CashFlowRE
Sign in Sign up
712 Sanford St
C+ Composite 62.26
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.7/30.0
  • ARV discount +9.5/15.0
  • 1% rule +8.1/10.0
  • DSCR +7.6/10.0
  • Rent growth +5.0/5.0
  • Livability +4.0/5.0
  • Condition / age +2.5/5.0
  • Schools +1.9/10.0
  • Appreciation +0.0/10.0

$124,500

712 Sanford St · Lansing, MI 48906
3 bd · 2.0 ba · 1,755 sqft · SingleFamily public records · 103 Days on market
Built 1935 9,148 sqft lot $71/sqft · 45% below area Est $130k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 712 Sanford! This 3-bedroom, 1.5-bath offers great bones in a convenient Lansing location. With laundry right on the first floor and an open-concept main level, this home is ready for your personal touch. It just needs some TLC to shine - perfect for a buyer looking to customize and add value. Seller is selling the property in as-is condition. Don't miss the chance to bring your vision and make this house your own!

Key facts

  • 9,148 sq ft lot
  • 2 garage spots
  • Built 1935

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $124k.

Deal economics

  • At list price, monthly cash flow is $237 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $124k).
  • Recommended offer: $113k (9.0% below list) — sets the bar for market timing.
  • Cap rate 8.6% vs local median 6.0% in Lansing — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 79/100 on livability (#94 in MI, #2,182 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D, schools F, crime F.
  • Lansing Public School District (urban): math 14% / reading 23% proficiency, ranked #650 of 760 in MI (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+10.5%/yr); 138 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 350 units permitted in Ingham County in 2024 (186 in 5+ unit buildings).
  • This rent runs 30% of the median local income ($64k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $861 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Ingham County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $35k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 103 days — a 9% lower offer ($113k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $36k; list at $124k implies a 246% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: property tax is 3.4% of price; built in 1935 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $113,295 (9.0% below list)

Questions for the listing agent

  1. It's been on market 103 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1935 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.31%
Cap rate
8.58%
Cash-on-cash
8.17%
DSCR
1.36
GRM
6.4

CMA / ARV

ARV (median comp)
$130,223
List price
$124,500
Delta
-4.39%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
533 Community St 0.24mi 4/2.0 (+1) 1,876 (+7%) 4mo $172,500 $92 69
722 E Harris St 0.52mi 3/2.0 1,839 (+5%) 13mo $175,000 $95 57
3226 N Cedar St 0.24mi 3/2.0 1,962 (+12%) 15mo $177,000 $90 56
524 E Sheridan Rd 0.18mi 4/1.5 (+1) 1,558 (-11%) 24mo $159,000 $102 46
228 Lynwood Circle Cir 0.48mi 3/1.5 1,529 (-13%) 17mo $181,000 $118 40
2508 Gary Ave 0.71mi 3/1.0 1,614 (-8%) 11mo $100,000 $62 40
514 Chilson Ave 0.44mi 2/2.0 (-1) 1,512 (-14%) 24mo $147,000 $97 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
2.6%
Equity multiple
1.11×
Total profit
$3,703
Equity at exit
$18,563
10-year hold
IRR
17.1%
Equity multiple
2.79×
Total profit
$62,521
Equity at exit
$10,764

Cash invested: $34,860 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48906

Rents YoY
10.5%
Active inventory
138
Price-to-rent
6.4×

Monthly cashflow live

Estimated rent
$1,632 medium interval (Pro) →
Mortgage (P&I)
$653
Tax from tax record
$348 /mo · $4,171/yr
Insurance
$52
HOA
$0
Vacancy / Maint / Mgmt
$343
Net cashflow
$237

Break-even live

Break-even rent $1,332
Max offer price $124,500
Occupancy floor 80%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,125
Closing costs
$3,735
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
16751 Turner Rd Lansing, MI 4.0 2.0 1344 $1,599 $1.19 14d 1 0.55mi

Listing history 12 events

  1. 2026-05-11
    status Pending 431-char remark
    Show marketing remark (441 chars)

    Welcome to 712 Sanford! This 3-bedroom, 1.5-bath offers great bones in a convenient Lansing location. With laundry right on the first floor and an open-concept main level, this home is ready for your personal touch. It just needs some TLC to shine — perfect for a buyer looking to customize and add value. Seller is selling the property in as-is condition. Don’t miss the chance to bring your vision and make this house your own!

  2. 2026-05-11
    status Pending 441-char remark
    Show marketing remark (441 chars)

    Welcome to 712 Sanford! This 3-bedroom, 1.5-bath offers great bones in a convenient Lansing location. With laundry right on the first floor and an open-concept main level, this home is ready for your personal touch. It just needs some TLC to shine — perfect for a buyer looking to customize and add value. Seller is selling the property in as-is condition. Don’t miss the chance to bring your vision and make this house your own!

  3. 2026-04-20
    status Active 431-char remark
    Show marketing remark (441 chars)

    Welcome to 712 Sanford! This 3-bedroom, 1.5-bath offers great bones in a convenient Lansing location. With laundry right on the first floor and an open-concept main level, this home is ready for your personal touch. It just needs some TLC to shine — perfect for a buyer looking to customize and add value. Seller is selling the property in as-is condition. Don’t miss the chance to bring your vision and make this house your own!

