CashFlowRE
Sign in Sign up
8048 Old Plank Rd
C+ Composite 62.7
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.6/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.9/10.0
  • 1% rule +6.1/10.0
  • Livability +4.2/5.0
  • Schools +3.9/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$169,000

8048 Old Plank Rd · Jacksonville, FL 32220
3 bd · 1.0 ba · 1,236 sqft · SingleFamily public records · 28 Days on market
Built 1978 3.47 ac lot Est $224k · 24% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Renovate or create your private waterfront paradise on over 3 acres close to everything the city has to offer. A spring-fed pond is the stunning centerpiece of this private homestead. The possibilities are endless with no HOA, and currently zoned residential rural. The house on the property has two private living spaces, a downstairs 1BR/1BA suite with den and an upstairs 2BR/1BA home with separate living and kitchen. Plenty of storage in the downstairs utility closet and laundry room. Could be renovated for multigenerational living or income generation. Brand new roof, and newer HVAC, and Water Heater. AS-IS, Seller to make no repairs. All information pertaining to the property is deemed reliable, but not guaranteed. Information to be verified by the Buyer.

Key facts

  • Private acres
  • Pond
  • Existing structure

Tags

PRIVATE ACRESPONDWATERFRONT SETTINGMATURE TREESNATURAL LANDSCAPEEXISTING STRUCTURE

Property features AI

Finance

  • Financial info: Annual taxes listed (see broker for details)
  • HOA & community: Not a senior community

Exterior

  • Parking: Other parking
  • Utilities: Septic tank; Electricity available
  • Home design: Single-family residence; Residential use
  • Exterior features: Pond on the property; Approximately 3.47 acres

Interior

  • Kitchen: No kitchen appliances listed
  • Bedrooms: 3 bedrooms
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: No heating specified; No cooling specified
  • Interior features: No built-in appliances listed
  • Laundry & utility: No laundry appliances listed

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $169k.

Deal economics

  • At list price, monthly cash flow is $257 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $169k).
  • Recommended offer: $166k (1.5% below list) — sets the bar for market timing.
  • Cap rate 8.1% vs local median 4.0% in Jacksonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
  • Duval (urban): math 46% / reading 45% proficiency, ranked #48 of 73 in FL (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 107 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 6,503 units permitted in Duval County in 2024 (1,131 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Duval County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 28 days — a 2% lower offer ($166k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 4y ago; this cycle's ask has dropped $31k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $166,465 (1.5% below list)

Questions for the listing agent

  1. Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.11%
Cap rate
8.12%
Cash-on-cash
6.53%
DSCR
1.29
GRM
7.5

CMA / ARV

ARV (on-the-fly)
$223,716
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
8131 Oklahoma St 0.19mi 3/2.0 1,209 (-2%) 8mo $245,020 $203 77
8051 Driggers St 0.20mi 3/2.0 1,200 (-3%) 7mo $213,303 $178 76
8045 Driggers St 0.21mi 3/2.0 1,209 (-2%) 10mo $244,900 $203 75
8341 Colville St 0.44mi 3/1.0 1,254 (+2%) 3mo $130,000 $104 75
8057 Driggers St 0.21mi 3/2.0 1,209 (-2%) 11mo $244,900 $203 74
7939 Mariner St 0.65mi 3/2.0 1,209 (-2%) 4mo $239,900 $198 59
7846 Hammond Blvd 0.67mi 3/2.0 1,209 (-2%) 10mo $217,000 $179 53
7829 Mariner St 0.70mi 3/2.0 1,196 (-3%) 9mo $246,000 $206 51
8479 Three Creeks Blvd 0.71mi 2/2.0 (-1) 1,182 (-4%) 1mo $214,000 $181 50
8471 Three Creeks Blvd 0.69mi 3/2.0 1,332 (+8%) 5mo $230,000 $173 46
8146 Hammond Blvd 0.63mi 2/1.0 (-1) 1,116 (-10%) 4mo $170,000 $152 46
8041 Hastings St 0.69mi 3/2.0 1,390 (+12%) 7mo $202,000 $145 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-6.2%
Equity multiple
0.77×
Total profit
$-10,926
Equity at exit
$25,198
10-year hold
IRR
3.5%
Equity multiple
1.25×
Total profit
$11,861
Equity at exit
$14,612

Cash invested: $47,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32220

Home prices YoY
-18.1%
Active inventory
107
Price-to-rent
7.5×

Monthly cashflow live

Estimated rent
$1,880 high interval (Pro) →
Mortgage (P&I)
$886
Tax from tax record
$271 /mo · $3,250/yr
Insurance
$70
HOA
$0
Vacancy / Maint / Mgmt
$395
Net cashflow
$257

