2100 Kings Hwy #674 · Port Charlotte, FL 33980

$140,000

2 bd · 2.0 ba · 1,296 sqft · SingleFamily · 225 Days on market

Built 2006 4,507 sqft lot Est $264k · 47% under $408/mo HOA · 20% of rent

---

Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +23.8/30.0
• ARV discount +15.0/15.0
• 1% rule +9.9/10.0
• DSCR +7.6/10.0
• Schools +4.6/10.0
• Livability +3.2/5.0
• Condition / age +2.5/5.0
• Rent growth +1.5/5.0
• Appreciation +0.0/10.0

Listing remarks MLS

Extremely well cared for - like new. This 2005 open-plan home has only been occasionally lived in. It sits behind a little park -- with only a few other homes -- so you are isolated from passing traffic. Listing price includes most of the high-end furniture (new leather sofas, comfy beds, nice tables and lamps, etc. ) as well as the park share certificate. Front and side patio with pavers, big storage shed, indoor laundry room, big covered car-port & patio, quality windows with sunscreen, island kitchem, walk-in showers, LOTS of starage, etc. This home is up-to-date and maintenance free. Located in Maple Leaf Golf & Country Club resident owned 55+ gated community. 18 Hole Executive Golf Course, Country Club, Restaurant, 3 Community Centers, Fitness Club, 4 Swimming Pools, Tennis, Bocce, Lawn Bowling and more. Residents enjoy participating in the many clubs and activities. You will love this home and the community.

Key facts

• Sliding glass doors
• Natural light
• Double pane windows

Tags

• OVERSIZED COVERED DRIVEWAY
• NATURAL LIGHT
• DOUBLE PANE WINDOWS
• SLIDING GLASS DOORS
• NEW ROOF
• NEW AC

Property features AI

Finance

• Other: Furnished; Senior community; Association contact/management: Mitch Krach CCM CCE
• Financial info: Total monthly fees $408 (includes HOA and other fees); Total annual fees $4,896; Lease restrictions apply
• HOA & community: Monthly association fee of $377; Association fee includes: pool, internet, management, maintenance of grounds, private road, recreational facilities, escrow reserves; Buyer/association approval required; On-site property manager; Community features: clubhouse, fitness center, pool, spa/hot tub, tennis courts, pickleball courts, golf, gated community, street lights, deed restrictions, community mailbox, irrigation with reclaimed water, golf carts permitted, vehicle restrictions

Exterior

• Parking: Covered parking; Driveway; 2-car carport
• Security: Closed-circuit cameras; Gated community
• Utilities: Public water; Public sewer; Electricity connected; Cable available; Phone available; Fiber optics available; Sewer connected; Water connected; Underground utilities; Sprinkler (recycled)
• Home design: Manufactured home (double wide); Cavalier make; Single-story; Northeast facing; Completed condition; One-level entry
• Construction: Vinyl siding; Roof over; Crawlspace foundation; Built as a double wide manufactured home
• Exterior features: Covered front porch; Covered patio; Hurricane shutters; Rain gutters; Sliding doors; Shed(s); Landscaped lot; Near golf course; Paved road; Private maintained road

Interior

• Kitchen: Dishwasher; Range; Microwave; Refrigerator
• Bedrooms: 2 bedrooms
• Flooring: Carpet; Vinyl; Wood; Wood-style vinyl
• Bathrooms: 2 full bathrooms
• Heating & cooling: Central heating; Central air
• Interior features: Ceiling fans; Crown molding; High ceilings; Open floorplan; Thermostat; Walk-in closets
• Laundry & utility: Washer hookup; Dryer hookup (electric); Inside laundry room

What this means for you Summary

Snapshot

• This is a 2-bed/2.0-bath single-family listed at $140k.

