7545 N Galena Ave · Citrus Springs, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +8.1/30.0
- ARV discount +7.5/15.0
- Schools +4.1/10.0
- Livability +3.4/5.0
- 1% rule +2.5/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- DSCR +2.1/10.0
- Appreciation +0.1/10.0
$291,990
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Beautiful building lot to build your dream home
Key facts
- Custom backsplash
- Shaker cabinetry
- Modern kitchen
Tags
Property features AI
Finance
- Other: Property type: Residential (Single Family Residence); Property condition: Completed; Zoning: PDR; Lot size approx 0.23 acres; Living area about 1,845 sq ft (builder provided); Building area about 2,462 sq ft (builder provided); Total rooms: 10; Universal property ID available; Permit number: BLD202503288; Directions: From US-41, turn onto N Galena Ave in Citrus Springs and follow to the property. The home will be on the right.
Exterior
- Parking: Driveway; Attached 2-car garage with garage door opener
- Utilities: Public water; Septic tank; Cable available; Electricity available; Sewer available; Water available
- Home design: Single family residence; One-story; New construction; Faces west
- Construction: Stucco construction; Shingle roof; Slab foundation; Built by Martins Development LLC (Model 1845)
- Exterior features: Sliding doors; Paved road access
Interior
- Kitchen: Dishwasher; Microwave; Range; Refrigerator
- Bedrooms: 4 bedrooms
- Flooring: Tile; Vinyl
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Eat-in kitchen; Kitchen/family room combo; Open floorplan; Solid wood cabinets
- Laundry & utility: Separate laundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath land listed at $292k.
Deal economics
- At list price, monthly cash flow is $-286 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $251k (14.2% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $219k (24.9% below list).
- Recommended offer: $219k (24.9% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 68/100 on livability (#521 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: health & safety C-, employment D+, amenities F.
- Citrus (rural): math 49% / reading 50% proficiency, ranked #44 of 73 in FL (top 60%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Citrus Springs Elementary School (math 52% / reading 48%, grade D+, #1,070 of 2,144 statewide, top 51%, 817 students, 71% FRL); Lecanto High School (math 46% / reading 53%, grade D, #179 of 667 statewide, top 29%, 1,630 students, 46% FRL) — zoned schools at 58% FRL track the district average.
- Market conditions: 1242 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 2,443 units permitted in Citrus County in 2024 (0 in 5+ unit buildings).
- This rent runs 38% of the median local income ($69k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Citrus County population projected to shrink 10% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 116 days — a 9% lower offer ($266k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 116 days. Have you received any prior offers? Is the seller open to a 25% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.75% ✗
- Cap rate
- 5.12%
- Cash-on-cash
- -4.20%
- DSCR
- 0.81
- GRM
- 11.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -23.4%
- Equity multiple
- 0.20×
- Total profit
- $-65,516
- Equity at exit
- $43,537
- IRR
- -18.1%
- Equity multiple
- 0.02×
