1822 Giben Rd · Atlanta, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.7/30.0
- ARV discount +15.0/15.0
- DSCR +9.7/10.0
- 1% rule +7.8/10.0
- Livability +4.2/5.0
- Rent growth +3.3/5.0
- Schools +2.7/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$142,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this charming 3-bedroom, 1-bath ranch-style home located in the heart of Southeast Atlanta, offering convenient access to Downtown Atlanta, Midtown, and Hartsfield-Jackson International Airport. Whether you're a first-time homebuyer searching for an affordable path to homeownership or an investor looking for your next buy-and-hold opportunity, this property offers exceptional value and potential. Inside, you'll find beautiful hardwood floors throughout the main living areas and bedrooms, complemented by durable tile flooring in the kitchen and bathroom. The functional floor plan provides comfortable everyday living, while the spacious yard offers plenty of room for outdoor entertaining, gardening, or future enhancements. Ideally situated near major interstates, shopping, dining, and entertainment, this home is positioned in an area that continues to experience growth, redevelopment, and appreciation. Opportunities like this continue to move quickly throughout Atlanta. Even better, this home may qualify for 100% Conventional Financing, as well as several down payment assistance programs, including Georgia Dream, the Chenoa Fund, and the Atlanta Housing Authority (AHA) Down Payment Assistance Grant, making homeownership more accessible than ever for qualified buyers. Whether you're looking to purchase your first home, expand your investment portfolio, or secure a property in one of Atlanta's growing communities, 1822 Giben Rd SE is an opportunity you won't want to miss. Schedule your private showing today and discover all the possibilities this home has to offer.
Key facts
- Spacious yard
- Ranch-style home
- 0.25 acre lot
Tags
Property features AI
Finance
- HOA & community: Near public transport
Exterior
- Parking: Carport (1 space); Driveway parking; Open parking available
- Utilities: Public water; Public sewer; Electricity available (440 Volts); Natural gas available; Phone service available
- Home design: One-level home; Brick front construction; Shingle roof; Fee simple ownership
- Construction: Built with brick front; Slab foundation; See remarks regarding foundation
- Exterior features: Front porch; Back yard with fencing; Crawl space basement
Interior
- Kitchen: Gas range; Refrigerator; Cabinetry
- Bedrooms: Three main-level bedrooms
- Flooring: Hardwood floors
- Bathrooms: One full bathroom on the main level; Master bathroom with no special features
- Heating & cooling: Forced air heating; Central air conditioning; Ceiling fans
- Interior features: Open concept dining area; View from kitchen to family room; Other interior features
- Laundry & utility: Hall laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $143k.
Deal economics
- At list price, monthly cash flow is $429 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $143k).
- Recommended offer: $139k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 83/100 on livability (#6 in GA, #919 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: cost of living C-.
- Atlanta Public Schools (urban): math 28% / reading 35% proficiency, ranked #80 of 174 in GA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Thomas Heathe Slater Elementary School (math 2% / reading 8%, grade F, #1,160 of 1,228 statewide, top 98%, 569 students, 100% FRL); Judson Price Middle School (math 2% / reading 8%, grade F, #462 of 470 statewide, top 99%, 283 students, 100% FRL) — zoned schools average 100% FRL vs 71% district-wide (29 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 5% at this address vs 32% district-wide (-26 pts) — the specific schools serving this property underperform the Atlanta Public Schools average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+3.2%/yr); 391 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $988 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.2% rent growth), your $40k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 39 days — a 3% lower offer ($139k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $35k; list at $143k implies a 308% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1958 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 39 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.28% ✓