Deal economics

• At list price, monthly cash flow is $268 ($3k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($2k rent vs $140k).
• Recommended offer: $123k (12.0% below list) — sets the bar for market timing.
• Cap rate 8.6% vs local median 4.4% in Port Charlotte — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 65/100 on livability (#655 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools D+, employment D, amenities F.
• Charlotte (suburban): math 54% / reading 54% proficiency, ranked #22 of 73 in FL (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
• Market conditions: Rents falling (-4.0%/yr); 600 active listings in the ZIP; 20 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 4,585 units permitted in Charlotte County in 2024 (703 in 5+ unit buildings).
• This rent runs 39% of the median local income ($64k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $968 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
• Charlotte County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

• It's been on market 225 days — a 12% lower offer ($123k) is reasonable based on typical stale-listing flexibility.
• 4 sale attempts since 13y ago; this cycle's ask has dropped $35k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

• Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $123,200 (12.0% below list)

Questions for the listing agent

1. It's been on market 225 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 1.49% ✓
• Cap rate: 8.59%
• Cash-on-cash: 8.20%
• DSCR: 1.36
• GRM: 5.6

CMA / ARV

• ARV (on-the-fly): $264,384
• Comps found: 8

Show comp detail 8 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
2100 Kings Hwy #889	0.09mi	2/2.0	1,296 (0%)	22mo	$299,000	$231	77
24208 Buckingham Way	0.57mi	2/2.0	1,382 (+7%)	8mo	$255,000	$185	56
1725 Piccadilly Cir	0.64mi	2/2.0	1,395 (+8%)	4mo	$285,000	$204	55
1465 Shields St	0.43mi	3/2.0 (+1)	1,314 (+1%)	24mo	$349,000	$266	53
1880 Knights Bridge Trl	0.66mi	2/2.0	1,387 (+7%)	6mo	$275,000	$198	52
23279 Burlingame Ave	0.61mi	2/2.0	1,180 (-9%)	8mo	$210,000	$178	50
1728 Piccadilly Cir	0.62mi	2/2.0	1,397 (+8%)	14mo	$280,000	$200	47
24827 Buckingham Way	0.71mi	2/2.0	1,443 (+11%)	10mo	$305,000	$211	40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold

• IRR: -8.3%
• Equity multiple: 0.71×
• Total profit: $-11,445
• Equity at exit: $20,874

10-year hold

• IRR: -5.0%
• Equity multiple: 0.73×
• Total profit: $-10,418
• Equity at exit: $12,105

Cash invested: $39,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 87 Strongly Landlord-Friendly
• State Florida: 87 Strongly Landlord-Friendly · R+3
• County: — inherits STATE
• City: — inherits STATE

3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

Methodology + full state rankings →

ZIP-level market 33980

• Home prices YoY: -5.0%
• Rents YoY: -4.0%
• Active inventory: 600
• Price-to-rent: 5.6×

Monthly cashflow live

• Estimated rent: $2,080 high
• Mortgage (P&I): −$734
• Tax est. 1.5%: −$175 /mo · $2,100/yr
• Insurance: −$58
• HOA: −$408
• Vacancy / Maint / Mgmt: −$437
• Net cashflow: $268

Break-even live

Break-even rent $1,741

Max offer price $140,000

Occupancy floor 82%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $35,000
• Closing costs: $4,200
• Reserves months: —
• Total cash needed: —

Rent comps 20 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
1999 Kings Hwy Port Charlotte, FL	2.0	1.0–2.0	906	$1,800	$1.99	21d	2	0.38mi
1829 Knights Bridge Trl Punta Gorda, FL	2.0	2.0	1509	$2,000	$1.33	21d	1	0.66mi
1200 Loveland Blvd Punta Gorda, FL	1.0–3.0	1.0–2.0	1151	$2,030	$1.76	13d	276	0.74mi
1867 Nottingham Trl Punta Gorda, FL	3.0	2.0	1646	$2,000	$1.22	21d	1	0.75mi
1670 Royal Ct Punta Gorda, FL	2.0	2.0	1393	$2,400	$1.72	21d	1	0.77mi
24401 Manchester Trl Punta Gorda, FL	2.0	2.0	1382	$2,000	$1.45	21d	1	0.78mi
1717 Sunderland Dr Punta Gorda, FL	2.0	2.0	1402	$2,800	$2.00	21d	1	0.90mi
24472 Manchester Trl Punta Gorda, FL	2.0	2.0	1373	$1,900	$1.38	21d	1	0.92mi
1314 Beacon Dr Port Charlotte, FL	3.0	2.0	1783	$2,500	$1.40	21d	1	1.05mi
1516 Abel St Port Charlotte, FL	3.0	2.0	1874	$2,200	$1.17	21d	1	1.06mi
23184 Glory Ave Port Charlotte, FL	2.0	2.0	1370	$2,000	$1.46	21d	1	1.17mi
1471 Capricorn Blvd Unit A Punta Gorda, FL	3.0	2.0	1450	$1,900	$1.31	13d	1	1.17mi
1499 Capricorn Blvd Port Charlotte, FL	2.0	2.0	980	$1,495	$1.53	21d	1	1.18mi
2421 Ivanhoe St Port Charlotte, FL	2.0	2.0	1396	$3,300	$2.36	13d	1	1.18mi
24145 Green Heron Dr Port Charlotte, FL	2.0	2.0	1512	$1,900	$1.26	21d	1	1.20mi
24484 Zephyr Ct Unit 24484 Punta Gorda, FL	3.0	2.0	1255	$1,695	$1.35	21d	1	1.22mi
24151 Beatrix Blvd Port Charlotte, FL	3.0	1.0–2.0	990	$1,955	$1.97	13d	28	1.30mi
2451 Aquilos Ct Port Charlotte, FL	2.0	2.0	1307	$2,000	$1.53	13d	1	1.30mi
25225 Rampart Blvd Punta Gorda, FL	2.0	2.0	886	$1,925	$2.17	21d	5	1.35mi
1636 Hayworth Rd Port Charlotte, FL	2.0	2.0	884	$1,300	$1.47	21d	1	1.41mi

