1690 Beecher Ave · Galesburg, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 3/10 · Minor
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +9.0/10.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.4/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$69,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This premier investment opportunity is inclined to bring you an swift profit unless you choose to claim it for yourself! Offering 2 bedrooms, 1.5 bathrooms, an eat in kitchen with an abundance of cabinet storage, a big main floor bathroom and a sizable sliding glass door delivering an overflow of natural light. A surplus of character encompass this move in ready property with trendy shiplap and alluring exposed beams in the living room. Placed on a substantial lot in an established neighborhood near schools with a large 2 car garage! Here today...gone tomorrow! Schedule your private showing right away!
Key facts
- Fenced yard
- Spacious deck
- Eat-in kitchen
Tags
Property features AI
Exterior
- Parking: Detached 2-car garage
- Utilities: Public water; Public sewer
- Home design: Single family residence; Built in 1954
- Construction: Built 1954
- Exterior features: Level lot; Shingle roof; Lot dimensions approximately 80 x 185.2
Interior
- Kitchen: Kitchen on main level
- Bedrooms: 2 bedrooms (both on the upper level)
- Flooring: Carpet in bedrooms; Hardwood in living room; Vinyl in kitchen
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Central air conditioning; Forced air heating; Gas water heater
- Interior features: Unfinished basement; No fireplaces
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath single-family listed at $70k.
Deal economics
- At list price, monthly cash flow is $262 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($981 rent vs $70k).
- Cap rate 10.8% vs local median 6.4% in Galesburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#367 in IL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, commute F, employment D-.
- Galesburg CUSD 205 (town): math 13% / reading 22% proficiency, ranked #488 of 620 in IL (top 79%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Galesburg Senior High School (math 19% / reading 24%, grade F, #345 of 693 statewide, top 50%, 1,762 students, 0% FRL) — zoned schools average 0% FRL vs 60% district-wide (60 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 198 active listings in the ZIP.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $483 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Knox County population projected at -19% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $56k; 24% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1954 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.40% ✓
- Cap rate
- 10.79%
- Cash-on-cash
- 16.07%
- DSCR
- 1.72
- GRM
- 5.9
CMA / ARV
- ARV (on-the-fly)
- $59,616
- Comps found
- 7
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1519 Florence Ave | 0.18mi | 2/1.0 | 594 (-8%) | 1mo | $75,000 | $126 | 75 |
| 1709 Bateman St | 0.14mi | 1/1.0 (-1) | 600 (-7%) | 8mo | $55,000 | $92 | 68 |
| 1594 Bateman St | 0.19mi | 2/1.0 | 624 (-4%) | 22mo | $29,000 | $46 | 64 |
| 1601 Beecher Ave | 0.08mi | 1/1.0 (-1) | 700 (+8%) | 15mo | $36,500 | $52 | 64 |
| 1306 N Cedar St | 0.74mi | 2/1.0 | 672 (+4%) | 6mo | $65,000 | $97 | 52 |
| 1180 Arcadia Dr | 0.45mi | 2/1.0 | 700 (+8%) | 19mo | $72,000 | $103 | 48 |
| 1564 Harrison St | 0.40mi | 1/1.5 (-1) | 734 (+13%) | 20mo | $38,500 | $52 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 7.1%
- Equity multiple
- 1.28×
- Total profit
- $5,403
- Equity at exit
- $10,422
- IRR
- 16.4%
- Equity multiple
- 2.35×
- Total profit
- $26,339
- Equity at exit
- $6,044
Cash invested: $19,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 61401
- Active inventory
- 198
- Price-to-rent
- 5.9×
Monthly cashflow live
- Estimated rent
- $981 medium interval (Pro) →
- Mortgage (P&I)
- −$367
- Tax from tax record
- −$117 /mo · $1,403/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$206
- Net cashflow
- $262
Break-even live
Sensitivity live
| Price | -10% $302 | -5% $282 | +0% $262 | +5% $242 | +10% $223 |
|---|---|---|---|---|---|
| Rent | -10% $185 | -5% $223 | +0% $262 | +5% $301 | +10% $340 |
| Rate | -1.0pp $297 | -0.5pp $280 | base $262 | +0.5pp $244 | +1.0pp $226 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,475
- Closing costs
- $2,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 7 events
-
2026-06-21days on market $69,900 Active 7 DOM
-
2026-06-21days on market $69,900 Active 6 DOM
-
2026-06-18days on market $69,900 Active 4 DOM
-
2026-06-17days on market $69,900 Active 3 DOM
-
2026-06-16days on market $69,900 Active 2 DOM
-
2026-06-15remarks 484-char remark
-
2026-06-15$69,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $1,403 · $117/mo
- Projected year-2 tax
- $1,495 · $125/mo
- Expected delta
- +$92/yr (+$8/mo · 6.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥104°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,769
- − Mortgage interest
- −$3,915
- − Property taxes
- −$1,403
- − Insurance
- −$350
- − Repairs & maintenance
- −$942
- − Management
- −$942
- − Depreciation
- −$2,033
- Taxable income
- $2,184
- Est. tax owed @ 24.0%
- −$524
- After-tax cash flow
- $2,622/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Galesburg CUSD 205
- NCES district ID
- 1716080
- Math proficiency
- 13% ▼ -8.00%
- Reading proficiency
- 22% ▼ -11.00%
- Median HH income
- $35,901
- Composite
- 14.46/100
- National rank
- #9427
- State rank
- #488 of 620 in IL
Livability — Galesburg
- Score
- 70/100
- State rank
- #367
- US rank
- #7601
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Galesburg, IL
- City population
- 32,318
- Population (ZIP)
- 30,684
Population outlook (Knox County) Hauer SSP2
- Today (2025)
- 48,224 people
- By 2030
- 46,333 · -3.9%
- By 2040
- 42,424 · -12.0%
- By 2050
- 38,929 · -19.3%
- By 2075
- 31,523 · -34.6%
- By 2100
- 24,092 · -50.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (77%)
- Race & ethnicity
- White 77% Black 8% Hispanic / Latino 8% Two or more races 8% Asian 1%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Italian 2% Serbian 1% Slovak 1%
- Foreign-born
- 4% · Canada, Vietnam
- Languages at home
- 92% English-only · Spanish 5% French/Haitian/Cajun 1% Other Indo-European 1%
Political lean MEDSL · Knox
- 2024 margin
- Lean R (+9.4) · D 44.4% · R 53.7% · Other 1.9%
- 2008→2024 swing
- -29.3pp toward R · 2008: 19.9pp · 2024: -9.4pp
- All cycles
- 2024: R+9.4 2020: R+5.6 2016: R+3.3 2012: D+17.1 2008: D+19.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -95.48%
- Current HPI
- 157.276
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+27.3% since first listed8 events — show timeline
- 2026-06-14 Listed $69,900 RMLSA as Distributed by MLS Grid
- 2021-08-24 Sold (Public Records) $56,500 Public Records
- 2021-08-18 Sold (MLS) $56,500 RMLSA as Distributed by MLS Grid
- 2021-08-06 Listing Removed — RMLSA as Distributed by MLS Grid
- 2021-08-06 Listing Removed — RMLSA as Distributed by MLS Grid
- 2021-04-01 Listed $54,900 RMLSA as Distributed by MLS Grid
- 2020-03-30 Listing Removed — MRED as Distributed by MLS Grid
- 2020-03-30 Listing Removed — RMLSA as Distributed by MLS Grid
Property tax history
+2.1%/yrLatest (2025): $1,403 · +8.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…