunity, or a home to customize over time, this property offers the space and potential to create something special. Bring your design ideas, creativity, and finishing touches to unlock the possibilities this property has to offer.

  18. 2006-09-07
    soldstatus $90,000
  19. 2006-08-30
    soldstatus
    Show marketing remark (181 chars)

    Great house. Well maintained, large fenced yard, storm and noise reduced windows. Wood floors in most of house. All window treatments and several appliances to remain. JUST MOVE IN!

  20. 2006-07-20
    listed $91,500
    Show marketing remark (181 chars)

    Great house. Well maintained, large fenced yard, storm and noise reduced windows. Wood floors in most of house. All window treatments and several appliances to remain. JUST MOVE IN!

  21. 2006-07-20
    listed $91,500
    Show marketing remark (181 chars)

    Great house. Well maintained, large fenced yard, storm and noise reduced windows. Wood floors in most of house. All window treatments and several appliances to remain. JUST MOVE IN!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,336 · $111/mo
Projected year-2 tax
$1,336 · $111/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,609
− Mortgage interest
−$5,882
− Property taxes
−$1,336
− Insurance
−$525
− Repairs & maintenance
−$1,009
− Management
−$1,009
− Depreciation
−$3,055
Taxable loss
−$206
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$49
After-tax cash flow
$1,542/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
East Baton Rouge Parish
NCES district ID
2200540
Math proficiency
22% ▼ -36.00%
Reading proficiency
34% ▼ -31.00%
Median HH income
$46,263
Composite
24.14/100
National rank
#7745
State rank
#47 of 98 in LA

Livability — Brownfields

Score
59/100
State rank
#271
US rank
#19734

Category grades

Amenities F Commute F Cost of living A+ Crime D Employment C Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Brownfields, LA
County
East Baton Rouge Parish · 399,686 people
Metro
Baton Rouge, LA
Population (ZIP)
12,154
Household income
$45,523
Rent vs Own
35.3% rent · 64.7% own
Severe rent burden
444.0

Population outlook (East Baton Rouge County) Hauer SSP2

Today (2025)
464,810 people
By 2030
472,137 · +1.6%
By 2040
480,243 · +3.3%
By 2050
484,422 · +4.2%
By 2075
492,069 · +5.9%
By 2100
476,347 · +2.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (82%)
Race & ethnicity
Black 82% White 9% Hispanic / Latino 4% Two or more races 1%
Common ancestry
Lithuanian 2%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 3% French/Haitian/Cajun 1%

Political lean MEDSL · East Baton Rouge

2024 margin
D (+11.1) · D 54.5% · R 43.4% · Other 2.1%
2008→2024 swing
+8.9pp toward D · 2008: 2.2pp · 2024: 11.1pp
All cycles
2024: D+11.1 2020: D+13.1 2016: D+9.2 2012: D+5.2 2008: D+2.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -64.98%
Current HPI
146.22
Rent YoY
Metro
Baton Rouge, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+14.8% since first listed
8 events — show timeline
  • 2026-05-29 Price Changed $105,000 AcadianaMLS
  • 2026-05-29 Price Changed $105,000 GBRMLS
  • 2026-05-15 Listed $115,000 GBRMLS
  • 2026-05-15 Listed $115,000 AcadianaMLS
  • 2006-09-07 Sold (Public Records) $90,000 Public Records
  • 2006-08-30 Sold (MLS) GBRMLS
  • 2006-07-20 Listed $91,500 AcadianaMLS
  • 2006-07-20 Listed $91,500 GBRMLS

Property tax history

+18.0%/yr

Latest (2025): $1,336 · -0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…