9 Church St · Dunbar, PA
Flood risk 9/10 · Severe
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 92°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.2/30.0
- ARV discount +15.0/15.0
- DSCR +7.8/10.0
- Appreciation +5.9/10.0
- 1% rule +5.7/10.0
- Livability +3.2/5.0
- Schools +2.6/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$99,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming 3 bedroom 2 bath brick home in Dunbar Borough. Don't miss this well maintained 2 story brick home situated on a level lot. This spacious home offers 3 bedrooms and 2 full baths, perfect for families or those looking for room to grow. Enjoy outdoor living at its best with a 14x12 patio, above ground pool and inflatable Jacuzzi tub - ideal for relaxing or entertaining. The fenced in rear yard and dedicated firepit area add to the charm and functionality of this beautiful property. With classic cub appeal, solid construction, and plenty of space inside and out, this home is move-in ready and waiting for its next owner!
Key facts
- 14x12 patio
- Above ground pool
- Level lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath single-family listed at $100k.
Deal economics
- At list price, monthly cash flow is $145 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $100k).
- Recommended offer: $88k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 63/100 on livability (#1,255 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: employment D+, schools F, amenities F.
- Connellsville Area SD (rural): math 23% / reading 39% proficiency, ranked #440 of 539 in PA (top 82%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 11 active listings in the ZIP; 201 units permitted in Fayette County in 2024 (10 in 5+ unit buildings).
Forward outlook
- In year one you build about $3k of equity ($691 loan paydown + $2k appreciation (1.9% local appreciation)).
- Fayette County population projected at -19% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (1.9% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 254 days — a 12% lower offer ($88k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $44k; list at $100k implies a 130% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $56/mo; built in 1910 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 254 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.07% ✓
- Cap rate
- 8.70%
- Cash-on-cash
- 8.59%
- DSCR
- 1.38
- GRM
- 7.8
CMA / ARV
- ARV (median comp)
- $191,227
- List price
- $99,900
- Delta
- -47.76%
- Verdict
- UNDERPRICED
- Comps
- 15 within 1.0 mi
Projected returns pro-forma
1.85% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 10.2%
- Equity multiple
- 1.55×
- Total profit
- $15,341
- Equity at exit
- $38,614
- IRR
- 13.4%
- Equity multiple
- 2.77×
- Total profit
- $49,486
- Equity at exit
- $55,004
Cash invested: $27,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15431
- Home prices YoY
- 1.2%
- Active inventory
- 11
- Price-to-rent
- 7.8×
Monthly cashflow live
- Estimated rent
- $1,074 medium interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax from tax record
- −$82 /mo · $989/yr
- Insurance
- −$42
- Flood insurance flood zone
- −$56 /mo · $666/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$225
- Net cashflow
- $145
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,975
- Closing costs
- $2,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 18 events
-
2026-06-18days on market $99,900 Active 254 DOM
-
2026-06-17days on market $99,900 Active 253 DOM
-
2026-06-16days on market $99,900 Active 252 DOM
-
2026-06-15days on market $99,900 Active 251 DOM
-
2026-06-13days on market $99,900 Active 249 DOM
-
2026-06-12days on market $99,900 Active 248 DOM
-
2026-06-09days on market $99,900 Active 245 DOM
-
2026-06-08days on market $99,900 Active 244 DOM
-
2026-06-08days on market $99,900 Active 243 DOM
-
2026-06-07days on market $99,900 Active 242 DOM
-
2026-06-04days on market $99,900 Active 239 DOM
-
2026-06-02days on market $99,900 Active 238 DOM
-
2026-06-01days on market $99,900 Active 237 DOM
-
2026-05-31days on market $99,900 Active 236 DOM
-
2025-10-06$99,900 Active 632-char remark
Show marketing remark (632 chars)
Charming 3 bedroom 2 bath brick home in Dunbar Borough. Don't miss this well maintained 2 story brick home situated on a level lot. This spacious home offers 3 bedrooms and 2 full baths, perfect for families or those looking for room to grow. Enjoy outdoor living at its best with a 14x12 patio, above ground pool and inflatable Jacuzzi tub - ideal for relaxing or entertaining. The fenced in rear yard and dedicated firepit area add to the charm and functionality of this beautiful property. With classic cub appeal, solid construction, and plenty of space inside and out, this home is move-in ready and waiting for its next owner!
-
2016-11-29soldstatus $43,500
-
2016-02-02historical 255-char remark
Show marketing remark (255 chars)
This Two story Move In Ready all brick home will make a Great starter home, It has 3 bedroom, 2 bath, kitchen with all redone cabinets. The home has a new furnace, hot water tank, windows, and roof. Nice level lot with a 14x12 patio and two storage sheds.
-
2015-02-02$57,900 255-char remark
Show marketing remark (255 chars)
This Two story Move In Ready all brick home will make a Great starter home, It has 3 bedroom, 2 bath, kitchen with all redone cabinets. The home has a new furnace, hot water tank, windows, and roof. Nice level lot with a 14x12 patio and two storage sheds.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $989 · $82/mo
- Projected year-2 tax
- $1,284 · $107/mo
- Expected delta
- +$295/yr (+$25/mo · 29.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 9/10 Extreme FEMA zone X (unshaded) · 99% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥92°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,882
- − Mortgage interest
- −$5,596
- − Property taxes
- −$989
- − Insurance
- −$1,166
- − Repairs & maintenance
- −$1,031
- − Management
- −$1,031
- − Depreciation
- −$2,906
- Taxable income
- $164
- Est. tax owed @ 24.0%
- −$39
- After-tax cash flow
- $1,696/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Connellsville Area SD
- NCES district ID
- 4206660
- Math proficiency
- 23% ▼ -15.00%
- Reading proficiency
- 39% ▼ -10.00%
- Median HH income
- $39,315
- Composite
- 25.95/100
- National rank
- #7333
- State rank
- #440 of 539 in PA
Livability — Dunbar
- Score
- 63/100
- State rank
- #1255
- US rank
- #15065
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Dunbar, PA
- Population (ZIP)
- 4,328
Population outlook (Fayette County) Hauer SSP2
- Today (2025)
- 127,561 people
- By 2030
- 123,206 · -3.4%
- By 2040
- 113,232 · -11.2%
- By 2050
- 103,468 · -18.9%
- By 2075
- 83,185 · -34.8%
- By 2100
- 62,384 · -51.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (96%)
- Race & ethnicity
- White 96% Two or more races 3%
- Common ancestry
- Romanian 7% Iranian 3% Lithuanian 2%
- Foreign-born
- 0%
- Languages at home
- 99% English-only · French/Haitian/Cajun 1%
Political lean MEDSL · Fayette
- 2024 margin
- Solid R (+37.9) · D 30.8% · R 68.7%
- 2008→2024 swing
- -37.5pp toward R · 2008: -0.4pp · 2024: -37.9pp
- All cycles
- 2024: R+37.9 2020: R+33.5 2016: R+31.0 2012: R+8.3 2008: R+0.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 1.85%
- Current HPI
- 153.7077
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+72.5% since first listed4 events — show timeline
- 2025-10-06 Listed $99,900 West Penn MLS
- 2016-11-29 Sold (Public Records) $43,500 Public Records
- 2016-02-02 Delisted — West Penn MLS
- 2015-02-02 Listed $57,900 West Penn MLS
Property tax history
+3.5%/yrLatest (2026): $989 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…