CashFlowRE
Sign in Sign up
7608 Jackson Ave
B- Composite 66.9
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.5/30.0
  • DSCR +10.0/10.0
  • ARV discount +9.7/15.0
  • 1% rule +7.7/10.0
  • Rent growth +3.9/5.0
  • Livability +3.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.1/10.0
  • Appreciation +0.0/10.0

$240,000

7608 Jackson Ave · Hammond, IN 46324
3 bd · 1.0 ba · 1,548 sqft · SingleFamily public records · 1 Days on market
Built 1941 4,960 sqft lot Est $252k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

3 Bedroom South Hammond Cape Cod! Main floor features include living room with hardwood floors, dining room, kitchen, 2 bedrooms and full bath. Upper level master bedroom with hardwood floors, full basement. Home has a detached garage and fenced yard; home is in good condition, being sold as is. Home is currently tenant occupied with a month to month lease. NOTE: Real Estate Taxes based on no exemptions; taxes will be significantly reduced for an owner occupancy. New Central Air installed in 2020.

Key facts

  • 4,960 sq ft lot
  • Garage
  • Built 1941

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $240k.

Deal economics

  • At list price, monthly cash flow is $787 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $240k).
  • Cap rate 10.2% vs local median 5.8% in Hammond — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#143 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, commute A; Watch: health & safety D+, employment D, schools F.
  • School City Of Hammond (suburban): math 8% / reading 18% proficiency, ranked #289 of 301 in IN (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 74% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.5%/yr); 63 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); 1,642 units permitted in Lake County in 2024 (14 in 5+ unit buildings).
  • At $3,041/mo this rent would consume 58% of the median local household income ($63k/yr) (locally 507% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Lake County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 5.5% rent growth), your $67k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
  • 9 sale attempts since 27y ago; this cycle's ask is 12% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $86k; list at $240k implies a 179% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1941 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $240,000

Questions for the listing agent

  1. Built in 1941 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.27%
Cap rate
10.23%
Cash-on-cash
14.06%
DSCR
1.63
GRM
6.6

CMA / ARV

ARV (on-the-fly)
$252,324
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7623 Monroe Ave 0.10mi 3/1.0 1,460 (-6%) 2mo $197,000 $135 84
7911 Jackson Ave 0.38mi 4/2.0 (+1) 1,506 (-3%) 1mo $334,000 $222 68
7613 Monroe Ave 0.09mi 4/1.0 (+1) 1,330 (-14%) 1mo $196,000 $147 66
7840 Monroe Ave 0.35mi 3/1.0 1,379 (-11%) 1mo $320,000 $232 65
17541 Maple Ave 0.64mi 3/1.5 1,500 (-3%) 1mo $245,000 $163 62
3645 177th Pl 0.73mi 3/2.0 1,550 (+0%) 1mo $246,000 $159 61
611 Broadmoor Ave 0.59mi 2/1.5 (-1) 1,608 (+4%) 0mo $270,000 $168 59
7341 Harrison Ave 0.31mi 4/2.0 (+1) 1,365 (-12%) 2mo $201,995 $148 55
1125 177th Pl 0.67mi 2/1.0 (-1) 1,652 (+7%) 2mo $169,000 $102 51
7208 Monroe Ave 0.50mi 3/2.0 1,750 (+13%) 1mo $289,999 $166 50
921 173rd St 0.59mi 4/2.0 (+1) 1,763 (+14%) 0mo $238,500 $135 40
17759 Maple St 0.67mi 4/2.0 (+1) 1,328 (-14%) 4mo $276,999 $209 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.51% rent growth · sell at horizon

5-year hold
IRR
7.1%
Equity multiple
1.28×
Total profit
$19,144
Equity at exit
$35,785
10-year hold
IRR
18.5%
Equity multiple
2.72×
Total profit
$115,327
Equity at exit
$20,751

Cash invested: $67,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 46324

Home prices YoY
-9.6%
Rents YoY
5.5%
Active inventory
63
Price-to-rent
6.6×

Monthly cashflow live

Estimated rent
$3,041 high interval (Pro) →
Mortgage (P&I)
$1,259
Tax from tax record
$257 /mo · $3,079/yr
Insurance
$100
HOA
$0
Vacancy / Maint / Mgmt
$639
Net cashflow
$787

Break-even live

Break-even rent $2,045
Max offer price $240,000
Occupancy floor 69%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$60,000
Closing costs
$7,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 10 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7610 Manor Ave Munster, IN 3.0 2.0 1700 $4,750 $2.79 1d 1 0.32mi
7611 Kinsley Pl Munster, IN 3.0 2.0 1700 $4,700 $2.76 1d 1 0.36mi
232 Gregory Ave Munster, IN 3.0 1.5 1600 $2,450 $1.53 1d 1 0.39mi
7741 Hohman Ave Munster, IN 4.0 2.0 2200 $3,200 $1.45 10d 1 0.45mi
8016 Monaldi Dr Munster, IN 4.0 2.0 2000 $2,999 $1.50 10d 1 0.71mi
252 Lawndale St Hammond, IN 4.0 3.0 2016 $2,600 $1.29 1d 1 0.89mi
18006 Wentworth Ave #3553 Lansing, IL 2.0 1.0 1900 $1,950 $1.03 1d 1 0.96mi
7202 Chestnut Ave Hammond, IN 3.0 2.0 2178 $1,900 $0.87 1d 1 1.10mi
7019 Chestnut Ave Hammond, IN 3.0 1.5 1440 $1,895 $1.32 20d 1 1.24mi
1539 Wentworth Ave Unit 3W Calumet City, IL 3.0 1.0 1100 $1,700 $1.55 12d 1 1.24mi

Listing history 17 events

  1. 2026-04-09
    historical
  2. 2026-04-09
    listed $215,000
  3. 2020-09-10
    historical
  4. 2020-08-12
    soldstatus $86,000 502-char remark
    Show marketing remark (502 chars)

    3 Bedroom South Hammond Cape Cod! Main floor features include living room with hardwood floors, dining room, kitchen, 2 bedrooms and full bath. Upper level master bedroom with hardwood floors, full basement. Home has a detached garage and fenced yard; home is in good condition, being sold as is. Home is currently tenant occupied with a month to month lease. NOTE: Real Estate Taxes based on no exemptions; taxes will be significantly reduced for an owner occupancy. New Central Air installed in 2020.

