368 Erskine Ave · Youngstown, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 2/10 · Minimal
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.1/30.0
- ARV discount +6.8/15.0
- DSCR +5.7/10.0
- Schools +5.7/10.0
- Rent growth +4.1/5.0
- Livability +4.0/5.0
- 1% rule +3.9/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$99,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this beautifully renovated home located in a convenient Boardman-area neighborhood. This move-in ready property offers a fresh, modern feel with brand new flooring, fresh paint throughout, updated lighting, and a completely renovated bathroom. The thoughtful updates create a clean and inviting living space that is ready for its next owner. This charming home offers a functional layout with comfortable living areas and plenty of natural light. Situated on a generous lot, the property provides outdoor space for relaxing, entertaining, or future improvements. Located in the highly desirable Boardman Local School District, the home is just minutes from shopping, restaurants, parks, and major roadways, making everyday commuting and errands easy and convenient. Whether you're a first-time homebuyer looking for a low-maintenance property or an investor seeking a solid rental opportunity in a strong rental market, this home offers excellent potential. Don’t miss your opportunity to own this updated property in a well-established neighborhood. Schedule your private showing today.
Key facts
- Renovated bathroom
- Fresh paint
- Natural light
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $99k.
Deal economics
- At list price, monthly cash flow is $87 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $88k (10.7% below list).
- Recommended offer: $88k (10.7% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 81/100 on livability (#99 in OH, #1,506 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
- Boardman Local (urban): math 63% / reading 71% proficiency, ranked #189 of 656 in OH (top 29%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising fast (+6.6%/yr); 136 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); 147 units permitted in Mahoning County in 2024 (0 in 5+ unit buildings).
- This rent is only 17% of the median local income ($63k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $684 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Mahoning County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 88 days — a 6% lower offer ($93k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts; this cycle's ask is 9109% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
- Current owner paid $62k; list at $99k implies a 60% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1949 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 88 days. Have you received any prior offers? Is the seller open to a 11% concession, seller financing, or rate buy-down credit?
- Built in 1949 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.89% ✗
- Cap rate
- 7.35%
- Cash-on-cash
- 3.78%
- DSCR
- 1.17
- GRM
- 9.3
CMA / ARV
- ARV (median comp)
- $97,378
- List price
- $99,000
- Delta
- 1.67%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 383 Erskine Ave | 0.05mi | 2/1.0 | 720 (0%) | 9mo | $128,000 | $178 | 90 |
| 360 Melrose Ave | 0.08mi | 2/1.0 | 720 (0%) | 15mo | $107,000 | $149 | 84 |
| 190 Meadowbrook Ave | 0.37mi | 2/1.0 | 757 (+5%) | 0mo | $63,000 | $83 | 74 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.56% rent growth · sell at horizon
- IRR
- -6.8%
- Equity multiple
- 0.74×
- Total profit
- $-7,237
- Equity at exit
- $14,761
- IRR
- 6.4%
- Equity multiple
- 1.55×
- Total profit
- $15,203
- Equity at exit
- $8,560
Cash invested: $27,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44512
- Home prices YoY
- -21.0%
- Rents YoY
- 6.6%
- Active inventory
- 136
- Price-to-rent
- 9.3×
Monthly cashflow live
- Estimated rent
- $884 high interval (Pro) →
- Mortgage (P&I)
- −$519
- Tax from tax record
- −$50 /mo · $606/yr
- Insurance
- −$41
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$186
- Net cashflow
- $87
Break-even live
Sensitivity live
| Price | -10% $143 | -5% $115 | +0% $87 | +5% $59 | +10% $31 |
|---|---|---|---|---|---|
| Rent | -10% $17 | -5% $52 | +0% $87 | +5% $122 | +10% $157 |
| Rate | -1.0pp $137 | -0.5pp $112 | base $87 | +0.5pp $62 | +1.0pp $36 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,750
- Closing costs
- $2,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 929 Cook Ave Unit 1 Youngstown, OH | 2.0 | 1.0 | 700 | $850 | $1.21 | 44d | 1 | 0.59mi |
| 6300 South Ave Youngstown, OH | 1.0–2.0 | 1.0–2.0 | 743 | $950 | $1.28 | 14d | 1 | 0.78mi |
| 6110 Market St Youngstown, OH | 1.0 | 1.0 | 400 | $925 | $2.31 | 14d | 1 | 0.99mi |
| 834 E Midlothian Blvd Youngstown, OH | 1.0 | 1.0 | 708 | $750 | $1.06 | 14d | 1 | 1.28mi |
| 2063 Wolosyn Cir Unit 1 Poland, OH | 1.0 | 1.5 | 705 | $800 | $1.13 | 22d | 1 | 1.46mi |
Listing history 21 events
-
2026-06-08days on market $99,000 Active 88 DOM
-
2026-06-07days on market $99,000 Active 87 DOM
-