HOA detail

• Monthly dues: $408 · $4,896/yr
• Likely covers: poolsecurity

Listing history 26 events

1. 2026-06-18
   days on market $140,000 Active 225 DOM
2. 2026-06-18
   price $140,000 Active 224 DOM
3. 2026-06-17
   days on market $150,000 Active 224 DOM
4. 2026-06-16
   days on market $150,000 Active 223 DOM
5. 2026-06-15
   days on market $150,000 Active 222 DOM
6. 2026-06-14
   days on market $150,000 Active 220 DOM
7. 2026-06-13
   days on market $150,000 Active 219 DOM
8. 2026-06-10
   days on market $150,000 Active 217 DOM
9. 2026-06-09
   days on market $150,000 Active 216 DOM
10. 2026-06-08
    days on market $150,000 Active 215 DOM
11. 2026-06-05
    days on market $150,000 Active 211 DOM
12. 2026-06-02
    days on market $150,000 Active 209 DOM
13. 2026-06-01
    days on market $150,000 Active 208 DOM
14. 2026-05-31
    days on market $150,000 Active 207 DOM
15. 2026-05-30
    days on market $150,000 Active 206 DOM
16. 2026-03-09
    price $150,000
17. 2026-02-16
    price $159,900
18. 2026-01-20
    status Active
19. 2026-01-14
    status Pending
20. 2025-12-28
    price $165,000
21. 2025-10-30
    listed $175,000 Active
22. 2025-07-06
    historical
23. 2025-03-08
    price $175,000
24. 2025-01-06
    listed $189,000 Active
25. 2013-07-08
    soldstatus $125,000 939-char remark

    Show marketing remark (939 chars)

    Extremely well cared for - like new. This 2005 open-plan home has only been occasionally lived in. It sits behind a little park -- with only a few other homes -- so you are isolated from passing traffic. Listing price includes most of the high-end furniture (new leather sofas, comfy beds, nice tables and lamps, etc. ) as well as the park share certificate. Front and side patio with pavers, big storage shed, indoor laundry room, big covered car-port & patio, quality windows with sunscreen, island kitchem, walk-in showers, LOTS of starage, etc. This home is up-to-date and maintenance free. Located in Maple Leaf Golf & Country Club resident owned 55+ gated community. 18 Hole Executive Golf Course, Country Club, Restaurant, 3 Community Centers, Fitness Club, 4 Swimming Pools, Tennis, Bocce, Lawn Bowling and more. Residents enjoy participating in the many clubs and activities. You will love this home and the community.

26. 2013-03-02
    listed $134,900 939-char remark

    Show marketing remark (939 chars)

    Extremely well cared for - like new. This 2005 open-plan home has only been occasionally lived in. It sits behind a little park -- with only a few other homes -- so you are isolated from passing traffic. Listing price includes most of the high-end furniture (new leather sofas, comfy beds, nice tables and lamps, etc. ) as well as the park share certificate. Front and side patio with pavers, big storage shed, indoor laundry room, big covered car-port & patio, quality windows with sunscreen, island kitchem, walk-in showers, LOTS of starage, etc. This home is up-to-date and maintenance free. Located in Maple Leaf Golf & Country Club resident owned 55+ gated community. 18 Hole Executive Golf Course, Country Club, Restaurant, 3 Community Centers, Fitness Club, 4 Swimming Pools, Tennis, Bocce, Lawn Bowling and more. Residents enjoy participating in the many clubs and activities. You will love this home and the community.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

