CashFlowRE
Sign in Sign up
9336 Dean Rd
C- Composite 52.56
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.5/30.0
  • ARV discount +7.5/15.0
  • DSCR +7.2/10.0
  • 1% rule +4.7/10.0
  • Livability +3.0/5.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • Schools +2.2/10.0
  • Appreciation +0.0/10.0

$180,000

9336 Dean Rd · Shreveport, LA 71118
3 bd · 2.0 ba · 2,240 sqft · Manufactured public records · 197 Days on market
Built 1993 1.76 ac lot $80/sqft · at area comps Est $180k · at est. ↓ 22% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this beautiful and peaceful retreat! Country living that is close to everything. This immaculately maintained 3 bedroom, 2 bathroom double-wide manufactured home is permanently set on a solid foundation and sits on a generous 1.7-acre lot, offering the perfect blend of comfort, space, and privacy. There is enough land to play, plant a garden, or add a pool. The metal roof is only a few years old and covers the home, the full length front porch, and the 3 car parking area with an attic over that area for plenty of storage. Step onto the full-length covered front porch – ideal for relaxing mornings with coffee or peaceful evenings enjoying the sunset. The durable metal roof adds long-term value and low-maintenance peace of mind. Inside, you’ll find an open-concept living space, a spacious kitchen with plenty of cabinetry, and a thoughtfully designed separate master suite – perfect for homeowners seeking their own space to relax and unwind.

Key facts

  • 1.76 acre lot
  • 3 parking spots
  • Built 1993

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $180k.

Deal economics

  • At list price, monthly cash flow is $304 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $174k (3.2% below list).
  • Recommended offer: $158k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.3% vs local median 5.7% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
  • Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+1.7%/yr); 115 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).
  • This rent runs 42% of the median local income ($50k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 197 days — a 12% lower offer ($158k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 2y ago; this cycle's ask has dropped $15k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 68% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $158,400 (12.0% below list)

Questions for the listing agent

  1. It's been on market 197 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.97%
Cap rate
8.32%
Cash-on-cash
7.25%
DSCR
1.32
GRM
8.6

CMA / ARV

ARV (median comp)
$180,000
List price
$180,000
Delta
Verdict
FAIR
Comps
1 within 2.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
9336 Dean Rd 0.00mi 3/2.0 2,240 (0%) 1mo $180,000 $80 99

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.74% rent growth · sell at horizon

5-year hold
IRR
-6.5%
Equity multiple
0.76×
Total profit
$-12,043
Equity at exit
$26,839
10-year hold
IRR
1.6%
Equity multiple
1.11×
Total profit
$5,424
Equity at exit
$15,563

Cash invested: $50,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71118

Rents YoY
1.7%
Active inventory
115
Price-to-rent
8.6×

Monthly cashflow live

Estimated rent
$1,743 medium interval (Pro) →
Mortgage (P&I)
$944
Tax from tax record
$54 /mo · $645/yr
Insurance
$75
HOA
$0
Vacancy / Maint / Mgmt
$366
Net cashflow
$304

Break-even live

Break-even rent $1,358
Max offer price $180,000
Occupancy floor 78%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$45,000
Closing costs
$5,400
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3257 W Bert Kouns Industrial Loop Shreveport, LA 1.0–3.0 1.0–2.0 1108 $2,064 $1.86 13d 7 0.20mi
9202 Highcrest Dr Shreveport, LA 3.0 2.0 1418 $1,500 $1.06 13d 1 0.36mi
3002 Hazel Cir Shreveport, LA 4.0 2.0 1553 $1,500 $0.97 13d 1 1.34mi

Listing history 18 events

  1. 2026-05-04
    status Pending 985-char remark
    Show marketing remark (985 chars)

    Welcome to this beautiful and peaceful retreat! Country living that is close to everything. This immaculately maintained 3 bedroom, 2 bathroom double-wide manufactured home is permanently set on a solid foundation and sits on a generous 1.7-acre lot, offering the perfect blend of comfort, space, and privacy. There is enough land to play, plant a garden, or add a pool. The metal roof is only a few years old and covers the home, the full length front porch, and the 3 car parking area with an attic over that area for plenty of storage. Step onto the full-length covered front porch – ideal for relaxing mornings with coffee or peaceful evenings enjoying the sunset. The durable metal roof adds long-term value and low-maintenance peace of mind. Inside, you’ll find an open-concept living space, a spacious kitchen with plenty of cabinetry, and a thoughtfully designed separate master suite – perfect for homeowners seeking their own space to relax and unwind.