Break-even live

Break-even rent $1,554
Max offer price $169,000
Occupancy floor 81%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$42,250
Closing costs
$5,070
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8331 Old Plank Rd Jacksonville, FL 3.0 2.0 1080 $1,595 $1.48 17d 1 0.38mi
7847 Mariner St Jacksonville, FL 3.0 2.0 1209 $1,599 $1.32 23d 1 0.69mi
7841 Mariner St Jacksonville, FL 3.0 2.0 1209 $1,625 $1.34 17d 1 0.69mi
8054 Paschal St Jacksonville, FL 4.0 1.0 1192 $1,850 $1.55 23d 1 0.81mi
863 Westgate Dr Jacksonville, FL 3.0 2.0 1287 $1,800 $1.40 17d 1 1.43mi

Listing history 24 events

  1. 2026-06-18
    days on market $169,000 Active 28 DOM
  2. 2026-06-17
    days on market $169,000 Active 27 DOM
  3. 2026-06-16
    days on market $169,000 Active 26 DOM
  4. 2026-06-15
    days on market $169,000 Active 25 DOM
  5. 2026-06-13
    days on market $169,000 Active 23 DOM
  6. 2026-06-13
    days on market $169,000 Active 22 DOM
  7. 2026-06-10
    pricedays on market $169,000 Active 19 DOM
  8. 2026-06-08
    days on market $199,900 Active 18 DOM
  9. 2026-06-07
    days on market $199,900 Active 17 DOM
  10. 2026-06-05
    days on market $199,900 Active 14 DOM
  11. 2026-06-03
    days on market $199,900 Active 13 DOM
  12. 2026-06-02
    days on market $199,900 Active 12 DOM
  13. 2026-06-01
    days on market $199,900 Active 11 DOM
  14. 2026-05-31
    days on market $199,900 Active 10 DOM
  15. 2026-05-21
    listed $199,900 Active
  16. 2022-05-02
    soldstatus $202,000
  17. 2022-04-19
    soldstatus $202,000 Sold 770-char remark
    Show marketing remark (768 chars)

    Renovate or create your private waterfront paradise on over 3 acres close to everything the city has to offer. A spring-fed pond is the stunning centerpiece of this private homestead. The possibilities are endless with no HOA, and currently zoned residential rural. The house on the property has two private living spaces, a downstairs 1BR/1BA suite with den and an upstairs 2BR/1BA home with separate living and kitchen. Plenty of storage in the downstairs utility closet and laundry room. Could be renovated for multigenerational living or income generation. Brand new roof, and newer HVAC, and Water Heater. AS-IS, Seller to make no repairs. All information pertaining to the property is deemed reliable, but not guaranteed. Information to be verified by the Buyer.

  18. 2022-04-19
    soldstatus $202,000 Closed 768-char remark
    Show marketing remark (768 chars)

    Renovate or create your private waterfront paradise on over 3 acres close to everything the city has to offer. A spring-fed pond is the stunning centerpiece of this private homestead. The possibilities are endless with no HOA, and currently zoned residential rural. The house on the property has two private living spaces, a downstairs 1BR/1BA suite with den and an upstairs 2BR/1BA home with separate living and kitchen. Plenty of storage in the downstairs utility closet and laundry room. Could be renovated for multigenerational living or income generation. Brand new roof, and newer HVAC, and Water Heater. AS-IS, Seller to make no repairs. All information pertaining to the property is deemed reliable, but not guaranteed. Information to be verified by the Buyer.

  19. 2022-03-22
    status Pending 770-char remark
    Show marketing remark (770 chars)

    Renovate or create your private waterfront paradise on over 3 acres close to everything the city has to offer. A spring-fed pond is the stunning centerpiece of this private homestead. The possibilities are endless with no HOA, and currently zoned residential rural. The house on the property has two private living spaces, a downstairs 1BR/1BA suite with den and an upstairs 2BR/1BA home with separate living and kitchen. Plenty of storage in the downstairs utility closet and laundry room. Could be renovated for multigenerational living or income generation. Brand new roof, and newer HVAC, and Water Heater. AS-IS, Seller to make no repairs. All information pertaining to the property is deemed reliable, but not guaranteed. Information to be verified by the Buyer.

  20. 2022-03-21
    historical Contingent- Accepting Backups 768-char remark
    Show marketing remark (770 chars)

    Renovate or create your private waterfront paradise on over 3 acres close to everything the city has to offer. A spring-fed pond is the stunning centerpiece of this private homestead. The possibilities are endless with no HOA, and currently zoned residential rural. The house on the property has two private living spaces, a downstairs 1BR/1BA suite with den and an upstairs 2BR/1BA home with separate living and kitchen. Plenty of storage in the downstairs utility closet and laundry room. Could be renovated for multigenerational living or income generation. Brand new roof, and newer HVAC, and Water Heater. AS-IS, Seller to make no repairs. All information pertaining to the property is deemed reliable, but not guaranteed. Information to be verified by the Buyer.

