209 Marshfield Dr · Carencro, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.8/30.0
- ARV discount +11.2/15.0
- DSCR +5.6/10.0
- 1% rule +4.2/10.0
- Schools +3.6/10.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$213,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Sellers are highly motivated! Back on the market! Financing didn't work out. Welcome to Carencro! This residence is centrally located within the burgeoning city of Carencro, offering convenient access to new retail and dining establishments. It also provides seamless connectivity to Lafayette, while maintaining a more tranquil environment. This property features four bedrooms, two full bathrooms, and a two car garage, making it ideal for a growing family or for hosting guests. All appliances are new and will remain with the property. We encourage you to schedule your private tour promptly, as this exceptional property is anticipated to be in high demand.Owner / Agent
Key facts
- 6,534 sq ft lot
- 2 garage spots
- Listed 117 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $214k.
Deal economics
- At list price, monthly cash flow is $177 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $197k (8.0% below list).
- Recommended offer: $195k (9.0% below list) — sets the bar for market timing.
- Cap rate 7.3% vs local median 5.3% in Carencro — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#65 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools C-, employment C-, crime D.
- Lafayette Parish (urban): math 38% / reading 46% proficiency, ranked #19 of 98 in LA (top 19%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 324 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,585 units permitted in Lafayette Parish in 2024 (10 in 5+ unit buildings).
- This rent runs 37% of the median local income ($64k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Lafayette County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 117 days — a 9% lower offer ($195k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 8y ago; this cycle's ask has dropped $13k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $136k; list at $214k implies a 57% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 117 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.92% ✗
- Cap rate
- 7.29%
- Cash-on-cash
- 3.55%
- DSCR
- 1.16
- GRM
- 9.1
CMA / ARV
- ARV (median comp)
- $233,098
- List price
- $213,900
- Delta
- -8.24%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 421 Walter Dr | 0.03mi | 4/2.0 | 1,800 (+8%) | 7mo | $230,000 | $128 | 80 |
| 106 Tison Rd | 0.33mi | 4/2.0 | 1,709 (+2%) | 4mo | $132,000 | $77 | 78 |
| 501 Walter Dr | 0.12mi | 3/2.0 (-1) | 1,750 (+5%) | 5mo | $225,000 | $129 | 77 |
| 211 Saddle Crest Dr | 0.08mi | 3/2.0 (-1) | 1,517 (-9%) | 0mo | $215,500 | $142 | 76 |
| 406 Summerfest Dr | 0.37mi | 3/2.0 (-1) | 1,693 (+1%) | 0mo | $225,000 | $133 | 75 |
| 704 Breaux Rd | 0.10mi | 3/2.0 (-1) | 1,461 (-12%) | 2mo | $190,000 | $130 | 68 |
| 304 Rampart St | 0.46mi | 4/2.0 | 1,571 (-6%) | 1mo | $140,000 | $89 | 68 |
| 102 Whirlaway Dr | 0.44mi | 4/2.0 | 1,775 (+6%) | 2mo | $255,000 | $144 | 67 |
| 302 Summerfest Dr | 0.35mi | 3/2.0 (-1) | 1,769 (+6%) | 7mo | $225,000 | $127 | 63 |
| 408 Breaux Rd | 0.24mi | 3/2.0 (-1) | 1,500 (-10%) | 6mo | $209,000 | $139 | 62 |
| 112 Rue Nuage | 0.75mi | 4/2.0 | 1,518 (-9%) | 4mo | $185,000 | $122 | 47 |
| 4000 N University Ave | 0.63mi | 3/2.0 (-1) | 1,453 (-13%) | 1mo | $185,000 | $127 | 43 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -10.7%
- Equity multiple
- 0.61×
- Total profit
- $-23,411
- Equity at exit
- $31,893
- IRR
- -1.5%
- Equity multiple
- 0.90×
- Total profit
- $-5,990
- Equity at exit
- $18,494
Cash invested: $59,892 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70507
- Home prices YoY
- -20.6%
- Active inventory
- 324
- Price-to-rent
- 9.1×
Monthly cashflow live
- Estimated rent
- $1,967 medium interval (Pro) →
- Mortgage (P&I)
- −$1,122
- Tax from tax record
- −$139 /mo · $1,670/yr
- Insurance
- −$89
- HOA
- −$27
- Vacancy / Maint / Mgmt
- −$413
- Net cashflow
- $177
Break-even live
Sensitivity live
| Price | -10% $298 | -5% $238 | +0% $177 | +5% $117 | +10% $56 |
|---|---|---|---|---|---|
| Rent | -10% $22 | -5% $99 | +0% $177 | +5% $255 | +10% $333 |
| Rate | -1.0pp $285 | -0.5pp $232 | base $177 | +0.5pp $122 | +1.0pp $65 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $53,475
- Closing costs
- $6,417
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 219 Oak Path Dr Carencro, LA | 3.0 | 2.0 | 1615 | $1,900 | $1.18 | 44d | 1 | 0.96mi |