  2. 2026-04-10
    price $180,000 985-char remark
    Show marketing remark (985 chars)

    Welcome to this beautiful and peaceful retreat! Country living that is close to everything. This immaculately maintained 3 bedroom, 2 bathroom double-wide manufactured home is permanently set on a solid foundation and sits on a generous 1.7-acre lot, offering the perfect blend of comfort, space, and privacy. There is enough land to play, plant a garden, or add a pool. The metal roof is only a few years old and covers the home, the full length front porch, and the 3 car parking area with an attic over that area for plenty of storage. Step onto the full-length covered front porch – ideal for relaxing mornings with coffee or peaceful evenings enjoying the sunset. The durable metal roof adds long-term value and low-maintenance peace of mind. Inside, you’ll find an open-concept living space, a spacious kitchen with plenty of cabinetry, and a thoughtfully designed separate master suite – perfect for homeowners seeking their own space to relax and unwind.

  3. 2026-04-06
    status Active 985-char remark
    Show marketing remark (985 chars)

    Welcome to this beautiful and peaceful retreat! Country living that is close to everything. This immaculately maintained 3 bedroom, 2 bathroom double-wide manufactured home is permanently set on a solid foundation and sits on a generous 1.7-acre lot, offering the perfect blend of comfort, space, and privacy. There is enough land to play, plant a garden, or add a pool. The metal roof is only a few years old and covers the home, the full length front porch, and the 3 car parking area with an attic over that area for plenty of storage. Step onto the full-length covered front porch – ideal for relaxing mornings with coffee or peaceful evenings enjoying the sunset. The durable metal roof adds long-term value and low-maintenance peace of mind. Inside, you’ll find an open-concept living space, a spacious kitchen with plenty of cabinetry, and a thoughtfully designed separate master suite – perfect for homeowners seeking their own space to relax and unwind.

  4. 2026-04-04
    historical 985-char remark
    Show marketing remark (985 chars)

    Welcome to this beautiful and peaceful retreat! Country living that is close to everything. This immaculately maintained 3 bedroom, 2 bathroom double-wide manufactured home is permanently set on a solid foundation and sits on a generous 1.7-acre lot, offering the perfect blend of comfort, space, and privacy. There is enough land to play, plant a garden, or add a pool. The metal roof is only a few years old and covers the home, the full length front porch, and the 3 car parking area with an attic over that area for plenty of storage. Step onto the full-length covered front porch – ideal for relaxing mornings with coffee or peaceful evenings enjoying the sunset. The durable metal roof adds long-term value and low-maintenance peace of mind. Inside, you’ll find an open-concept living space, a spacious kitchen with plenty of cabinetry, and a thoughtfully designed separate master suite – perfect for homeowners seeking their own space to relax and unwind.

  5. 2026-03-30
    status Active 985-char remark
    Show marketing remark (985 chars)

    Welcome to this beautiful and peaceful retreat! Country living that is close to everything. This immaculately maintained 3 bedroom, 2 bathroom double-wide manufactured home is permanently set on a solid foundation and sits on a generous 1.7-acre lot, offering the perfect blend of comfort, space, and privacy. There is enough land to play, plant a garden, or add a pool. The metal roof is only a few years old and covers the home, the full length front porch, and the 3 car parking area with an attic over that area for plenty of storage. Step onto the full-length covered front porch – ideal for relaxing mornings with coffee or peaceful evenings enjoying the sunset. The durable metal roof adds long-term value and low-maintenance peace of mind. Inside, you’ll find an open-concept living space, a spacious kitchen with plenty of cabinetry, and a thoughtfully designed separate master suite – perfect for homeowners seeking their own space to relax and unwind.

  6. 2026-03-19
    status Pending 985-char remark
    Show marketing remark (985 chars)

    Welcome to this beautiful and peaceful retreat! Country living that is close to everything. This immaculately maintained 3 bedroom, 2 bathroom double-wide manufactured home is permanently set on a solid foundation and sits on a generous 1.7-acre lot, offering the perfect blend of comfort, space, and privacy. There is enough land to play, plant a garden, or add a pool. The metal roof is only a few years old and covers the home, the full length front porch, and the 3 car parking area with an attic over that area for plenty of storage. Step onto the full-length covered front porch – ideal for relaxing mornings with coffee or peaceful evenings enjoying the sunset. The durable metal roof adds long-term value and low-maintenance peace of mind. Inside, you’ll find an open-concept living space, a spacious kitchen with plenty of cabinetry, and a thoughtfully designed separate master suite – perfect for homeowners seeking their own space to relax and unwind.