  4. 2026-04-20
    status Active 441-char remark
    Show marketing remark (441 chars)

    Welcome to 712 Sanford! This 3-bedroom, 1.5-bath offers great bones in a convenient Lansing location. With laundry right on the first floor and an open-concept main level, this home is ready for your personal touch. It just needs some TLC to shine — perfect for a buyer looking to customize and add value. Seller is selling the property in as-is condition. Don’t miss the chance to bring your vision and make this house your own!

  5. 2026-02-03
    historical 431-char remark
    Show marketing remark (431 chars)

    Welcome to 712 Sanford! This 3-bedroom, 1.5-bath offers great bones in a convenient Lansing location. With laundry right on the first floor and an open-concept main level, this home is ready for your personal touch. It just needs some TLC to shine - perfect for a buyer looking to customize and add value. Seller is selling the property in as-is condition. Don't miss the chance to bring your vision and make this house your own!

  6. 2025-11-14
    listed $124,500 Active 431-char remark
    Show marketing remark (441 chars)

    Welcome to 712 Sanford! This 3-bedroom, 1.5-bath offers great bones in a convenient Lansing location. With laundry right on the first floor and an open-concept main level, this home is ready for your personal touch. It just needs some TLC to shine — perfect for a buyer looking to customize and add value. Seller is selling the property in as-is condition. Don’t miss the chance to bring your vision and make this house your own!

  7. 2025-11-14
    listed $124,500 Active 441-char remark
    Show marketing remark (441 chars)

    Welcome to 712 Sanford! This 3-bedroom, 1.5-bath offers great bones in a convenient Lansing location. With laundry right on the first floor and an open-concept main level, this home is ready for your personal touch. It just needs some TLC to shine — perfect for a buyer looking to customize and add value. Seller is selling the property in as-is condition. Don’t miss the chance to bring your vision and make this house your own!

  8. 2025-11-13
    historical $124,500 431-char remark
    Show marketing remark (431 chars)

    Welcome to 712 Sanford! This 3-bedroom, 1.5-bath offers great bones in a convenient Lansing location. With laundry right on the first floor and an open-concept main level, this home is ready for your personal touch. It just needs some TLC to shine - perfect for a buyer looking to customize and add value. Seller is selling the property in as-is condition. Don't miss the chance to bring your vision and make this house your own!

  9. 2017-06-21
    soldstatus $36,000
  10. 2017-06-21
    soldstatus $36,000
  11. 2017-04-01
    listed $39,999
  12. 2017-04-01
    listed $39,999

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$4,171 · $348/mo
Projected year-2 tax
$4,171 · $348/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,588
− Mortgage interest
−$6,974
− Property taxes
−$4,171
− Insurance
−$622
− Repairs & maintenance
−$1,567
− Management
−$1,567
− Depreciation
−$3,622
Taxable income
$1,065
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$256
After-tax cash flow
$2,591/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lansing Public School District
NCES district ID
2621150
Math proficiency
14% ▲ 1.00%
Reading proficiency
23% ▲ 3.00%
Median HH income
$37,453
Composite
18.76/100
National rank
#14002
State rank
#650 of 760 in MI

Livability — Lansing

Score
79/100
State rank
#94
US rank
#2182

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lansing, MI
County
Ingham County · 237,052 people
City population
161,269
Metro
Lansing-East Lansing, MI
Population (ZIP)
25,901
Household income
$64,315
Rent vs Own
30.7% rent · 69.3% own
Severe rent burden
851.0

Population outlook (Ingham County) Hauer SSP2

Today (2025)
300,362 people
By 2030
307,808 · +2.5%
By 2040
320,492 · +6.7%
By 2050
333,223 · +10.9%
By 2075
373,693 · +24.4%
By 2100
392,021 · +30.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 64% Black 15% Two or more races 12% Hispanic / Latino 12% Asian 2%
Hispanic origin (detail)
Mexican 9%
Common ancestry
Romanian 3% Lithuanian 2% Iranian 2%
Foreign-born
6% · Canada, China
Languages at home
88% English-only · Spanish 5% Other Asian/Pacific 1% French/Haitian/Cajun 1%

Political lean MEDSL · Ingham

2024 margin
Strong D (+29.7) · D 63.9% · R 34.2% · Other 2.0%
2008→2024 swing
-3.6pp toward R · 2008: 33.3pp · 2024: 29.7pp
All cycles
2024: D+29.7 2020: D+32.2 2016: D+27.6 2012: D+27.9 2008: D+33.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -135.54%
Current HPI
228.7023
Rent YoY
▲ 10.50%
Metro
Lansing-East Lansing, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+211.3% since first listed
12 events — show timeline
  • 2026-05-11 Pending MiRealSource-MiMLS
  • 2026-05-11 Pending REALCOMP
  • 2026-04-20 Relisted MiRealSource-MiMLS
  • 2026-04-20 Relisted REALCOMP
  • 2026-02-03 Listing Removed MiRealSource-MiMLS
  • 2025-11-14 Listed $124,500 MiRealSource-MiMLS
  • 2025-11-14 Listed $124,500 REALCOMP
  • 2025-11-13 Coming Soon $124,500 MiRealSource-MiMLS
  • 2017-06-21 Sold (MLS) $36,000 Greater Lansing AoR
  • 2017-06-21 Sold (MLS) $36,000 REALCOMP
  • 2017-04-01 Listed $39,999 Greater Lansing AoR
  • 2017-04-01 Listed $39,999 REALCOMP

Property tax history

+8.4%/yr

Latest (2025): $4,171 · +3.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…