| 315 Springsteen Ln Lafayette, LA | 4.0 | 2.0 | 2000 | $2,100 | $1.05 | 14d | 1 | 0.97mi |
| 115 Northpointe Dr Carencro, LA | 3.0 | 2.0 | 1696 | $1,650 | $0.97 | 44d | 1 | 1.03mi |
| 417 Elwick Dr Lafayette, LA | 3.0 | 2.0 | 1463 | $1,650 | $1.13 | 22d | 1 | 1.47mi |
HOA detail
- Monthly dues
- $27 · $324/yr
Listing history 13 events
-
2026-05-08status Pending 675-char remark
Show marketing remark (675 chars)
Sellers are highly motivated! Back on the market! Financing didn't work out. Welcome to Carencro! This residence is centrally located within the burgeoning city of Carencro, offering convenient access to new retail and dining establishments. It also provides seamless connectivity to Lafayette, while maintaining a more tranquil environment. This property features four bedrooms, two full bathrooms, and a two car garage, making it ideal for a growing family or for hosting guests. All appliances are new and will remain with the property. We encourage you to schedule your private tour promptly, as this exceptional property is anticipated to be in high demand.Owner / Agent
-
2026-03-27price $213,900 675-char remark
Show marketing remark (675 chars)
Sellers are highly motivated! Back on the market! Financing didn't work out. Welcome to Carencro! This residence is centrally located within the burgeoning city of Carencro, offering convenient access to new retail and dining establishments. It also provides seamless connectivity to Lafayette, while maintaining a more tranquil environment. This property features four bedrooms, two full bathrooms, and a two car garage, making it ideal for a growing family or for hosting guests. All appliances are new and will remain with the property. We encourage you to schedule your private tour promptly, as this exceptional property is anticipated to be in high demand.Owner / Agent
-
2026-03-21status Active 675-char remark
Show marketing remark (675 chars)
Sellers are highly motivated! Back on the market! Financing didn't work out. Welcome to Carencro! This residence is centrally located within the burgeoning city of Carencro, offering convenient access to new retail and dining establishments. It also provides seamless connectivity to Lafayette, while maintaining a more tranquil environment. This property features four bedrooms, two full bathrooms, and a two car garage, making it ideal for a growing family or for hosting guests. All appliances are new and will remain with the property. We encourage you to schedule your private tour promptly, as this exceptional property is anticipated to be in high demand.Owner / Agent
-
2026-03-16status Pending 675-char remark
Show marketing remark (675 chars)
Sellers are highly motivated! Back on the market! Financing didn't work out. Welcome to Carencro! This residence is centrally located within the burgeoning city of Carencro, offering convenient access to new retail and dining establishments. It also provides seamless connectivity to Lafayette, while maintaining a more tranquil environment. This property features four bedrooms, two full bathrooms, and a two car garage, making it ideal for a growing family or for hosting guests. All appliances are new and will remain with the property. We encourage you to schedule your private tour promptly, as this exceptional property is anticipated to be in high demand.Owner / Agent
-
2026-02-19price $216,900 675-char remark
Show marketing remark (675 chars)
Sellers are highly motivated! Back on the market! Financing didn't work out. Welcome to Carencro! This residence is centrally located within the burgeoning city of Carencro, offering convenient access to new retail and dining establishments. It also provides seamless connectivity to Lafayette, while maintaining a more tranquil environment. This property features four bedrooms, two full bathrooms, and a two car garage, making it ideal for a growing family or for hosting guests. All appliances are new and will remain with the property. We encourage you to schedule your private tour promptly, as this exceptional property is anticipated to be in high demand.Owner / Agent
-
2026-01-28price $221,900 675-char remark
Show marketing remark (675 chars)
Sellers are highly motivated! Back on the market! Financing didn't work out. Welcome to Carencro! This residence is centrally located within the burgeoning city of Carencro, offering convenient access to new retail and dining establishments. It also provides seamless connectivity to Lafayette, while maintaining a more tranquil environment. This property features four bedrooms, two full bathrooms, and a two car garage, making it ideal for a growing family or for hosting guests. All appliances are new and will remain with the property. We encourage you to schedule your private tour promptly, as this exceptional property is anticipated to be in high demand.Owner / Agent