2026-06-05days on market $99,000 Active 84 DOM
-
2026-06-02days on market $99,000 Active 82 DOM
-
2026-06-01days on market $99,000 Active 81 DOM
-
2026-05-31days on market $99,000 Active 80 DOM
-
2026-05-30days on market $99,000 Active 79 DOM
-
2026-05-17historical $1,075
-
2026-05-14$1,075
-
2026-05-08historical $1,075
-
2026-05-04historical Contingent 1104-char remark
Show marketing remark (1104 chars)
Welcome to this beautifully renovated home located in a convenient Boardman-area neighborhood. This move-in ready property offers a fresh, modern feel with brand new flooring, fresh paint throughout, updated lighting, and a completely renovated bathroom. The thoughtful updates create a clean and inviting living space that is ready for its next owner. This charming home offers a functional layout with comfortable living areas and plenty of natural light. Situated on a generous lot, the property provides outdoor space for relaxing, entertaining, or future improvements. Located in the highly desirable Boardman Local School District, the home is just minutes from shopping, restaurants, parks, and major roadways, making everyday commuting and errands easy and convenient. Whether you're a first-time homebuyer looking for a low-maintenance property or an investor seeking a solid rental opportunity in a strong rental market, this home offers excellent potential. Don’t miss your opportunity to own this updated property in a well-established neighborhood. Schedule your private showing today.
-
2026-04-12price $99,000 1104-char remark
Show marketing remark (1104 chars)
Welcome to this beautifully renovated home located in a convenient Boardman-area neighborhood. This move-in ready property offers a fresh, modern feel with brand new flooring, fresh paint throughout, updated lighting, and a completely renovated bathroom. The thoughtful updates create a clean and inviting living space that is ready for its next owner. This charming home offers a functional layout with comfortable living areas and plenty of natural light. Situated on a generous lot, the property provides outdoor space for relaxing, entertaining, or future improvements. Located in the highly desirable Boardman Local School District, the home is just minutes from shopping, restaurants, parks, and major roadways, making everyday commuting and errands easy and convenient. Whether you're a first-time homebuyer looking for a low-maintenance property or an investor seeking a solid rental opportunity in a strong rental market, this home offers excellent potential. Don’t miss your opportunity to own this updated property in a well-established neighborhood. Schedule your private showing today.
-
2026-04-10price $1,075
-
2026-04-09price $1,177
-
2026-03-30price $109,000 1104-char remark
Show marketing remark (1104 chars)
Welcome to this beautifully renovated home located in a convenient Boardman-area neighborhood. This move-in ready property offers a fresh, modern feel with brand new flooring, fresh paint throughout, updated lighting, and a completely renovated bathroom. The thoughtful updates create a clean and inviting living space that is ready for its next owner. This charming home offers a functional layout with comfortable living areas and plenty of natural light. Situated on a generous lot, the property provides outdoor space for relaxing, entertaining, or future improvements. Located in the highly desirable Boardman Local School District, the home is just minutes from shopping, restaurants, parks, and major roadways, making everyday commuting and errands easy and convenient. Whether you're a first-time homebuyer looking for a low-maintenance property or an investor seeking a solid rental opportunity in a strong rental market, this home offers excellent potential. Don’t miss your opportunity to own this updated property in a well-established neighborhood. Schedule your private showing today.
-
2026-03-30price $113,000 1104-char remark
Show marketing remark (1104 chars)
Welcome to this beautifully renovated home located in a convenient Boardman-area neighborhood. This move-in ready property offers a fresh, modern feel with brand new flooring, fresh paint throughout, updated lighting, and a completely renovated bathroom. The thoughtful updates create a clean and inviting living space that is ready for its next owner. This charming home offers a functional layout with comfortable living areas and plenty of natural light. Situated on a generous lot, the property provides outdoor space for relaxing, entertaining, or future improvements. Located in the highly desirable Boardman Local School District, the home is just minutes from shopping, restaurants, parks, and major roadways, making everyday commuting and errands easy and convenient. Whether you're a first-time homebuyer looking for a low-maintenance property or an investor seeking a solid rental opportunity in a strong rental market, this home offers excellent potential. Don’t miss your opportunity to own this updated property in a well-established neighborhood. Schedule your private showing today.