- Total profit
- $-80,395
- Equity at exit
- $25,246
Cash invested: $81,757 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34434
- Home prices YoY
- -2.9%
- Active inventory
- 1242
- Price-to-rent
- 11.1×
Monthly cashflow live
- Estimated rent
- $2,192 high interval (Pro) →
- Mortgage (P&I)
- −$1,531
- Tax est. 1.5%
- −$365 /mo · $4,380/yr
- Insurance
- −$122
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$460
- Net cashflow
- $-286
Break-even live
Sensitivity live
| Price | -10% $-85 | -5% $-185 | +0% $-286 | +5% $-387 | +10% $-488 |
|---|---|---|---|---|---|
| Rent | -10% $-459 | -5% $-373 | +0% $-286 | +5% $-200 | +10% $-113 |
| Rate | -1.0pp $-139 | -0.5pp $-212 | base $-286 | +0.5pp $-362 | +1.0pp $-439 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $72,998
- Closing costs
- $8,760
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 18 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1301 N Galgano St Dunnellon, FL | 4.0 | 3.0 | 2381 | $2,800 | $1.18 | 21d | 1 | 0.11mi |
| 7708 N Paris Dr Dunnellon, FL | 3.0 | 2.0 | 1415 | $1,800 | $1.27 | 21d | 1 | 0.23mi |
| 7908 N Galena Ave Citrus Springs, FL | 4.0 | 2.5 | 1551 | $1,850 | $1.19 | 21d | 1 | 0.39mi |
| 8030 N Galena Ave Citrus Springs, FL | 4.0 | 2.0 | 1833 | $2,150 | $1.17 | 21d | 1 | 0.51mi |
| 1912 W Quaker Ln Citrus Springs, FL | 4.0 | 2.0 | 1636 | $1,895 | $1.16 | 21d | 1 | 0.61mi |
| 7175 N Varsity Ave Citrus Springs, FL | 3.0 | 2.0 | 1428 | $1,795 | $1.26 | 21d | 1 | 0.76mi |
| 8267 N Santos Dr Citrus Springs, FL | 3.0 | 2.0 | 1453 | $1,800 | $1.24 | 21d | 1 | 0.80mi |
| 788 W Glenhaven Dr Citrus Springs, FL | 4.0 | 2.0 | 1621 | $1,800 | $1.11 | 21d | 1 | 0.82mi |
| 8180 N Wakefield Dr Dunnellon, FL | 3.0 | 2.0 | 1502 | $1,695 | $1.13 | 21d | 1 | 0.91mi |
| 8190 N Wakefield Dr Dunnellon, FL | 4.0 | 2.0 | 1772 | $1,750 | $0.99 | 21d | 1 | 0.92mi |
| 696 W Hallam Dr Citrus Springs, FL | 4.0 | 2.0 | 1797 | $1,900 | $1.06 | 21d | 1 | 1.09mi |
| 8398 N Jay Dr Dunnellon, FL | 3.0 | 2.0 | 1541 | $1,700 | $1.10 | 21d | 1 | 1.10mi |
| 8450 N Travis Dr Citrus Springs, FL | 4.0 | 2.0 | 1787 | $1,900 | $1.06 | 21d | 1 | 1.16mi |
| 669 W Homeway Loop Citrus Springs, FL | 4.0 | 2.0 | 1580 | $1,895 | $1.20 | 21d | 1 | 1.20mi |
| 1482 W Manchester Dr Dunnellon, FL | 3.0 | 2.0 | 1540 | $1,695 | $1.10 | 21d | 1 | 1.26mi |
| 6251 W Whispering Dr Citrus Springs, FL | 4.0 | 2.0 | 1617 | $1,815 | $1.12 | 21d | 1 | 1.28mi |
| 904 W Rum Pl Dunnellon, FL | 3.0 | 2.0 | 1453 | $1,699 | $1.17 | 21d | 1 | 1.33mi |
| 2117 W Swanson Dr Citrus Springs, FL | 4.0 | 2.0 | 1580 | $1,850 | $1.17 | 21d | 1 | 1.47mi |
Listing history 27 events
-
2026-06-19days on market $291,990 Active 116 DOM
-
2026-06-18days on market $291,990 Active 115 DOM
-
2026-06-17days on market $291,990 Active 114 DOM
-
2026-06-16days on market $291,990 Active 113 DOM
-
2026-06-15price $291,990 Active 112 DOM
-
2026-06-15days on market $292,000 Active 112 DOM
-
2026-06-14days on market $292,000 Active 110 DOM
-
2026-06-13days on market $292,000 Active 109 DOM
-
2026-06-09days on market $292,000 Active 106 DOM
-
2026-06-08days on market $292,000 Active 105 DOM
-
2026-06-03days on market $292,000 Active 100 DOM
-
2026-06-02days on market $292,000 Active 99 DOM
-
2026-06-01days on market $292,000 Active 98 DOM
-
2026-05-31days on market $292,000 Active 97 DOM
-
2026-05-30days on market $292,000 Active 96 DOM
-
