CashFlowRE
Sign in Sign up
714 E Chism St
C Composite 55.31
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.1/30.0
  • ARV discount +8.0/15.0
  • DSCR +7.4/10.0
  • 1% rule +5.1/10.0
  • Livability +3.5/5.0
  • Schools +3.2/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$99,999

714 E Chism St · Paris, AR 72855
2 bd · 1.5 ba · 1,180 sqft · SingleFamily public records · 109 Days on market
Built 1959 0.32 ac lot $85/sqft · at area comps Est $101k · at est. ↓ 19% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this inviting 2-bedroom, 1-bath ranch style home offering 1,180 sq/ft of potential in an established neighborhood. Conveniently located within the city limits, near schools, city parks, and shopping, this The inviting living room features a beautiful pine ceiling that creates a warm, cozy atmosphere. A wrap-around porch welcomes you home and offers the perfect spot for morning coffee or evening relaxation. Major updates include a metal roof less than 10 years old, a new HVAC system installed in 2021, and a water heater replaced in 2022 — giving you peace of mind on the big-ticket items. Situated on a large lot with an extra-spacious backyard, you'll find two outbuildings ideal for storage, hobbies, or workshop space. With a little TLC and your personal touches, this home can truly shine. Don’t miss this opportunity to make it your own.

Key facts

  • Metal roof
  • Water heater
  • Two outbuildings

Tags

WRAP-AROUND PORCHMETAL ROOFNEW HVAC SYSTEMWATER HEATEREXTRA-SPACIOUS BACKYARDTWO OUTBUILDINGS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath single-family listed at $100k.

Deal economics

  • At list price, monthly cash flow is $180 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $100k).
  • Recommended offer: $91k (9.0% below list) — sets the bar for market timing.
  • Cap rate 8.5% vs local median 5.6% in Paris — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#68 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools D, crime F, amenities F.
  • Paris School District (town): math 41% / reading 37% proficiency, ranked #83 of 238 in AR (top 35%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 78 active listings in the ZIP; 11 units permitted in Logan County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Logan County population projected at -13% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 109 days — a 9% lower offer ($91k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1959 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $90,999 (9.0% below list)

Questions for the listing agent

  1. It's been on market 109 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1959 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.01%
Cap rate
8.45%
Cash-on-cash
7.71%
DSCR
1.34
GRM
8.2

CMA / ARV

ARV (median comp)
$101,021
List price
$99,999
Delta
-1.01%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
817 E Chism St 0.07mi 2/1.0 1,232 (+4%) 15mo $57,400 $47 75
1112 E Wood St 0.27mi 3/2.0 (+1) 1,209 (+2%) 9mo $152,700 $126 68
614 N 7th St 0.11mi 2/1.0 1,039 (-12%) 13mo $120,000 $115 62
1104 Main St 0.26mi 2/2.0 1,260 (+7%) 15mo $20,000 $16 62
513 4th St 0.18mi 3/2.0 (+1) 1,032 (-12%) 3mo $120,000 $116 61
1160 Wood St 0.32mi 3/1.0 (+1) 1,032 (-12%) 1mo $115,000 $111 56
111 Grober St 0.63mi 2/1.0 1,088 (-8%) 1mo $85,000 $78 55
618 Academy St 0.38mi 3/2.0 (+1) 1,240 (+5%) 20mo $105,000 $85 50
1116 Academy St 0.40mi 3/2.0 (+1) 1,274 (+8%) 18mo $30,000 $24 46
519 S 10th St 0.48mi 2/1.0 1,004 (-15%) 10mo $62,000 $62 42
804 Wahl St 0.75mi 3/2.0 (+1) 1,250 (+6%) 15mo $157,000 $126 36
402 W Main St 0.61mi 2/2.0 1,350 (+14%) 16mo $155,000 $115 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-4.6%
Equity multiple
0.83×
Total profit
$-4,781
Equity at exit
$14,910
10-year hold
IRR
5.1%
Equity multiple
1.37×
Total profit
$10,468
Equity at exit
$8,646

Cash invested: $28,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
92 Strongly Landlord-Friendly
State Arkansas
92 Strongly Landlord-Friendly · R+14
County
— inherits STATE
City
— inherits STATE
Only US state where non-payment is criminal. Strongly landlord-favorable; very few tenant protections.

ZIP-level market 72855

Home prices YoY
-8.3%
Active inventory
78
Price-to-rent
8.2×

Monthly cashflow live

Estimated rent
$1,013 medium interval (Pro) →
Mortgage (P&I)
$524
Tax from tax record
$54 /mo · $653/yr
Insurance
$42
HOA
$0
Vacancy / Maint / Mgmt
$213
Net cashflow
$180

Break-even live

Break-even rent $785
Max offer price $99,999
Occupancy floor 77%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$25,000
Closing costs
$3,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 19 events

