2 Lucille Ave · Winslow, ME
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $669 – $1,243
Heat risk 3/10 · Minor
- Hot days now (above 93°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 13.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +9.8/15.0
- Cash flow +9.3/30.0
- Schools +7.1/10.0
- Livability +4.2/5.0
- Rent growth +4.1/5.0
- 1% rule +2.6/10.0
- DSCR +2.6/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$249,999
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Super cute 3 Bedroom / 2 Bath home located in a great quiet neighborhood directly across from Norton Field! Sits on a well landscaped corner lot. detached 2 car garage, HW floors and oversized deck on rear of home. A Little TLC will go along way to making this a fabulous home! Don't miss out!
Key facts
- Gable roof
- 0.2 acre corner lot
- Aluminum siding
Tags
Property features AI
Finance
- Other: Residential zoning
Exterior
- Parking: Detached 2-car garage; Paved parking with 1–4 spaces
- Utilities: Public water; Public sewer; Electric with circuit breakers; Water heater tied to heating system
- Home design: Single family residence; Built in 1963
- Construction: Wood frame construction; Clapboard siding; Shingle roof; Public records list building area
- Exterior features: Deck; Glassed-in porch; Corner lot; Level lot; Sidewalks; Paved road
Interior
- Kitchen: Dishwasher; Microwave; Electric range; Refrigerator
- Bedrooms: Bedroom 1 on the first floor; Bedroom 2 on the second floor; Bedroom 3 on the second floor
- Flooring: Laminate flooring; Wood flooring
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Baseboard heating; Hot water heating
- Interior features: First-floor bedroom; 5 total rooms
- Laundry & utility: Interior basement entry; Unfinished full basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $250k.
Deal economics
- At list price, monthly cash flow is $-185 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $217k (13.1% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $189k (24.4% below list).
- Recommended offer: $189k (24.4% below list) — sets the bar for 1% rule.
- Cap rate 5.4% vs local median 3.8% in Winslow — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#10 in ME, #937 nationally) — a professional / high-income tenant draw. Strengths: cost of living A+, health & safety A+, crime A; Watch: employment D+.
- Winslow Schools (town): math 81% / reading 87% proficiency, ranked #61 of 112 in ME (top 54%) — strong family-tenant draw, lease renewals of 3-5y typical.
- Market conditions: Rents rising fast (+6.3%/yr); 42 active listings in the ZIP; 460 units permitted in Kennebec County in 2024 (0 in 5+ unit buildings).
- This rent runs 39% of the median local income ($57k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Kennebec County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $208k; 20% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1963 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.76% ✗
- Cap rate
- 5.41%
- Cash-on-cash
- -3.17%
- DSCR
- 0.86
- GRM
- 11.0
CMA / ARV
- ARV (on-the-fly)
- $263,488
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5 Robert St | 0.25mi | 3/1.5 | 1,512 (+3%) | 0mo | $310,000 | $205 | 84 |
| 4 Marie St | 0.24mi | 4/1.0 (+1) | 1,498 (+2%) | 6mo | $205,000 | $137 | 74 |
| 5 Bert St | 0.20mi | 3/1.0 | 1,488 (+1%) | 19mo | $277,500 | $186 | 71 |
| 242 China Rd | 0.53mi | 3/2.0 | 1,456 (-1%) | 4mo | $335,000 | $230 | 68 |
| 5 Belanger St | 0.37mi | 3/2.0 | 1,488 (+1%) | 18mo | $267,000 | $179 | 64 |
| 8 Beck St | 0.21mi | 4/2.0 (+1) | 1,593 (+8%) | 10mo | $309,000 | $194 | 61 |
| 88 Augusta Rd | 0.22mi | 3/1.5 | 1,691 (+15%) | 5mo | $287,000 | $170 | 61 |
| 8 Robert St | 0.28mi | 4/1.0 (+1) | 1,313 (-11%) | 4mo | $218,000 | $166 | 58 |
| 15 Paine St | 0.39mi | 3/1.5 | 1,404 (-5%) | 22mo | $335,000 | $239 | 56 |
| 18 Sam St | 0.20mi | 3/2.0 | 1,664 (+13%) | 17mo | $269,000 | $162 | 53 |
| 7 Jack St | 0.27mi | 2/1.0 (-1) | 1,593 (+8%) | 17mo | $255,000 | $160 | 52 |
| 2 Harry St | 0.38mi | 4/1.5 (+1) | 1,579 (+7%) | 20mo | $268,000 | $170 | 49 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.3% rent growth · sell at horizon