  21. 2022-03-21
    historical Active - Contingent 770-char remark
    Show marketing remark (770 chars)

    Renovate or create your private waterfront paradise on over 3 acres close to everything the city has to offer. A spring-fed pond is the stunning centerpiece of this private homestead. The possibilities are endless with no HOA, and currently zoned residential rural. The house on the property has two private living spaces, a downstairs 1BR/1BA suite with den and an upstairs 2BR/1BA home with separate living and kitchen. Plenty of storage in the downstairs utility closet and laundry room. Could be renovated for multigenerational living or income generation. Brand new roof, and newer HVAC, and Water Heater. AS-IS, Seller to make no repairs. All information pertaining to the property is deemed reliable, but not guaranteed. Information to be verified by the Buyer.

  22. 2022-03-18
    listed $199,900 Active 770-char remark
    Show marketing remark (768 chars)

    Renovate or create your private waterfront paradise on over 3 acres close to everything the city has to offer. A spring-fed pond is the stunning centerpiece of this private homestead. The possibilities are endless with no HOA, and currently zoned residential rural. The house on the property has two private living spaces, a downstairs 1BR/1BA suite with den and an upstairs 2BR/1BA home with separate living and kitchen. Plenty of storage in the downstairs utility closet and laundry room. Could be renovated for multigenerational living or income generation. Brand new roof, and newer HVAC, and Water Heater. AS-IS, Seller to make no repairs. All information pertaining to the property is deemed reliable, but not guaranteed. Information to be verified by the Buyer.

  23. 2022-03-18
    listed $199,900 Active 768-char remark
    Show marketing remark (768 chars)

    Renovate or create your private waterfront paradise on over 3 acres close to everything the city has to offer. A spring-fed pond is the stunning centerpiece of this private homestead. The possibilities are endless with no HOA, and currently zoned residential rural. The house on the property has two private living spaces, a downstairs 1BR/1BA suite with den and an upstairs 2BR/1BA home with separate living and kitchen. Plenty of storage in the downstairs utility closet and laundry room. Could be renovated for multigenerational living or income generation. Brand new roof, and newer HVAC, and Water Heater. AS-IS, Seller to make no repairs. All information pertaining to the property is deemed reliable, but not guaranteed. Information to be verified by the Buyer.

  24. 1980-03-18
    soldstatus $35,200

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,250 · $271/mo
Projected year-2 tax
$3,250 · $271/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 8/10 Severe 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 6 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,555
− Mortgage interest
−$9,467
− Property taxes
−$3,250
− Insurance
−$845
− Repairs & maintenance
−$1,804
− Management
−$1,804
− Depreciation
−$4,916
Taxable income
$469
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$112
After-tax cash flow
$2,976/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Duval
NCES district ID
1200480
Math proficiency
46% ▼ -11.00%
Reading proficiency
45% ▼ -4.00%
Median HH income
$48,987
Composite
38.97/100
National rank
#4076
State rank
#48 of 73 in FL

Livability — Jacksonville

Score
83/100
State rank
#50
US rank
#911

Category grades

Amenities A+ Commute A+ Cost of living A Crime C Employment C Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Jacksonville, FL
County
Duval County · 1,015,274 people
City population
979,034
Metro
Jacksonville, FL
Population (ZIP)
12,298
Household income
$81,792
Rent vs Own
13.7% rent · 86.3% own
Severe rent burden
177.0

Population outlook (Duval County) Hauer SSP2

Today (2025)
1,013,010 people
By 2030
1,059,228 · +4.6%
By 2040
1,141,439 · +12.7%
By 2050
1,205,258 · +19.0%
By 2075
1,324,282 · +30.7%
By 2100
1,319,620 · +30.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
White 61% Black 19% Hispanic / Latino 11% Two or more races 11% Asian 5%
Hispanic origin (detail)
Cuban 7%
Common ancestry
Italian 2% Slovak 1% Portuguese 1%
Foreign-born
8% · Canada
Languages at home
95% English-only · Spanish 4% Arabic 1%

Political lean MEDSL · Duval

2024 margin
Toss-up / Even · D 48.7% · R 50.1% · Other 1.2%
2008→2024 swing
+0.4pp no change · 2008: -1.9pp · 2024: -1.5pp
All cycles
2024: R+1.5 2020: D+3.8 2016: R+1.5 2012: R+3.6 2008: R+1.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -64.90%
Current HPI
293.7943
Rent YoY
Metro
Jacksonville, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+467.9% since first listed
10 events — show timeline
  • 2026-05-21 Listed $199,900 realMLS
  • 2022-05-02 Sold (Public Records) $202,000 Public Records
  • 2022-04-19 Sold (MLS) $202,000 St. Augustine and St. Johns County Board of REALTORS®
  • 2022-04-19 Sold (MLS) $202,000 realMLS
  • 2022-03-22 Pending realMLS
  • 2022-03-21 Contingent St. Augustine and St. Johns County Board of REALTORS®
  • 2022-03-21 Contingent realMLS
  • 2022-03-18 Listed $199,900 St. Augustine and St. Johns County Board of REALTORS®
  • 2022-03-18 Listed $199,900 realMLS
  • 1980-03-18 Sold (Public Records) $35,200 Public Records

Property tax history

+14.2%/yr

Latest (2025): $3,250 · +19.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…