-
2026-01-07$226,900 Active 675-char remark
Show marketing remark (675 chars)
Sellers are highly motivated! Back on the market! Financing didn't work out. Welcome to Carencro! This residence is centrally located within the burgeoning city of Carencro, offering convenient access to new retail and dining establishments. It also provides seamless connectivity to Lafayette, while maintaining a more tranquil environment. This property features four bedrooms, two full bathrooms, and a two car garage, making it ideal for a growing family or for hosting guests. All appliances are new and will remain with the property. We encourage you to schedule your private tour promptly, as this exceptional property is anticipated to be in high demand.Owner / Agent
-
2025-11-25soldstatus $136,500 Sold 175-char remark
Show marketing remark (175 chars)
Brick on slab home with a 2 car covered garage, and covered patio. Good floorplan. Fourth bedroom can be an office, toy room, etc. Lots of potential. Check this one out today
-
2025-11-06status Pending 175-char remark
Show marketing remark (175 chars)
Brick on slab home with a 2 car covered garage, and covered patio. Good floorplan. Fourth bedroom can be an office, toy room, etc. Lots of potential. Check this one out today
-
2025-10-17$185,000 Active 175-char remark
Show marketing remark (175 chars)
Brick on slab home with a 2 car covered garage, and covered patio. Good floorplan. Fourth bedroom can be an office, toy room, etc. Lots of potential. Check this one out today
-
2018-09-20soldstatus $178,500
-
2018-04-19$178,500
-
2018-01-23$178,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,670 · $139/mo
- Projected year-2 tax
- $1,670 · $139/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥109°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,607
- − Mortgage interest
- −$11,982
- − Property taxes
- −$1,670
- − Insurance
- −$1,070
- − Repairs & maintenance
- −$1,889
- − Management
- −$1,889
- − HOA
- −$324
- − Depreciation
- −$6,223
- Taxable loss
- −$1,438
- Est. tax savings @ 24.0%
- +$345
- After-tax cash flow
- $2,471/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lafayette Parish
- NCES district ID
- 2200870
- Math proficiency
- 38% ▼ -32.00%
- Reading proficiency
- 46% ▼ -24.00%
- Median HH income
- $50,238
- Composite
- 36.15/100
- National rank
- #4741
- State rank
- #19 of 98 in LA
Livability — Carencro
- Score
- 69/100
- State rank
- #65
- US rank
- #8277
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Carencro, LA
- County
- Lafayette Parish · 207,544 people
- City population
- 20,134
- Metro
- Lafayette, LA
- Population (ZIP)
- 20,096
- Household income
- $64,049
- Rent vs Own
- Severe rent burden
- 503.0
Population outlook (Lafayette County) Hauer SSP2
- Today (2025)
- 280,930 people
- By 2030
- 301,092 · +7.2%
- By 2040
- 339,456 · +20.8%
- By 2050
- 375,156 · +33.5%
- By 2075
- 451,672 · +60.8%
- By 2100
- 497,203 · +77.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- Black 47% White 45% Two or more races 6% Hispanic / Latino 3%
- Common ancestry
- Lithuanian 15%
- Foreign-born
- 2% · Canada
- Languages at home
- 94% English-only · French/Haitian/Cajun 4% Spanish 2%
Political lean MEDSL · Lafayette
- 2024 margin
- Solid R (+31.4) · D 33.5% · R 64.8% · Other 1.7%
- 2008→2024 swing
- -0.1pp no change · 2008: -31.3pp · 2024: -31.4pp
- All cycles
- 2024: R+31.4 2020: R+28.7 2016: R+33.6 2012: R+33.7 2008: R+31.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -40.84%
- Current HPI
- 156.889
- Rent YoY
- —
- Metro
- Lafayette, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+19.8% since first listed13 events — show timeline
- 2026-05-08 Pending — AcadianaMLS
- 2026-03-27 Price Changed $213,900 AcadianaMLS
- 2026-03-21 Relisted — AcadianaMLS
- 2026-03-16 Pending — AcadianaMLS
- 2026-02-19 Price Changed $216,900 AcadianaMLS
- 2026-01-28 Price Changed $221,900 AcadianaMLS
- 2026-01-07 Listed $226,900 AcadianaMLS
- 2025-11-25 Sold (MLS) $136,500 AcadianaMLS
- 2025-11-06 Pending — AcadianaMLS
- 2025-10-17 Listed $185,000 AcadianaMLS
- 2018-09-20 Sold (MLS) $178,500 AcadianaMLS
- 2018-04-19 Listed $178,500 AcadianaMLS
- 2018-01-23 Listed $178,500 AcadianaMLS
Property tax history
+24.2%/yrLatest (2025): $1,670 · -1.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…