- Cap rate
- 9.90%
- Cash-on-cash
- 12.87%
- DSCR
- 1.57
- GRM
- 6.5
CMA / ARV
- ARV (median comp)
- $207,269
- List price
- $142,900
- Delta
- -31.06%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 260 Thornton St SW | 0.40mi | 3/1.0 | 912 (+4%) | 2mo | $149,000 | $163 | 73 |
| 214 Upshaw St SW | 0.40mi | 2/1.0 (-1) | 856 (-2%) | 5mo | $153,500 | $179 | 69 |
| 264 Taft St | 0.32mi | 2/1.0 (-1) | 832 (-5%) | 6mo | $97,000 | $117 | 67 |
| 248 Upshaw St SW | 0.37mi | 2/2.0 (-1) | 850 (-3%) | 4mo | $140,400 | $165 | 65 |
| 234 Taft St SW | 0.35mi | 2/1.0 (-1) | 792 (-10%) | 2mo | $190,000 | $240 | 61 |
| 240 Thornton St SW | 0.41mi | 3/1.0 | 921 (+5%) | 14mo | $185,000 | $201 | 60 |
| 296 Thornton St SW | 0.38mi | 3/2.0 | 988 (+13%) | 2mo | $155,000 | $157 | 55 |
| 2497 Lakewood Ave SW | 0.61mi | 3/1.0 | 912 (+4%) | 12mo | $169,900 | $186 | 54 |
| 214 Thornton St SW | 0.44mi | 2/1.0 (-1) | 950 (+9%) | 12mo | $121,000 | $127 | 50 |
| 461 Deckner Ave SW | 0.62mi | 2/1.0 (-1) | 975 (+11%) | 13mo | $270,000 | $277 | 36 |
| 742 Casplan St SW | 0.74mi | 3/1.0 | 962 (+10%) | 21mo | $225,000 | $234 | 32 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.23% rent growth · sell at horizon
- IRR
- 3.0%
- Equity multiple
- 1.12×
- Total profit
- $4,648
- Equity at exit
- $21,307
- IRR
- 12.8%
- Equity multiple
- 2.03×
- Total profit
- $41,178
- Equity at exit
- $12,355
Cash invested: $40,012 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30315
- Rents YoY
- 3.2%
- Active inventory
- 391
- Price-to-rent
- 6.5×
Monthly cashflow live
- Estimated rent
- $1,829 high interval (Pro) →
- Mortgage (P&I)
- −$749
- Tax from tax record
- −$207 /mo · $2,486/yr
- Insurance
- −$60
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$384
- Net cashflow
- $429
Break-even live
Sensitivity live
| Price | -10% $510 | -5% $470 | +0% $429 | +5% $389 | +10% $348 |
|---|---|---|---|---|---|
| Rent | -10% $285 | -5% $357 | +0% $429 | +5% $501 | +10% $574 |
| Rate | -1.0pp $501 | -0.5pp $466 | base $429 | +0.5pp $392 | +1.0pp $354 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $35,725
- Closing costs
- $4,287
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 200 Guerin Rd Holly Springs, NC | 2.0–3.0 | 1.0–1.5 | 947 | $1,349 | $1.42 | 23d | 1 | 0.17mi |
| 1777 Bond Dr SW Atlanta, GA | 4.0 | 1.5 | 1043 | $1,999 | $1.92 | 25d | 1 | 0.19mi |
| 1483 Arthur Langford Jr Pl SW Atlanta, GA | 1.0–2.0 | 1.0 | 825 | $900 | $1.09 | 25d | 7 | 0.55mi |
| 2000 Rambling Ln Atlanta, GA | 1.0–3.0 | 1.0–2.0 | 1082 | $1,514 | $1.40 | 0d | 9 | 0.59mi |
| 1782 Cahoon St SW Atlanta, GA | 2.0 | 1.0 | 700 | $1,100 | $1.57 | 25d | 1 | 0.62mi |
| 1780 Cahoon St SW Atlanta, GA | 2.0 | 1.0 | 700 | $1,100 | $1.57 | 25d | 1 | 0.63mi |
| 1734 Cahoon St SW Atlanta, GA | 3.0 | 1.0 | 950 | $1,800 | $1.89 | 25d | 1 | 0.76mi |
| 52 Claire Dr SE Atlanta, GA | 2.0 | 2.0 | 800 | $1,750 | $2.19 | 20d | 1 | 0.78mi |
| 1534 Beatie Ave SW Atlanta, GA | 3.0 | 2.0 | 1050 | $2,050 | $1.95 | 25d | 1 | 0.80mi |
| 1788 Broadwell St SW Atlanta, GA | 2.0 | 2.0 | 1017 | $1,850 | $1.82 | 25d | 1 | 0.82mi |
| 73 Polar Rock Rd SW Atlanta, GA | 3.0 | 1.0 | 1098 | $1,850 | $1.68 | 11d | 1 | 0.83mi |
| 174 Moury Ave SW Atlanta, GA | 1.0–3.0 | 1.0–2.0 | 926 | $1,728 | $1.87 | 4d | 6 | 0.87mi |
| 2197 Polar Rock Pl SW Atlanta, GA | 3.0 | 2.5 | 1000 | $2,700 | $2.70 | 22d | 1 | 0.88mi |
| 2145 Macon Dr SW Atlanta, GA | 3.0 | 1.0 | 1059 | $1,450 | $1.37 | 25d | 1 | 0.92mi |
| 518 Erin Ave SW Atlanta, GA | 2.0 | 1.0 | 1075 | $2,500 | $2.33 | 19d | 1 | 0.97mi |