• 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 13% chance over 30 yrs
• 🔥 Wildfire 2/10 Low
• 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 28 d/yr by 30 yrs out
• 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
• 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out

Taxation est. · year 1

• Rental income: $24,961
• − Mortgage interest: −$7,842
• − Property taxes: −$2,100
• − Insurance: −$700
• − Repairs & maintenance: −$1,997
• − Management: −$1,997
• − HOA: −$4,896
• − Depreciation: −$4,073
• Taxable income: $1,357
• Est. tax owed @ 24.0%: −$326
• After-tax cash flow: $2,888/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Charlotte
• NCES district ID: 1200240
• Math proficiency: 54% ▼ -6.00%
• Reading proficiency: 54% ▼ -1.00%
• Median HH income: $44,864
• Composite: 45.62/100
• National rank: #2586
• State rank: #22 of 73 in FL

Livability — Port Charlotte

• Score: 65/100
• State rank: #655
• US rank: #13081

Category grades

Amenities F Commute F Cost of living A+ Crime C+ Employment D Housing A+ Health & safety D- User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

• County: Charlotte County · 196,994 people
• City population: 102,180
• Metro: Punta Gorda, FL
• Population (ZIP): 13,120
• Household income: $63,591
• Rent vs Own: 24.3% rent · 75.7% own
• Severe rent burden: 612.0

Population outlook (Charlotte County) Hauer SSP2

• Today (2025): 198,646 people
• By 2030: 210,507 · +6.0%
• By 2040: 230,857 · +16.2%
• By 2050: 247,148 · +24.4%
• By 2075: 281,777 · +41.8%
• By 2100: 293,609 · +47.8%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Predominantly White (75%)
• Race & ethnicity: White 75% Hispanic / Latino 10% Two or more races 10% Black 9%
• Hispanic origin (detail): Puerto Rican 3% Cuban 2% Dominican 2%
• Common ancestry: Romanian 5% Hispanic 4% Slovak 3%
• Foreign-born: 16% · Canada, Jamaica
• Languages at home: 85% English-only · Spanish 8% French/Haitian/Cajun 5% German/W. Germanic 1%

Political lean MEDSL · Charlotte

• 2024 margin: Solid R (+34.0) · D 32.7% · R 66.7%
• 2008→2024 swing: -26.7pp toward R · 2008: -7.2pp · 2024: -34.0pp
• All cycles: 2024: R+34.0 2020: R+26.6 2016: R+27.8 2012: R+14.3 2008: R+7.2

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -16.02%
• Current HPI: 306.3331
• Rent YoY: ▼ -4.04%
• Metro: Punta Gorda, FL
• State GDP YoY: ▲ 3.28%
• F500 in state: 36

Industry mix (Fortune 500 HQ in FL)

Industry	F500 HQs	Revenue
▸Industrial Technology	2	$29B
▸Insurance	2	$17B
▸Retail	1	$60B
▸Technology Distribution	1	$58B
▸Homebuilding	1	$35B
▸Technology Manufacturing	1	$35B

Price history

+11.2% since first listed

11 events — show timeline

• 2026-03-09 Price Changed $150,000 Stellar MLS as Distributed by MLS Grid
• 2026-02-16 Price Changed $159,900 Stellar MLS as Distributed by MLS Grid
• 2026-01-20 Relisted — Stellar MLS as Distributed by MLS Grid
• 2026-01-14 Pending — Stellar MLS as Distributed by MLS Grid
• 2025-12-28 Price Changed $165,000 Stellar MLS as Distributed by MLS Grid
• 2025-10-30 Listed $175,000 Stellar MLS as Distributed by MLS Grid
• 2025-07-06 Listing Removed — Stellar MLS as Distributed by MLS Grid
• 2025-03-08 Price Changed $175,000 Stellar MLS as Distributed by MLS Grid
• 2025-01-06 Listed $189,000 Stellar MLS as Distributed by MLS Grid
• 2013-07-08 Sold (MLS) $125,000 Stellar MLS as Distributed by MLS Grid
• 2013-03-02 Listed $134,900 Stellar MLS as Distributed by MLS Grid