  7. 2026-02-05
    price $185,000 985-char remark
    Show marketing remark (985 chars)

    Welcome to this beautiful and peaceful retreat! Country living that is close to everything. This immaculately maintained 3 bedroom, 2 bathroom double-wide manufactured home is permanently set on a solid foundation and sits on a generous 1.7-acre lot, offering the perfect blend of comfort, space, and privacy. There is enough land to play, plant a garden, or add a pool. The metal roof is only a few years old and covers the home, the full length front porch, and the 3 car parking area with an attic over that area for plenty of storage. Step onto the full-length covered front porch – ideal for relaxing mornings with coffee or peaceful evenings enjoying the sunset. The durable metal roof adds long-term value and low-maintenance peace of mind. Inside, you’ll find an open-concept living space, a spacious kitchen with plenty of cabinetry, and a thoughtfully designed separate master suite – perfect for homeowners seeking their own space to relax and unwind.

  8. 2025-11-20
    price $189,000 985-char remark
    Show marketing remark (985 chars)

    Welcome to this beautiful and peaceful retreat! Country living that is close to everything. This immaculately maintained 3 bedroom, 2 bathroom double-wide manufactured home is permanently set on a solid foundation and sits on a generous 1.7-acre lot, offering the perfect blend of comfort, space, and privacy. There is enough land to play, plant a garden, or add a pool. The metal roof is only a few years old and covers the home, the full length front porch, and the 3 car parking area with an attic over that area for plenty of storage. Step onto the full-length covered front porch – ideal for relaxing mornings with coffee or peaceful evenings enjoying the sunset. The durable metal roof adds long-term value and low-maintenance peace of mind. Inside, you’ll find an open-concept living space, a spacious kitchen with plenty of cabinetry, and a thoughtfully designed separate master suite – perfect for homeowners seeking their own space to relax and unwind.

  9. 2025-10-06
    price $192,500 985-char remark
    Show marketing remark (985 chars)

    Welcome to this beautiful and peaceful retreat! Country living that is close to everything. This immaculately maintained 3 bedroom, 2 bathroom double-wide manufactured home is permanently set on a solid foundation and sits on a generous 1.7-acre lot, offering the perfect blend of comfort, space, and privacy. There is enough land to play, plant a garden, or add a pool. The metal roof is only a few years old and covers the home, the full length front porch, and the 3 car parking area with an attic over that area for plenty of storage. Step onto the full-length covered front porch – ideal for relaxing mornings with coffee or peaceful evenings enjoying the sunset. The durable metal roof adds long-term value and low-maintenance peace of mind. Inside, you’ll find an open-concept living space, a spacious kitchen with plenty of cabinetry, and a thoughtfully designed separate master suite – perfect for homeowners seeking their own space to relax and unwind.

  10. 2025-10-06
    status Active 985-char remark
    Show marketing remark (985 chars)

    Welcome to this beautiful and peaceful retreat! Country living that is close to everything. This immaculately maintained 3 bedroom, 2 bathroom double-wide manufactured home is permanently set on a solid foundation and sits on a generous 1.7-acre lot, offering the perfect blend of comfort, space, and privacy. There is enough land to play, plant a garden, or add a pool. The metal roof is only a few years old and covers the home, the full length front porch, and the 3 car parking area with an attic over that area for plenty of storage. Step onto the full-length covered front porch – ideal for relaxing mornings with coffee or peaceful evenings enjoying the sunset. The durable metal roof adds long-term value and low-maintenance peace of mind. Inside, you’ll find an open-concept living space, a spacious kitchen with plenty of cabinetry, and a thoughtfully designed separate master suite – perfect for homeowners seeking their own space to relax and unwind.

  11. 2025-08-23
    historical 985-char remark
    Show marketing remark (985 chars)

    Welcome to this beautiful and peaceful retreat! Country living that is close to everything. This immaculately maintained 3 bedroom, 2 bathroom double-wide manufactured home is permanently set on a solid foundation and sits on a generous 1.7-acre lot, offering the perfect blend of comfort, space, and privacy. There is enough land to play, plant a garden, or add a pool. The metal roof is only a few years old and covers the home, the full length front porch, and the 3 car parking area with an attic over that area for plenty of storage. Step onto the full-length covered front porch – ideal for relaxing mornings with coffee or peaceful evenings enjoying the sunset. The durable metal roof adds long-term value and low-maintenance peace of mind. Inside, you’ll find an open-concept living space, a spacious kitchen with plenty of cabinetry, and a thoughtfully designed separate master suite – perfect for homeowners seeking their own space to relax and unwind.