| 2268 Polar Rock Pl SW Atlanta, GA | 3.0 | 1.0 | 925 | $1,575 | $1.70 | 25d | 1 | 1.00mi |
| 91 Thirkield Ave SE Atlanta, GA | 2.0 | 1.0 | 1092 | $1,995 | $1.83 | 25d | 1 | 1.03mi |
| 95 Thirkield Ave SE Atlanta, GA | 3.0 | 2.0 | 1096 | $1,850 | $1.69 | 0d | 1 | 1.04mi |
| 95 Thirkield Ave SE Atlanta, GA | 3.0 | 2.0 | 1096 | $1,850 | $1.69 | 17d | 1 | 1.04mi |
| 1875 Conrad Ave SE Atlanta, GA | 3.0 | 2.0 | 1088 | $1,768 | $1.62 | 0d | 1 | 1.06mi |
| 1455 Jonesboro Rd SE Atlanta, GA | 2.0 | 1.0 | 700 | $2,000 | $2.86 | 25d | 1 | 1.13mi |
| 1187 McDaniel St SW Unit B Atlanta, GA | 2.0 | 1.0 | 1038 | $1,025 | $0.99 | 13d | 1 | 1.14mi |
| 172 Meador Way SE Atlanta, GA | 3.0 | 2.0 | 1100 | $1,950 | $1.77 | 25d | 1 | 1.14mi |
| 1180 Sims St SW Atlanta, GA | 2.0 | 1.0 | 772 | $1,100 | $1.42 | 25d | 1 | 1.16mi |
| 825 Hank Aaron Dr SW Atlanta, GA | 2.0 | 2.0 | 861 | $1,470 | $1.71 | 25d | 1 | 1.19mi |
| 1246 Allene Ave SW Atlanta, GA | 2.0 | 1.0–2.0 | 896 | $2,110 | $2.35 | 0d | 21 | 1.20mi |
| 745 Yale Pl SW Atlanta, GA | 3.0 | 1.0 | 1048 | $2,200 | $2.10 | 25d | 1 | 1.24mi |
| 2332 Baywood Dr SE Atlanta, GA | 3.0 | 2.0 | 1100 | $1,400 | $1.27 | 19d | 1 | 1.26mi |
| 825 Erin Ave SW Atlanta, GA | 2.0 | 1.0 | 776 | $3,000 | $3.87 | 25d | 1 | 1.27mi |
| 76 Schell Rd SE Atlanta, GA | 3.0 | 1.0 | 1080 | $1,623 | $1.50 | 25d | 1 | 1.29mi |
| 1133 Mayland Cir SW Atlanta, GA | 3.0 | 2.0 | 1120 | $3,600 | $3.21 | 25d | 1 | 1.29mi |
| 1093 West Ave SW Atlanta, GA | 2.0 | 1.0–2.0 | 770 | $1,414 | $1.84 | 0d | 6 | 1.30mi |
| 1026 Astor Ave SW Atlanta, GA | 3.0 | 2.0 | 1116 | $2,500 | $2.24 | 25d | 1 | 1.31mi |
| 340 Adelle St SE Atlanta, GA | 3.0 | 1.0 | 1122 | $1,500 | $1.34 | 4d | 1 | 1.33mi |
| 600 Mayland Ave SW Atlanta, GA | 3.0 | 2.0 | 1100 | $2,300 | $2.09 | 25d | 1 | 1.34mi |
| 1729 Evans Dr SW Unit B Atlanta, GA | 2.0 | 1.5 | 1000 | $1,500 | $1.50 | 25d | 1 | 1.37mi |
| 125 Milton Ave SE Atlanta, GA | 2.0 | 1.0–2.0 | 965 | $2,494 | $2.58 | 0d | 31 | 1.38mi |
| 488 Pomona Cir SW Atlanta, GA | 3.0 | 1.0 | 1000 | $1,800 | $1.80 | 25d | 1 | 1.38mi |
| 136 Hillsdale Dr SE Atlanta, GA | 3.0 | 2.0 | 1075 | $1,995 | $1.86 | 25d | 1 | 1.46mi |
| 2087 Lakewood Trl SE Atlanta, GA | 3.0 | 2.5 | 1056 | $2,256 | $2.14 | 25d | 1 | 1.48mi |
Listing history 30 events
-
2026-06-21days on market $142,900 Active 39 DOM
-
2026-06-18days on market $142,900 Active 36 DOM
-
2026-06-17days on market $142,900 Active 35 DOM
-
2026-06-16days on market $142,900 Active 34 DOM
-
2026-06-15days on market $142,900 Active 33 DOM
-
2026-06-13days on market $142,900 Active 31 DOM
-
2026-06-13days on market $142,900 Active 30 DOM
-
2026-06-09days on market $142,900 Active 27 DOM
-
2026-06-08days on market $142,900 Active 26 DOM
-
2026-06-07pricedays on market $142,900 Active 25 DOM
-
2026-06-04days on market $150,000 Active 22 DOM
Show marketing remark (1610 chars)
Welcome to this charming 3-bedroom, 1-bath ranch-style home located in the heart of Southeast Atlanta, offering convenient access to Downtown Atlanta, Midtown, and Hartsfield-Jackson International Airport. Whether you're a first-time homebuyer searching for an affordable path to homeownership or an investor looking for your next buy-and-hold opportunity, this property offers exceptional value and potential. Inside, you'll find beautiful hardwood floors throughout the main living areas and bedrooms, complemented by durable tile flooring in the kitchen and bathroom. The functional floor plan provides comfortable everyday living, while the spacious yard offers plenty of room for outdoor entertaining, gardening, or future enhancements. Ideally situated near major interstates, shopping, dining, and entertainment, this home is positioned in an area that continues to experience growth, redevelopment, and appreciation. Opportunities like this continue to move quickly throughout Atlanta. Even better, this home may qualify for 100% Conventional Financing, as well as several down payment assistance programs, including Georgia Dream, the Chenoa Fund, and the Atlanta Housing Authority (AHA) Down Payment Assistance Grant, making homeownership more accessible than ever for qualified buyers. Whether you're looking to purchase your first home, expand your investment portfolio, or secure a property in one of Atlanta's growing communities, 1822 Giben Rd SE is an opportunity you won't want to miss. Schedule your private showing today and discover all the possibilities this home has to offer.