2026-05-22status Active
-
2026-04-22status Active
-
2026-04-15historical
-
2026-04-10status Active
-
2026-03-16price $294,000
-
2026-02-12$304,000 Active
-
2024-12-11soldstatus $945,000
-
2022-06-10soldstatus $276,000
-
2012-12-20soldstatus $3,500 47-char remark
Show marketing remark (47 chars)
Beautiful building lot to build your dream home
-
2012-11-20$4,000 47-char remark
Show marketing remark (47 chars)
Beautiful building lot to build your dream home
-
2007-12-28soldstatus $8,800
-
2005-10-18soldstatus $25,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥107°F today · 23 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,303
- − Mortgage interest
- −$16,356
- − Property taxes
- −$4,380
- − Insurance
- −$1,460
- − Repairs & maintenance
- −$2,104
- − Management
- −$2,104
- − Depreciation
- −$8,494
- Taxable loss
- −$8,596
- Est. tax savings @ 24.0%
- +$2,063
- After-tax cash flow
- $-1,372/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Citrus
- NCES district ID
- 1200270
- Math proficiency
- 49% ▼ -10.00%
- Reading proficiency
- 50% ▼ -6.00%
- Median HH income
- $38,618
- Composite
- 41.28/100
- National rank
- #3519
- State rank
- #44 of 73 in FL
Livability — Citrus Springs
- Score
- 68/100
- State rank
- #521
- US rank
- #9598
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Citrus Springs, FL
- County
- Citrus County · 111,314 people
- City population
- 10,730
- Metro
- Homosassa Springs, FL
- Population (ZIP)
- 11,074
- Household income
- $68,939
- Rent vs Own
- Severe rent burden
- 171.0
Population outlook (Citrus County) Hauer SSP2
- Today (2025)
- 138,622 people
- By 2030
- 136,886 · -1.3%
- By 2040
- 132,009 · -4.8%
- By 2050
- 125,196 · -9.7%
- By 2075
- 108,570 · -21.7%
- By 2100
- 84,454 · -39.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (78%)
- Race & ethnicity
- White 78% Two or more races 11% Hispanic / Latino 9% Black 6%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 4%
- Common ancestry
- Iranian 3% Romanian 2% Slovak 2%
- Foreign-born
- 4% · Canada
- Languages at home
- 93% English-only · Spanish 5% German/W. Germanic 1% Other Indo-European 1%
Political lean MEDSL · Citrus
- 2024 margin
- Solid R (+45.9) · D 26.8% · R 72.6%
- 2008→2024 swing
- -29.8pp toward R · 2008: -16.1pp · 2024: -45.9pp
- All cycles
- 2024: R+45.9 2020: R+41.0 2016: R+39.7 2012: R+21.9 2008: R+16.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -9.70%
- Current HPI
- 328.2164
- Rent YoY
- —
- Metro
- Homosassa Springs, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+1076.0% since first listed12 events — show timeline
- 2026-05-22 Relisted — Stellar MLS as Distributed by MLS Grid
- 2026-04-22 Relisted — Stellar MLS as Distributed by MLS Grid
- 2026-04-15 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2026-04-10 Relisted — Stellar MLS as Distributed by MLS Grid
- 2026-03-16 Price Changed $294,000 Stellar MLS as Distributed by MLS Grid
- 2026-02-12 Listed $304,000 Stellar MLS as Distributed by MLS Grid
- 2024-12-11 Sold (Public Records) $945,000 Public Records
- 2022-06-10 Sold (Public Records) $276,000 Public Records
- 2012-12-20 Sold (MLS) $3,500 RACC
- 2012-11-20 Listed $4,000 RACC
- 2007-12-28 Sold (Public Records) $8,800 Public Records
- 2005-10-18 Sold (Public Records) $25,000 Public Records
Property tax history
+14.8%/yrLatest (2025): $292 · +59.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…