  1. 2026-06-19
    days on market $99,999 Active 109 DOM
  2. 2026-06-18
    days on market $99,999 Active 108 DOM
  3. 2026-06-17
    days on market $99,999 Active 107 DOM
  4. 2026-06-16
    days on market $99,999 Active 106 DOM
  5. 2026-06-15
    days on market $99,999 Active 105 DOM
  6. 2026-06-14
    days on market $99,999 Active 103 DOM
  7. 2026-06-12
    days on market $99,999 Active 102 DOM
  8. 2026-06-09
    days on market $99,999 Active 99 DOM
  9. 2026-06-08
    days on market $99,999 Active 98 DOM
  10. 2026-06-07
    days on market $99,999 Active 97 DOM
  11. 2026-06-07
    days on market $99,999 Active 96 DOM
  12. 2026-06-04
    days on market $99,999 Active 93 DOM
  13. 2026-06-02
    days on market $99,999 Active 92 DOM
  14. 2026-06-01
    days on market $99,999 Active 91 DOM
  15. 2026-05-31
    days on market $99,999 Active 90 DOM
  16. 2026-05-31
    days on market $99,999 Active 89 DOM
  17. 2026-05-08
    price $99,999 872-char remark
    Show marketing remark (872 chars)

    Welcome to this inviting 2-bedroom, 1-bath ranch style home offering 1,180 sq/ft of potential in an established neighborhood. Conveniently located within the city limits, near schools, city parks, and shopping, this The inviting living room features a beautiful pine ceiling that creates a warm, cozy atmosphere. A wrap-around porch welcomes you home and offers the perfect spot for morning coffee or evening relaxation. Major updates include a metal roof less than 10 years old, a new HVAC system installed in 2021, and a water heater replaced in 2022 — giving you peace of mind on the big-ticket items. Situated on a large lot with an extra-spacious backyard, you'll find two outbuildings ideal for storage, hobbies, or workshop space. With a little TLC and your personal touches, this home can truly shine. Don’t miss this opportunity to make it your own.

  18. 2026-03-20
    price $114,000 872-char remark
    Show marketing remark (872 chars)

    Welcome to this inviting 2-bedroom, 1-bath ranch style home offering 1,180 sq/ft of potential in an established neighborhood. Conveniently located within the city limits, near schools, city parks, and shopping, this The inviting living room features a beautiful pine ceiling that creates a warm, cozy atmosphere. A wrap-around porch welcomes you home and offers the perfect spot for morning coffee or evening relaxation. Major updates include a metal roof less than 10 years old, a new HVAC system installed in 2021, and a water heater replaced in 2022 — giving you peace of mind on the big-ticket items. Situated on a large lot with an extra-spacious backyard, you'll find two outbuildings ideal for storage, hobbies, or workshop space. With a little TLC and your personal touches, this home can truly shine. Don’t miss this opportunity to make it your own.

  19. 2026-02-24
    listed $124,000 Active 872-char remark
    Show marketing remark (872 chars)

    Welcome to this inviting 2-bedroom, 1-bath ranch style home offering 1,180 sq/ft of potential in an established neighborhood. Conveniently located within the city limits, near schools, city parks, and shopping, this The inviting living room features a beautiful pine ceiling that creates a warm, cozy atmosphere. A wrap-around porch welcomes you home and offers the perfect spot for morning coffee or evening relaxation. Major updates include a metal roof less than 10 years old, a new HVAC system installed in 2021, and a water heater replaced in 2022 — giving you peace of mind on the big-ticket items. Situated on a large lot with an extra-spacious backyard, you'll find two outbuildings ideal for storage, hobbies, or workshop space. With a little TLC and your personal touches, this home can truly shine. Don’t miss this opportunity to make it your own.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AR · Resets to sale price

Current annual tax
$653 · $54/mo
Projected year-2 tax
$653 · $54/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 7/10 Severe 7 d/yr ≥111°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 2% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,156
− Mortgage interest
−$5,601
− Property taxes
−$653
− Insurance
−$500
− Repairs & maintenance
−$972
− Management
−$972
− Depreciation
−$2,909
Taxable income
$548
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$131
After-tax cash flow
$2,026/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Paris School District
NCES district ID
0511130
Math proficiency
41% ▼ -9.00%
Reading proficiency
37% ▼ -6.00%
Median HH income
$34,950
Composite
32.25/100
National rank
#5763
State rank
#83 of 238 in AR

Livability — Paris

Score
69/100
State rank
#68
US rank
#8544

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Paris, AR
Population (ZIP)
6,462

Population outlook (Logan County) Hauer SSP2

Today (2025)
21,046 people
By 2030
20,537 · -2.4%
By 2040
19,443 · -7.6%
By 2050
18,220 · -13.4%
By 2075
16,164 · -23.2%
By 2100
14,858 · -29.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (87%)
Race & ethnicity
White 87% Two or more races 8% Asian 3% Hispanic / Latino 2%
Common ancestry
Italian 1% Serbian 1% Lithuanian 1%
Foreign-born
2% · China, Vietnam
Languages at home
95% English-only · Spanish 3% Other Asian/Pacific 1% Chinese 1%

Political lean MEDSL · Logan

2024 margin
Solid R (+62.2) · D 17.8% · R 80.0% · Other 2.1%
2008→2024 swing
-23.5pp toward R · 2008: -38.8pp · 2024: -62.2pp
All cycles
2024: R+62.2 2020: R+59.5 2016: R+51.4 2012: R+41.9 2008: R+38.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -15.40%
Current HPI
170.513
Rent YoY
Metro
State GDP YoY
▲ 3.80%
F500 in state
10

Industry mix (Fortune 500 HQ in AR)

Industry F500 HQs Revenue

Price history

-19.4% since first listed
3 events — show timeline
  • 2026-05-08 Price Changed $99,999 WRVBOR
  • 2026-03-20 Price Changed $114,000 WRVBOR
  • 2026-02-24 Listed $124,000 WRVBOR

Property tax history

+2.7%/yr

Latest (2025): $653 · +10.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…