CashFlowRE
Sign in Sign up
7347 Delmar Blvd Duplex
C+ Composite 60.3
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.2/30.0
  • ARV discount +11.2/15.0
  • DSCR +7.8/10.0
  • 1% rule +5.7/10.0
  • Livability +3.7/5.0
  • Rent growth +3.4/5.0
  • Condition / age +2.5/5.0
  • Schools +1.9/10.0
  • Appreciation +0.0/10.0

$379,500

7347 Delmar Blvd · University City, MO 63130
4 bd · 2.0 ba · 2,480 sqft · MultiFamily public records · 134 Days on market
Built 1941 5,662 sqft lot $153/sqft · 8% below area Est $413k · 8% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 2 units. estimate disagrees with records

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks MLS

A wonderful spacious 2 family on Delmar Blvd close to Clayton near all the major arteries. Close to the Delmar loop, the development near Highway 170, grocery stores, and lots of the great items University City has to offer. Great for Owner Occupant or Investor. Beautiful hardwood floors, great architecture, central air conditioning, among many other items which make it a great investment.

Key facts

  • Delmar loop
  • Grocery stores
  • 2 family

Tags

2 FAMILYDELMAR BLVDCLOSE TO CLAYTONDELMAR LOOPDEVELOPMENT NEAR HIGHWAY 170GROCERY STORES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 4-bed/2.0-bath units multifamily listed at $380k.

Deal economics

  • At list price, monthly cash flow is $756 ($9k/yr) — positive. Per door: $378/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $380k).
  • Recommended offer: $334k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.7% vs local median 4.9% in University City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#84 in MO) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, cost of living B; Watch: amenities D-, commute D-, health & safety F.
  • University City (suburban): math 15% / reading 26% proficiency, ranked #297 of 324 in MO (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+3.6%/yr); 162 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals leasing fast (median 12d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).
  • At $4,078/mo this rent would consume 57% of the median local household income ($86k/yr) (locally 893% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 134 days — a 12% lower offer ($334k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $215k; list at $380k implies a 77% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1941 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $333,960 (12.0% below list)

Questions for the listing agent

  1. It's been on market 134 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1941 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.07%
Cap rate
8.68%
Cash-on-cash
8.54%
DSCR
1.38
GRM
7.8

CMA / ARV

ARV (median comp)
$413,042
List price
$379,500
Delta
-8.12%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7273 Dartmouth Ave 0.36mi 4/2.0 2,484 (+0%) 12mo $325,000 $131 73
7126 Dartmouth Ave 0.48mi 4/2.0 2,484 (+0%) 16mo $320,000 $129 64
7049 Amherst Unit A & B 0.52mi 4/2.0 2,538 (+2%) 10mo $389,000 $153 63
7155 Tulane Ave 0.42mi 4/2.0 2,582 (+4%) 12mo $375,000 $145 63
7037 Dartmouth Ave 0.59mi 4/2.0 2,340 (-6%) 1mo $325,000 $139 62
7333 Lindell Blvd 0.62mi 4/2.0 2,500 (+1%) 10mo $495,000 $198 61
7332 Dartmouth Ave 0.32mi 4/2.0 2,250 (-9%) 14mo $325,000 $144 58
7044 Amherst Ave 0.52mi 4/2.0 2,150 (-13%) 16mo $210,000 $98 40
7033 Amherst Ave 0.56mi 4/2.5 2,184 (-12%) 15mo $350,000 $160 40
7720 Delmar Blvd 0.62mi 4/2.0 2,758 (+11%) 15mo $450,000 $163 40
7056 Dartmouth Ave 0.54mi 4/2.0 2,150 (-13%) 16mo $325,000 $151 39
7714 Delmar Blvd 0.61mi 4/2.0 2,144 (-14%) 14mo $350,000 $163 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.61% rent growth · sell at horizon

5-year hold
IRR
-2.7%
Equity multiple
0.90×
Total profit
$-10,845
Equity at exit
$56,585
10-year hold
IRR
7.6%
Equity multiple
1.59×
Total profit
$62,898
Equity at exit
$32,812

Cash invested: $106,260 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63130

Rents YoY
3.6%
Active inventory
162
Price-to-rent
15.5×

Monthly cashflow live

Estimated rent
$4,078 high interval (Pro) →
Mortgage (P&I)
$1,990
Tax from tax record
$317 /mo · $3,805/yr
Insurance
$158
HOA
$0
Vacancy / Maint / Mgmt
$856
Net cashflow
$756

Break-even live

Break-even rent $3,121
Max offer price $379,500
Occupancy floor 76%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $4,078

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$94,875
Closing costs
$11,385
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 14 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7333 Amherst Ave Unit 1W University City, MO 3.0 1.0 1600 $2,350 $1.47 43d 1 0.28mi
7379 Pershing Ave Unit 1E Saint Louis, MO 3.0 2.0 1700 $2,295 $1.35 1d 1 0.30mi
7260 Dartmouth Ave Unit 1-West University City, MO 3.0 2.0 1650 $1,795 $1.09 43d 1 0.36mi
7256 Pershing Ave Unit A University City, MO 3.0 2.0 2178 $3,795 $1.74 17d 1 0.40mi
7250 Pershing Ave Unit 1 University City, MO 3.0 2.5 2016 $3,700 $1.84 23d 1 0.41mi
7541 Delmar Blvd Saint Louis, MO 4.0 3.0 1940 $3,295 $1.70 1d 1 0.41mi
7227 Balson Ave Saint Louis, MO 3.0 2.0 1682 $1,650 $0.98 7d 1 0.46mi
7205 Dorset Ave Saint Louis, MO 3.0 3.0 2337 $2,650 $1.13 43d 1 0.52mi
7045 Pershing Ave Saint Louis, MO 4.0 1.5 2080 $3,900 $1.88 1d 1 0.67mi
7330 Ahern Ave Saint Louis, MO 3.0 1.5 1872 $2,450 $1.31 43d 1 0.68mi
1108 N Hanley Rd St. Louis, MO 3.0 2.0 1800 $1,795 $1.00 12d 1 0.89mi
8500 Maryland Ave Saint Louis, MO 1.0–3.0 1.0–2.0 1156 $4,579 $3.96 1d 20 1.24mi
7574 York Dr Clayton, MO 3.0 2.0 1900 $2,975 $1.57 7d 1 1.40mi
937 S Bemiston Ave Clayton, MO 3.0 2.5 2706 $6,250 $2.31 1d 1 1.47mi