  12. 2025-07-23
    listed $195,000 985-char remark
    Show marketing remark (985 chars)

    Welcome to this beautiful and peaceful retreat! Country living that is close to everything. This immaculately maintained 3 bedroom, 2 bathroom double-wide manufactured home is permanently set on a solid foundation and sits on a generous 1.7-acre lot, offering the perfect blend of comfort, space, and privacy. There is enough land to play, plant a garden, or add a pool. The metal roof is only a few years old and covers the home, the full length front porch, and the 3 car parking area with an attic over that area for plenty of storage. Step onto the full-length covered front porch – ideal for relaxing mornings with coffee or peaceful evenings enjoying the sunset. The durable metal roof adds long-term value and low-maintenance peace of mind. Inside, you’ll find an open-concept living space, a spacious kitchen with plenty of cabinetry, and a thoughtfully designed separate master suite – perfect for homeowners seeking their own space to relax and unwind.

  13. 2024-10-31
    historical
  14. 2024-09-09
    price $200,000
  15. 2024-08-20
    price $218,000
  16. 2024-08-05
    price $225,000
  17. 2024-07-25
    listed $230,000 Active
  18. 1987-12-01
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$645 · $54/mo
Projected year-2 tax
$990 · $82/mo
Expected delta
+$345/yr (+$29/mo · 53.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 68% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,918
− Mortgage interest
−$10,083
− Property taxes
−$645
− Insurance
−$900
− Repairs & maintenance
−$1,673
− Management
−$1,673
− Depreciation
−$5,236
Taxable income
$707
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$170
After-tax cash flow
$3,483/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Caddo Parish
NCES district ID
2200300
Math proficiency
21% ▼ -33.00%
Reading proficiency
32% ▼ -30.00%
Median HH income
$39,227
Composite
22.23/100
National rank
#8148
State rank
#53 of 98 in LA

Livability — Shreveport

Score
59/100
State rank
#270
US rank
#19730

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Shreveport, LA
County
Caddo Parish · 178,536 people
City population
164,123
Metro
Shreveport-Bossier City, LA
Population (ZIP)
23,219
Household income
$50,287
Rent vs Own
38.7% rent · 61.3% own
Severe rent burden
1046.0

Population outlook (Caddo County) Hauer SSP2

Today (2025)
243,190 people
By 2030
237,231 · -2.5%
By 2040
222,502 · -8.5%
By 2050
206,516 · -15.1%
By 2075
165,706 · -31.9%
By 2100
122,262 · -49.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.55)
Race & ethnicity
Black 58% White 33% Two or more races 5% Hispanic / Latino 4% Asian 1%
Common ancestry
Slovak 2% Lithuanian 2% Serbian 1%
Foreign-born
2% · Canada
Languages at home
97% English-only · Spanish 2%

Political lean MEDSL · Caddo

2024 margin
Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
2008→2024 swing
+1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
All cycles
2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -78.81%
Current HPI
129.1782
Rent YoY
▲ 1.74%
Metro
Shreveport-Bossier City, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-21.7% since first listed
18 events — show timeline
  • 2026-05-04 Pending NTREIS
  • 2026-04-10 Price Changed $180,000 NTREIS
  • 2026-04-06 Relisted NTREIS
  • 2026-04-04 Listing Removed NTREIS
  • 2026-03-30 Relisted NTREIS
  • 2026-03-19 Pending NTREIS
  • 2026-02-05 Price Changed $185,000 NTREIS
  • 2025-11-20 Price Changed $189,000 NTREIS
  • 2025-10-06 Price Changed $192,500 NTREIS
  • 2025-10-06 Relisted NTREIS
  • 2025-08-23 Listing Removed NTREIS
  • 2025-07-23 Listed $195,000 NTREIS
  • 2024-10-31 Listing Removed NTREIS
  • 2024-09-09 Price Changed $200,000 NTREIS
  • 2024-08-20 Price Changed $218,000 NTREIS
  • 2024-08-05 Price Changed $225,000 NTREIS
  • 2024-07-25 Listed $230,000 NTREIS
  • 1987-12-01 Sold (Public Records) Public Records

Property tax history

+12.8%/yr

Latest (2025): $645 · +0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…