CashFlowRE
Sign in Sign up
7545 N Galena Ave
F Composite 32.91
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +8.1/30.0
  • ARV discount +7.5/15.0
  • Schools +4.1/10.0
  • Livability +3.4/5.0
  • 1% rule +2.5/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • DSCR +2.1/10.0
  • Appreciation +0.1/10.0

$291,990

7545 N Galena Ave · Citrus Springs, FL 34434
4 bd · 2.0 ba · 1,845 sqft · Land · 116 Days on market
Built 2025 10,004 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Beautiful building lot to build your dream home

Key facts

  • Custom backsplash
  • Shaker cabinetry
  • Modern kitchen

Tags

BRAND-NEW CONSTRUCTIONOPEN-CONCEPT LAYOUTMODERN KITCHENCUSTOM BACKSPLASHSHAKER CABINETRYSTAINLESS STEEL APPLIANCES

Property features AI

Finance

  • Other: Property type: Residential (Single Family Residence); Property condition: Completed; Zoning: PDR; Lot size approx 0.23 acres; Living area about 1,845 sq ft (builder provided); Building area about 2,462 sq ft (builder provided); Total rooms: 10; Universal property ID available; Permit number: BLD202503288; Directions: From US-41, turn onto N Galena Ave in Citrus Springs and follow to the property. The home will be on the right.

Exterior

  • Parking: Driveway; Attached 2-car garage with garage door opener
  • Utilities: Public water; Septic tank; Cable available; Electricity available; Sewer available; Water available
  • Home design: Single family residence; One-story; New construction; Faces west
  • Construction: Stucco construction; Shingle roof; Slab foundation; Built by Martins Development LLC (Model 1845)
  • Exterior features: Sliding doors; Paved road access

Interior

  • Kitchen: Dishwasher; Microwave; Range; Refrigerator
  • Bedrooms: 4 bedrooms
  • Flooring: Tile; Vinyl
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Eat-in kitchen; Kitchen/family room combo; Open floorplan; Solid wood cabinets
  • Laundry & utility: Separate laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath land listed at $292k.

Deal economics

  • At list price, monthly cash flow is $-286 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $251k (14.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $219k (24.9% below list).
  • Recommended offer: $219k (24.9% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 68/100 on livability (#521 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: health & safety C-, employment D+, amenities F.
  • Citrus (rural): math 49% / reading 50% proficiency, ranked #44 of 73 in FL (top 60%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Citrus Springs Elementary School (math 52% / reading 48%, grade D+, #1,070 of 2,144 statewide, top 51%, 817 students, 71% FRL); Lecanto High School (math 46% / reading 53%, grade D, #179 of 667 statewide, top 29%, 1,630 students, 46% FRL) — zoned schools at 58% FRL track the district average.
  • Market conditions: 1242 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 2,443 units permitted in Citrus County in 2024 (0 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($69k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Citrus County population projected to shrink 10% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 116 days — a 9% lower offer ($266k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $219,188 (24.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 116 days. Have you received any prior offers? Is the seller open to a 25% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.75%
Cap rate
5.12%
Cash-on-cash
-4.20%
DSCR
0.81
GRM
11.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-23.4%
Equity multiple
0.20×
Total profit
$-65,516
Equity at exit
$43,537
10-year hold
IRR
-18.1%
Equity multiple
0.02×
Total profit
$-80,395
Equity at exit
$25,246

Cash invested: $81,757 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34434

Home prices YoY
-2.9%
Active inventory
1242
Price-to-rent
11.1×

Monthly cashflow live

Estimated rent
$2,192 high interval (Pro) →
Mortgage (P&I)
$1,531
Tax est. 1.5%
$365 /mo · $4,380/yr
Insurance
$122
HOA
$0
Vacancy / Maint / Mgmt
$460
Net cashflow
$-286

Break-even live

Break-even rent $2,554
Max offer price $250,563
Occupancy floor

Sensitivity live

Price -10% $-85 -5% $-185 +0% $-286 +5% $-387 +10% $-488
Rent -10% $-459 -5% $-373 +0% $-286 +5% $-200 +10% $-113
Rate -1.0pp $-139 -0.5pp $-212 base $-286 +0.5pp $-362 +1.0pp $-439

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$72,998
Closing costs
$8,760
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 18 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1301 N Galgano St Dunnellon, FL 4.0 3.0 2381 $2,800 $1.18 21d 1 0.11mi
7708 N Paris Dr Dunnellon, FL 3.0 2.0 1415 $1,800 $1.27 21d 1 0.23mi
7908 N Galena Ave Citrus Springs, FL 4.0 2.5 1551 $1,850 $1.19 21d 1 0.39mi
8030 N Galena Ave Citrus Springs, FL 4.0 2.0 1833 $2,150 $1.17 21d 1 0.51mi
1912 W Quaker Ln Citrus Springs, FL 4.0 2.0 1636 $1,895 $1.16 21d 1 0.61mi
7175 N Varsity Ave Citrus Springs, FL 3.0 2.0 1428 $1,795 $1.26 21d 1 0.76mi
8267 N Santos Dr Citrus Springs, FL 3.0 2.0 1453 $1,800 $1.24 21d 1 0.80mi
788 W Glenhaven Dr Citrus Springs, FL 4.0 2.0 1621 $1,800 $1.11 21d 1 0.82mi
8180 N Wakefield Dr Dunnellon, FL 3.0 2.0 1502 $1,695 $1.13 21d 1 0.91mi
8190 N Wakefield Dr Dunnellon, FL 4.0 2.0 1772 $1,750 $0.99 21d 1 0.92mi
696 W Hallam Dr Citrus Springs, FL 4.0 2.0 1797 $1,900 $1.06 21d 1 1.09mi
8398 N Jay Dr Dunnellon, FL 3.0 2.0 1541 $1,700 $1.10 21d 1 1.10mi
8450 N Travis Dr Citrus Springs, FL 4.0 2.0 1787 $1,900 $1.06 21d 1 1.16mi
669 W Homeway Loop Citrus Springs, FL 4.0 2.0 1580 $1,895 $1.20 21d 1 1.20mi
1482 W Manchester Dr Dunnellon, FL 3.0 2.0 1540 $1,695 $1.10 21d 1 1.26mi
6251 W Whispering Dr Citrus Springs, FL 4.0 2.0 1617 $1,815 $1.12 21d 1 1.28mi
904 W Rum Pl Dunnellon, FL 3.0 2.0 1453 $1,699 $1.17 21d 1 1.33mi
2117 W Swanson Dr Citrus Springs, FL 4.0 2.0 1580 $1,850 $1.17 21d 1 1.47mi