-
2026-06-03days on market $150,000 Active 21 DOM
-
2026-06-02days on market $150,000 Active 20 DOM
-
2026-06-01days on market $150,000 Active 19 DOM
-
2026-05-31days on market $150,000 Active 18 DOM
-
2026-05-12$150,000 New 1098-char remark
Show marketing remark (1610 chars)
Welcome to this charming 3-bedroom, 1-bath ranch-style home located in the heart of Southeast Atlanta, offering convenient access to Downtown Atlanta, Midtown, and Hartsfield-Jackson International Airport. Whether you're a first-time homebuyer searching for an affordable path to homeownership or an investor looking for your next buy-and-hold opportunity, this property offers exceptional value and potential. Inside, you'll find beautiful hardwood floors throughout the main living areas and bedrooms, complemented by durable tile flooring in the kitchen and bathroom. The functional floor plan provides comfortable everyday living, while the spacious yard offers plenty of room for outdoor entertaining, gardening, or future enhancements. Ideally situated near major interstates, shopping, dining, and entertainment, this home is positioned in an area that continues to experience growth, redevelopment, and appreciation. Opportunities like this continue to move quickly throughout Atlanta. Even better, this home may qualify for 100% Conventional Financing, as well as several down payment assistance programs, including Georgia Dream, the Chenoa Fund, and the Atlanta Housing Authority (AHA) Down Payment Assistance Grant, making homeownership more accessible than ever for qualified buyers. Whether you're looking to purchase your first home, expand your investment portfolio, or secure a property in one of Atlanta's growing communities, 1822 Giben Rd SE is an opportunity you won't want to miss. Schedule your private showing today and discover all the possibilities this home has to offer.
-
2026-05-12$150,000 Active 1098-char remark
Show marketing remark (1610 chars)
Welcome to this charming 3-bedroom, 1-bath ranch-style home located in the heart of Southeast Atlanta, offering convenient access to Downtown Atlanta, Midtown, and Hartsfield-Jackson International Airport. Whether you're a first-time homebuyer searching for an affordable path to homeownership or an investor looking for your next buy-and-hold opportunity, this property offers exceptional value and potential. Inside, you'll find beautiful hardwood floors throughout the main living areas and bedrooms, complemented by durable tile flooring in the kitchen and bathroom. The functional floor plan provides comfortable everyday living, while the spacious yard offers plenty of room for outdoor entertaining, gardening, or future enhancements. Ideally situated near major interstates, shopping, dining, and entertainment, this home is positioned in an area that continues to experience growth, redevelopment, and appreciation. Opportunities like this continue to move quickly throughout Atlanta. Even better, this home may qualify for 100% Conventional Financing, as well as several down payment assistance programs, including Georgia Dream, the Chenoa Fund, and the Atlanta Housing Authority (AHA) Down Payment Assistance Grant, making homeownership more accessible than ever for qualified buyers. Whether you're looking to purchase your first home, expand your investment portfolio, or secure a property in one of Atlanta's growing communities, 1822 Giben Rd SE is an opportunity you won't want to miss. Schedule your private showing today and discover all the possibilities this home has to offer.