  5. 2020-05-14
    listed $99,900 502-char remark
    Show marketing remark (502 chars)

    3 Bedroom South Hammond Cape Cod! Main floor features include living room with hardwood floors, dining room, kitchen, 2 bedrooms and full bath. Upper level master bedroom with hardwood floors, full basement. Home has a detached garage and fenced yard; home is in good condition, being sold as is. Home is currently tenant occupied with a month to month lease. NOTE: Real Estate Taxes based on no exemptions; taxes will be significantly reduced for an owner occupancy. New Central Air installed in 2020.

  6. 2020-03-11
    listed $104,900
  7. 2015-09-28
    soldstatus $49,000
  8. 2015-02-13
    listed $49,900
  9. 2011-09-23
    historical
  10. 2011-03-21
    listed $115,000
  11. 2010-08-26
    historical
  12. 2009-09-09
    listed $123,000
  13. 2008-08-01
    listed $122,900
  14. 1999-11-17
    historical
  15. 1999-07-19
    listed $83,500
  16. 1999-06-22
    historical
  17. 1999-03-22
    listed $87,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$3,079 · $257/mo
Projected year-2 tax
$3,079 · $257/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (shaded) · 72% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 0% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$36,493
− Mortgage interest
−$13,444
− Property taxes
−$3,079
− Insurance
−$1,200
− Repairs & maintenance
−$2,919
− Management
−$2,919
− Depreciation
−$6,982
Taxable income
$5,950
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,428
After-tax cash flow
$8,020/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
School City Of Hammond
NCES district ID
1804320
Math proficiency
8% ▼ -18.00%
Reading proficiency
18% ▼ -15.00%
Median HH income
$39,970
Composite
11.11/100
National rank
#9730
State rank
#289 of 301 in IN

Livability — Hammond

Score
70/100
State rank
#143
US rank
#7343

Category grades

Amenities F Commute A Cost of living A+ Crime F Employment D Housing A+ Health & safety D+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hammond, IN
County
Lake County · 422,878 people
City population
58,809
Metro
Chicago-Naperville-Elgin, IL-IN-WI
Population (ZIP)
21,409
Household income
$63,052
Rent vs Own
32.0% rent · 68.0% own
Severe rent burden
507.0

Population outlook (Lake County) Hauer SSP2

Today (2025)
484,026 people
By 2030
478,091 · -1.2%
By 2040
462,974 · -4.3%
By 2050
449,894 · -7.1%
By 2075
436,169 · -9.9%
By 2100
426,607 · -11.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.69)
Race & ethnicity
Hispanic / Latino 39% White 34% Black 22% Two or more races 14% Asian 1% Native American 1%
Hispanic origin (detail)
Mexican 31% Puerto Rican 5%
Common ancestry
Romanian 5% Lithuanian 1% Italian 1%
Foreign-born
10% · Canada
Languages at home
79% English-only · Spanish 20%

Political lean MEDSL · Lake

2024 margin
Lean D (+5.6) · D 52.1% · R 46.5% · Other 1.5%
2008→2024 swing
-28.6pp toward R · 2008: 34.3pp · 2024: 5.6pp
All cycles
2024: D+5.6 2020: D+15.1 2016: D+20.6 2012: D+31.0 2008: D+34.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -37.65%
Current HPI
352.8678
Rent YoY
▲ 5.51%
Metro
Chicago-Naperville-Elgin, IL-IN-WI
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

+145.7% since first listed
17 events — show timeline
  • 2026-04-09 Listing Removed NIRA MLS as Distributed by MLS Grid
  • 2026-04-09 Listed $215,000 NIRA MLS as Distributed by MLS Grid
  • 2020-09-10 Listing Removed NIRA MLS as Distributed by MLS Grid
  • 2020-08-12 Sold (MLS) $86,000 NIRA MLS as Distributed by MLS Grid
  • 2020-05-14 Listed $99,900 NIRA MLS as Distributed by MLS Grid
  • 2020-03-11 Listed $104,900 NIRA MLS as Distributed by MLS Grid
  • 2015-09-28 Sold (MLS) $49,000 NIRA MLS as Distributed by MLS Grid
  • 2015-02-13 Listed $49,900 NIRA MLS as Distributed by MLS Grid
  • 2011-09-23 Listing Removed NIRA MLS as Distributed by MLS Grid
  • 2011-03-21 Listed $115,000 NIRA MLS as Distributed by MLS Grid
  • 2010-08-26 Listing Removed NIRA MLS as Distributed by MLS Grid
  • 2009-09-09 Listed $123,000 NIRA MLS as Distributed by MLS Grid
  • 2008-08-01 Listed $122,900 NIRA MLS as Distributed by MLS Grid
  • 1999-11-17 Listing Removed NIRA MLS as Distributed by MLS Grid
  • 1999-07-19 Listed $83,500 NIRA MLS as Distributed by MLS Grid
  • 1999-06-22 Listing Removed NIRA MLS as Distributed by MLS Grid
  • 1999-03-22 Listed $87,500 NIRA MLS as Distributed by MLS Grid

Property tax history

+12.5%/yr

Latest (2024): $3,079 · -11.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…