Listing history 19 events

  1. 2026-06-18
    days on market $379,500 Active 134 DOM
  2. 2026-06-17
    days on market $379,500 Active 133 DOM
  3. 2026-06-16
    days on market $379,500 Active 132 DOM
  4. 2026-06-15
    days on market $379,500 Active 131 DOM
  5. 2026-06-13
    days on market $379,500 Active 129 DOM
  6. 2026-06-13
    days on market $379,500 Active 128 DOM
  7. 2026-06-09
    days on market $379,500 Active 125 DOM
  8. 2026-06-08
    days on market $379,500 Active 124 DOM
  9. 2026-06-07
    days on market $379,500 Active 123 DOM
  10. 2026-06-05
    days on market $379,500 Active 120 DOM
  11. 2026-06-03
    days on market $379,500 Active 119 DOM
  12. 2026-06-02
    days on market $379,500 Active 118 DOM
  13. 2026-06-01
    days on market $379,500 Active 117 DOM
  14. 2026-05-31
    days on market $379,500 Active 116 DOM
  15. 2026-05-11
    price $379,500 392-char remark
    Show marketing remark (392 chars)

    A wonderful spacious 2 family on Delmar Blvd close to Clayton near all the major arteries. Close to the Delmar loop, the development near Highway 170, grocery stores, and lots of the great items University City has to offer. Great for Owner Occupant or Investor. Beautiful hardwood floors, great architecture, central air conditioning, among many other items which make it a great investment.

  16. 2026-02-05
    listed $388,500 Active 392-char remark
    Show marketing remark (392 chars)

    A wonderful spacious 2 family on Delmar Blvd close to Clayton near all the major arteries. Close to the Delmar loop, the development near Highway 170, grocery stores, and lots of the great items University City has to offer. Great for Owner Occupant or Investor. Beautiful hardwood floors, great architecture, central air conditioning, among many other items which make it a great investment.

  17. 2026-02-05
    historical $388,500 392-char remark
    Show marketing remark (392 chars)

    A wonderful spacious 2 family on Delmar Blvd close to Clayton near all the major arteries. Close to the Delmar loop, the development near Highway 170, grocery stores, and lots of the great items University City has to offer. Great for Owner Occupant or Investor. Beautiful hardwood floors, great architecture, central air conditioning, among many other items which make it a great investment.

  18. 2002-07-08
    soldstatus $215,000
  19. 1993-12-01
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$3,805 · $317/mo
Projected year-2 tax
$3,805 · $317/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$48,936
− Mortgage interest
−$21,258
− Property taxes
−$3,805
− Insurance
−$1,898
− Repairs & maintenance
−$3,915
− Management
−$3,915
− Depreciation
−$11,040
Taxable income
$3,106
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$745
After-tax cash flow
$8,330/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
University City
NCES district ID
2930660
Math proficiency
15% ▼ -10.00%
Reading proficiency
26% ▼ -7.00%
Median HH income
$52,927
Composite
18.57/100
National rank
#8910
State rank
#297 of 324 in MO

Livability — University City

Score
73/100
State rank
#84
US rank
#5618

Category grades

Amenities D- Commute D- Cost of living B Crime C+ Employment A+ Housing A+ Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
University City, MO
County
Saint Louis County · 888,823 people
City population
28,910
Metro
St. Louis, MO-IL
Population (ZIP)
28,910
Household income
$85,823
Rent vs Own
37.1% rent · 62.9% own
Severe rent burden
893.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
1,025,227 people
By 2030
1,028,023 · +0.3%
By 2040
1,020,940 · -0.4%
By 2050
1,007,280 · -1.8%
By 2075
987,277 · -3.7%
By 2100
921,984 · -10.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 54% Black 31% Asian 6% Two or more races 6% Hispanic / Latino 4%
Common ancestry
Italian 3% Romanian 3% Lithuanian 2%
Foreign-born
11% · China, Canada, Vietnam
Languages at home
89% English-only · Chinese 4% Spanish 2% French/Haitian/Cajun 1%

Political lean MEDSL · St. Louis

2024 margin
Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
2008→2024 swing
+3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
All cycles
2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -436.88%
Current HPI
185.599
Rent YoY
▲ 3.61%
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+76.5% since first listed
5 events — show timeline
  • 2026-05-11 Price Changed $379,500 MARIS as Distributed by MLS Grid
  • 2026-02-05 Listed $388,500 MARIS as Distributed by MLS Grid
  • 2026-02-05 Coming Soon $388,500 MARIS as Distributed by MLS Grid
  • 2002-07-08 Sold (Public Records) $215,000 Public Records
  • 1993-12-01 Sold (Public Records) Public Records

Property tax history

+2.5%/yr

Latest (2022): $3,805 · +1.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…