-
2026-03-19price $1,375
-
2026-03-13$1,275
-
2026-03-12$119,000 Active 1104-char remark
Show marketing remark (1104 chars)
Welcome to this beautifully renovated home located in a convenient Boardman-area neighborhood. This move-in ready property offers a fresh, modern feel with brand new flooring, fresh paint throughout, updated lighting, and a completely renovated bathroom. The thoughtful updates create a clean and inviting living space that is ready for its next owner. This charming home offers a functional layout with comfortable living areas and plenty of natural light. Situated on a generous lot, the property provides outdoor space for relaxing, entertaining, or future improvements. Located in the highly desirable Boardman Local School District, the home is just minutes from shopping, restaurants, parks, and major roadways, making everyday commuting and errands easy and convenient. Whether you're a first-time homebuyer looking for a low-maintenance property or an investor seeking a solid rental opportunity in a strong rental market, this home offers excellent potential. Don’t miss your opportunity to own this updated property in a well-established neighborhood. Schedule your private showing today.
-
2025-07-01soldstatus $62,000
-
1991-06-14soldstatus $29,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $606 · $50/mo
- Projected year-2 tax
- $1,075 · $90/mo
- Expected delta
- +$469/yr (+$39/mo · 77.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥97°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,605
- − Mortgage interest
- −$5,546
- − Property taxes
- −$606
- − Insurance
- −$495
- − Repairs & maintenance
- −$848
- − Management
- −$848
- − Depreciation
- −$2,880
- Taxable loss
- −$618
- Est. tax savings @ 24.0%
- +$148
- After-tax cash flow
- $1,196/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Boardman Local
- NCES district ID
- 3904830
- Math proficiency
- 63% ▼ -13.00%
- Reading proficiency
- 71% ▼ -8.00%
- Median HH income
- $47,613
- Composite
- 56.62/100
- National rank
- #1142
- State rank
- #189 of 656 in OH
Livability — Youngstown
- Score
- 81/100
- State rank
- #99
- US rank
- #1506
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Mahoning County · 84,956 people
- City population
- 28,503
- Metro
- Youngstown-Warren-Boardman, OH-PA
- Population (ZIP)
- 32,536
- Household income
- $63,317
- Rent vs Own
- Severe rent burden
- 910.0
Population outlook (Mahoning County) Hauer SSP2
- Today (2025)
- 223,932 people
- By 2030
- 218,387 · -2.5%
- By 2040
- 205,367 · -8.3%
- By 2050
- 193,606 · -13.5%
- By 2075
- 173,694 · -22.4%
- By 2100
- 151,147 · -32.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Black 9% Two or more races 6% Hispanic / Latino 5%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 2%
- Common ancestry
- Romanian 6% Lithuanian 1% Slovak 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 94% English-only · Spanish 2% Arabic 2% Other Indo-European 1%
Political lean MEDSL · Mahoning
- 2024 margin
- Lean R (+9.4) · D 44.9% · R 54.4%
- 2008→2024 swing
- -36.1pp toward R · 2008: 26.6pp · 2024: -9.4pp
- All cycles
- 2024: R+9.4 2020: R+1.9 2016: D+3.0 2012: D+27.7 2008: D+26.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -56.75%
- Current HPI
- 213.1446
- Rent YoY
- ▲ 6.56%
- Metro
- Youngstown-Warren-Boardman, OH-PA
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
-96.3% since first listed14 events — show timeline
- 2026-05-17 Rental Removed $1,075 BUILDIUM
- 2026-05-14 Listed for Rent $1,075 BUILDIUM
- 2026-05-08 Rental Removed $1,075 BUILDIUM
- 2026-05-04 Contingent — MLSNOW
- 2026-04-12 Price Changed $99,000 MLSNOW
- 2026-04-10 Price Changed $1,075 BUILDIUM
- 2026-04-09 Price Changed $1,177 BUILDIUM
- 2026-03-30 Price Changed $109,000 MLSNOW
- 2026-03-30 Price Changed $113,000 MLSNOW
- 2026-03-19 Price Changed $1,375 BUILDIUM
- 2026-03-13 Listed for Rent $1,275 BUILDIUM
- 2026-03-12 Listed $119,000 MLSNOW
- 2025-07-01 Sold (Public Records) $62,000 Public Records
- 1991-06-14 Sold (Public Records) $29,000 Public Records
Property tax history
-3.4%/yrLatest (2025): $606 · -4.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…