- IRR
- -18.1%
- Equity multiple
- 0.35×
- Total profit
- $-45,813
- Equity at exit
- $37,276
- IRR
- -5.1%
- Equity multiple
- 0.62×
- Total profit
- $-26,611
- Equity at exit
- $21,615
Cash invested: $70,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 41 Moderately Tenant-Leaning
- State Maine
- 41 Moderately Tenant-Leaning · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 04901
- Home prices YoY
- -9.3%
- Rents YoY
- 6.3%
- Active inventory
- 42
- Price-to-rent
- 11.0×
Monthly cashflow live
- Estimated rent
- $1,889 medium interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax from tax record
- −$262 /mo · $3,149/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$397
- Net cashflow
- $-185
Break-even live
Sensitivity live
| Price | -10% $-43 | -5% $-114 | +0% $-185 | +5% $-256 | +10% $-326 |
|---|---|---|---|---|---|
| Rent | -10% $-334 | -5% $-260 | +0% $-185 | +5% $-110 | +10% $-36 |
| Rate | -1.0pp $-59 | -0.5pp $-121 | base $-185 | +0.5pp $-250 | +1.0pp $-316 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,500
- Closing costs
- $7,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 7 events
-
2026-06-19days on market $249,999 Active 6 DOM
-
2026-06-18days on market $249,999 Active 5 DOM
-
2026-06-17days on market $249,999 Active 4 DOM
-
2026-06-16days on market $249,999 Active 3 DOM
-
2026-06-15days on market $249,999 Active 2 DOM
-
2026-06-14remarks 699-char remark
-
2026-06-14$249,999 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast ME · Partial reset (capped growth)
- Current annual tax
- $3,149 · $262/mo
- Projected year-2 tax
- $3,274 · $273/mo
- Expected delta
- +$125/yr (+$10/mo · 4.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥93°F today · 15 d/yr by 30 yrs out
- Wind 4/10 Moderate 13% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,673
- − Mortgage interest
- −$14,004
- − Property taxes
- −$3,149
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$1,814
- − Management
- −$1,814
- − Depreciation
- −$7,273
- Taxable loss
- −$6,630
- Est. tax savings @ 24.0%
- +$1,591
- After-tax cash flow
- $-628/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Winslow Schools
- NCES district ID
- 2313860
- Math proficiency
- 81% ▲ 52.00%
- Reading proficiency
- 87% ▲ 28.00%
- Median HH income
- $46,883
- Composite
- 70.66/100
- National rank
- #254
- State rank
- #61 of 112 in ME
Livability — Winslow
- Score
- 83/100
- State rank
- #10
- US rank
- #937
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Winslow, ME
- County
- Kennebec County · 54,560 people
- City population
- 27,870
- Metro
- Augusta-Waterville, ME
- Population (ZIP)
- 27,870
- Household income
- $57,403
- Rent vs Own
- Severe rent burden
- 1102.0
Population outlook (Kennebec County) Hauer SSP2
- Today (2025)
- 115,421 people
- By 2030
- 111,852 · -3.1%
- By 2040
- 103,757 · -10.1%
- By 2050
- 95,710 · -17.1%
- By 2075
- 78,172 · -32.3%
- By 2100
- 59,500 · -48.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (91%)
- Race & ethnicity
- White 91% Two or more races 5% Hispanic / Latino 3% Asian 1%
- Common ancestry
- Lithuanian 19% Slovak 4% Romanian 2%
- Foreign-born
- 3% · Canada, China
- Languages at home
- 94% English-only · French/Haitian/Cajun 2% Spanish 1% Chinese 1%
Political lean MEDSL · Kennebec
- 2024 margin
- Toss-up / Even · D 47.5% · R 50.2% · Other 2.4%
- 2008→2024 swing
- -17.5pp toward R · 2008: 14.8pp · 2024: -2.8pp
- All cycles
- 2024: R+2.8 2020: D+0.2 2016: R+3.7 2012: D+13.5 2008: D+14.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -36.04%
- Current HPI
- 351.0657
- Rent YoY
- ▲ 6.30%
- Metro
- Augusta-Waterville, ME
- State GDP YoY
- —
- F500 in state
- 0
Price history
-1.9% since first listed9 events — show timeline
- 2026-06-13 Listed $249,999 MREIS
- 2023-12-29 Sold (MLS) $208,000 MREIS
- 2023-12-07 Pending — MREIS
- 2023-11-28 Pending — MREIS
- 2023-11-18 Delisted — MREIS
- 2023-11-09 Price Changed $219,900 MREIS
- 2023-10-06 Price Changed $234,900 MREIS
- 2023-09-07 Price Changed $244,900 MREIS
- 2023-08-17 Listed $254,900 MREIS
Property tax history
+5.1%/yrLatest (2024): $3,149 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…