Listing history 27 events

  1. 2026-06-19
    days on market $291,990 Active 116 DOM
  2. 2026-06-18
    days on market $291,990 Active 115 DOM
  3. 2026-06-17
    days on market $291,990 Active 114 DOM
  4. 2026-06-16
    days on market $291,990 Active 113 DOM
  5. 2026-06-15
    price $291,990 Active 112 DOM
  6. 2026-06-15
    days on market $292,000 Active 112 DOM
  7. 2026-06-14
    days on market $292,000 Active 110 DOM
  8. 2026-06-13
    days on market $292,000 Active 109 DOM
  9. 2026-06-09
    days on market $292,000 Active 106 DOM
  10. 2026-06-08
    days on market $292,000 Active 105 DOM
  11. 2026-06-03
    days on market $292,000 Active 100 DOM
  12. 2026-06-02
    days on market $292,000 Active 99 DOM
  13. 2026-06-01
    days on market $292,000 Active 98 DOM
  14. 2026-05-31
    days on market $292,000 Active 97 DOM
  15. 2026-05-30
    days on market $292,000 Active 96 DOM
  16. 2026-05-22
    status Active
  17. 2026-04-22
    status Active
  18. 2026-04-15
    historical
  19. 2026-04-10
    status Active
  20. 2026-03-16
    price $294,000
  21. 2026-02-12
    listed $304,000 Active
  22. 2024-12-11
    soldstatus $945,000
  23. 2022-06-10
    soldstatus $276,000
  24. 2012-12-20
    soldstatus $3,500 47-char remark
    Show marketing remark (47 chars)

    Beautiful building lot to build your dream home

  25. 2012-11-20
    listed $4,000 47-char remark
    Show marketing remark (47 chars)

    Beautiful building lot to build your dream home

  26. 2007-12-28
    soldstatus $8,800
  27. 2005-10-18
    soldstatus $25,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,303
− Mortgage interest
−$16,356
− Property taxes
−$4,380
− Insurance
−$1,460
− Repairs & maintenance
−$2,104
− Management
−$2,104
− Depreciation
−$8,494
Taxable loss
−$8,596
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,063
After-tax cash flow
$-1,372/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Citrus
NCES district ID
1200270
Math proficiency
49% ▼ -10.00%
Reading proficiency
50% ▼ -6.00%
Median HH income
$38,618
Composite
41.28/100
National rank
#3519
State rank
#44 of 73 in FL

Livability — Citrus Springs

Score
68/100
State rank
#521
US rank
#9598

Category grades

Amenities F Commute F Cost of living A+ Crime B- Employment D+ Housing A+ Health & safety C- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Citrus Springs, FL
County
Citrus County · 111,314 people
City population
10,730
Metro
Homosassa Springs, FL
Population (ZIP)
11,074
Household income
$68,939
Rent vs Own
12.4% rent · 87.6% own
Severe rent burden
171.0

Population outlook (Citrus County) Hauer SSP2

Today (2025)
138,622 people
By 2030
136,886 · -1.3%
By 2040
132,009 · -4.8%
By 2050
125,196 · -9.7%
By 2075
108,570 · -21.7%
By 2100
84,454 · -39.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (78%)
Race & ethnicity
White 78% Two or more races 11% Hispanic / Latino 9% Black 6%
Hispanic origin (detail)
Mexican 3% Puerto Rican 4%
Common ancestry
Iranian 3% Romanian 2% Slovak 2%
Foreign-born
4% · Canada
Languages at home
93% English-only · Spanish 5% German/W. Germanic 1% Other Indo-European 1%

Political lean MEDSL · Citrus

2024 margin
Solid R (+45.9) · D 26.8% · R 72.6%
2008→2024 swing
-29.8pp toward R · 2008: -16.1pp · 2024: -45.9pp
All cycles
2024: R+45.9 2020: R+41.0 2016: R+39.7 2012: R+21.9 2008: R+16.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -9.70%
Current HPI
328.2164
Rent YoY
Metro
Homosassa Springs, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+1076.0% since first listed
12 events — show timeline
  • 2026-05-22 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-04-22 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-04-15 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2026-04-10 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-03-16 Price Changed $294,000 Stellar MLS as Distributed by MLS Grid
  • 2026-02-12 Listed $304,000 Stellar MLS as Distributed by MLS Grid
  • 2024-12-11 Sold (Public Records) $945,000 Public Records
  • 2022-06-10 Sold (Public Records) $276,000 Public Records
  • 2012-12-20 Sold (MLS) $3,500 RACC
  • 2012-11-20 Listed $4,000 RACC
  • 2007-12-28 Sold (Public Records) $8,800 Public Records
  • 2005-10-18 Sold (Public Records) $25,000 Public Records

Property tax history

+14.8%/yr

Latest (2025): $292 · +59.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…