-
2024-10-09historical $1,295
-
2024-10-04$1,295
-
2024-10-03historical $1,295
-
2024-09-19price $1,295
-
2024-08-20price $1,395
-
2024-08-10price $1,495
-
2024-07-28$1,795
-
2016-05-03soldstatus $35,000 Sold
Show marketing remark (246 chars)
Investor special! Great buy and hold with tenant paying $775/month. Brick ranch with low maintenance. Huge back yard, walk in crawl space with storage area and a covered attached carport. HVAC, furnace and all apliances are less than two yrs old.
-
2016-05-02status Under Contract
Show marketing remark (246 chars)
Investor special! Great buy and hold with tenant paying $775/month. Brick ranch with low maintenance. Huge back yard, walk in crawl space with storage area and a covered attached carport. HVAC, furnace and all apliances are less than two yrs old.
-
2016-05-02$35,000 New
Show marketing remark (246 chars)
Investor special! Great buy and hold with tenant paying $775/month. Brick ranch with low maintenance. Huge back yard, walk in crawl space with storage area and a covered attached carport. HVAC, furnace and all apliances are less than two yrs old.
-
2016-04-28soldstatus $35,000 Sold
-
2016-04-07historical Pending
-
2016-03-31$35,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $2,486 · $207/mo
- Projected year-2 tax
- $2,486 · $207/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,953
- − Mortgage interest
- −$8,005
- − Property taxes
- −$2,486
- − Insurance
- −$714
- − Repairs & maintenance
- −$1,756
- − Management
- −$1,756
- − Depreciation
- −$4,157
- Taxable income
- $3,079
- Est. tax owed @ 24.0%
- −$739
- After-tax cash flow
- $4,411/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Atlanta Public Schools
- NCES district ID
- 1300120
- Math proficiency
- 28% ▼ -6.00%
- Reading proficiency
- 35% ▼ -2.00%
- Median HH income
- $48,306
- Composite
- 27.27/100
- National rank
- #7006
- State rank
- #80 of 174 in GA
Livability — Atlanta
- Score
- 83/100
- State rank
- #6
- US rank
- #919
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Atlanta, GA
- County
- Fulton County · 1,094,430 people
- City population
- 629,525
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 34,264
- Household income
- $50,822
- Rent vs Own
- Severe rent burden
- 2962.0
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 1,203,707 people
- By 2030
- 1,299,706 · +8.0%
- By 2040
- 1,488,256 · +23.6%
- By 2050
- 1,664,580 · +38.3%
- By 2075
- 2,036,072 · +69.2%
- By 2100
- 2,222,402 · +84.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (72%)
- Race & ethnicity
- Black 72% White 14% Hispanic / Latino 10% Two or more races 4%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Romanian 1% Italian 1% Lithuanian 1%
- Foreign-born
- 5% · Canada
- Languages at home
- 90% English-only · Spanish 9% French/Haitian/Cajun 1%
Political lean MEDSL · Fulton
- 2024 margin
- Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
- 2008→2024 swing
- +9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
- All cycles
- 2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -281.87%
- Current HPI
- 176.673
- Rent YoY
- ▲ 3.23%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+308.3% since first listed17 events — show timeline
- 2026-06-04 Price Changed $142,900 FMLS
- 2026-06-04 Price Changed $142,900 GAMLS
- 2026-05-12 Listed $150,000 FMLS
- 2026-05-12 Listed $150,000 GAMLS
- 2024-10-09 Rental Removed $1,295 RENTALBEAST
- 2024-10-04 Listed for Rent $1,295 RENTALBEAST
- 2024-10-03 Rental Removed $1,295 BUILDIUM
- 2024-09-19 Price Changed $1,295 BUILDIUM
- 2024-08-20 Price Changed $1,395 BUILDIUM
- 2024-08-10 Price Changed $1,495 BUILDIUM
- 2024-07-28 Listed for Rent $1,795 BUILDIUM
- 2016-05-03 Sold (MLS) $35,000 GAMLS
- 2016-05-02 Pending — GAMLS
- 2016-05-02 Listed $35,000 GAMLS
- 2016-04-28 Sold (MLS) $35,000 FMLS
- 2016-04-07 Contingent — FMLS
- 2016-03-31 Listed $35,000 FMLS
Property tax history
+18.6%/yrLatest (2025): $2,486 · -1.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…