5600 Hodiamont Ave · Jennings, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 5/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +6.9/10.0
- ARV discount +4.4/15.0
- Rent growth +3.7/5.0
- Livability +3.4/5.0
- Condition / age +2.5/5.0
- Schools +1.1/10.0
$43,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Discover the potential in this charming 2-bedroom, 1-bath home, perfect for investors or buyers looking to add value with their own personal touch. This cozy property offers a solid layout and great bones—just waiting for the right vision. Inside, you'll find a comfortable living area, functional kitchen, and two well-sized bedrooms. While the home does need some work, it provides a wonderful opportunity to renovate, refresh, and create instant equity. Whether you're seeking your next investment, a fixer-upper to add to your portfolio, or a project with promising returns, this home is full of possibilities. Sold as-is. Don’t miss out on this value-packed opportunity!
Key facts
- 4,734 sq ft lot
- 2 garage spots
- Built 1925
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $43k.
Deal economics
- At list price, monthly cash flow is $570 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $43k).
- Recommended offer: $38k (12.0% below list) — sets the bar for market timing.
- Cap rate 22.2% vs local median 12.2% in Jennings — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#208 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, commute A-, housing A-; Watch: schools D-, crime F, amenities F.
- Jennings (suburban): math 8% / reading 20% proficiency, ranked #315 of 324 in MO (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 86% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+5.0%/yr); 372 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).
- This rent runs 33% of the median local income ($41k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $2k of equity ($297 loan paydown + $2k appreciation (3.8% local appreciation)).
- At projected returns (3.8% appreciation + 5.0% rent growth), your $12k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 189 days — a 12% lower offer ($38k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 189 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.59% ✓
- Cap rate
- 22.21%
- Cash-on-cash
- 56.85%
- DSCR
- 3.53
- GRM
- 3.2
CMA / ARV
- ARV (median comp)
- $40,229
- List price
- $43,000
- Delta
- 6.89%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5811 Helen Ave | 0.43mi | 3/1.0 (+1) | 806 (-0%) | 0mo | $29,900 | $37 | 74 |
| 7041 Garesche Ave | 0.47mi | 2/1.0 | 864 (+7%) | 3mo | $39,900 | $46 | 64 |
| 5617 Janet Ave | 0.16mi | 3/1.0 (+1) | 909 (+12%) | 4mo | $39,900 | $44 | 64 |
| 5239 Hamilton Ave | 0.56mi | 2/1.0 | 725 (-10%) | 2mo | $8,750 | $12 | 56 |
| 7053 Idlewild Ave | 0.47mi | 2/1.0 | 900 (+11%) | 5mo | $116,800 | $130 | 55 |
| 8339 Eton Pl | 0.69mi | 2/1.0 | 750 (-7%) | 3mo | $22,500 | $30 | 54 |
| 5653 Park Ln | 0.57mi | 2/1.0 | 880 (+9%) | 7mo | $35,900 | $41 | 53 |
| 5920 Lalite Ave | 0.73mi | 2/1.0 | 760 (-6%) | 4mo | $22,000 | $29 | 52 |
| 7043 Theodore Ave | 0.59mi | 2/1.0 | 900 (+11%) | 5mo | $70,000 | $78 | 50 |
| 1934 Damato Ct | 0.66mi | 2/1.0 | 900 (+11%) | 6mo | $25,000 | $28 | 45 |
| 5544 Sapphire Ave | 0.69mi | 3/1.0 (+1) | 888 (+10%) | 3mo | $115,000 | $130 | 44 |
| 5309 Fletcher St | 0.74mi | 2/1.0 | 918 (+14%) | 6mo | $60,000 | $65 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
3.79% appreciation · 4.97% rent growth · sell at horizon
- IRR
- 64.5%
- Equity multiple
- 4.79×
- Total profit
- $45,613
- Equity at exit
- $21,276
- IRR
- 64.2%
- Equity multiple
- 10.38×
- Total profit
- $112,886
- Equity at exit
- $34,385
Cash invested: $12,040 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 63136
- Home prices YoY
- 0.9%
- Rents YoY
- 5.0%
- Active inventory
- 372
- Price-to-rent
- 3.2×
Monthly cashflow live
- Estimated rent
- $1,115 high interval (Pro) →
- Mortgage (P&I)
- −$225
- Tax from tax record
- −$67 /mo · $801/yr
- Insurance
- −$18
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$234
- Net cashflow
- $570
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $10,750
- Closing costs
- $1,290
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5635 Hodiamont Ave Saint Louis, MO | 2.0 | 1.0 | 580 | $899 | $1.55 | 20d | 1 | 0.13mi |
| 5439 Hodiamont Ave Saint Louis, MO | 2.0 | 1.0 | 770 | $950 | $1.23 | 18d | 1 | 0.20mi |
| 5662 Wilborn Dr Saint Louis, MO | 1.0 | 1.0 | 768 | $850 | $1.11 | 24d | 1 | 0.23mi |
| 5654 Acme Ave Saint Louis, MO | 2.0 | 1.0 | 968 | $325 | $0.34 | 22d | 1 | 0.25mi |
| 5637 Jennings Station Rd Saint Louis, MO | 3.0 | 1.0 | 1116 | $895 | $0.80 | 44d | 1 | 0.25mi |
| 5415 Hamilton Ave Unit Labs Jennings, MO | 2.0 | 1.0 | 864 | $1,100 | $1.27 | 24d | 1 | 0.26mi |
| 5546 Floy Ave Saint Louis, MO | 2.0 | 2.0 | 850 | $1,273 | $1.50 | 20d | 1 | 0.33mi |
| 7030 Emma Ave Saint Louis, MO | 2.0 | 1.0 | 801 | $1,350 | $1.69 | 44d | 1 | 0.33mi |
| 5721 Floy Ave Saint Louis, MO | 2.0 | 1.0 | 1032 | $1,120 | $1.09 | 24d | 1 | 0.34mi |
| 5741 Floy Ave Saint Louis, MO | 2.0 | 1.0 | 1000 | $1,100 | $1.10 | 24d | 1 | 0.35mi |
| 5361 Wilborn Dr Saint Louis, MO | 3.0 | 1.0 | 900 | $1,420 | $1.58 | 18d | 1 | 0.36mi |
| 7024 Idlewild Ave Saint Louis, MO | 2.0 | 1.0 | 588 | $995 | $1.69 | 44d | 1 | 0.38mi |
| 5574 Era Ave Saint Louis, MO | 3.0 | 1.0 | 850 | $1,400 | $1.65 | 12d | 1 | 0.39mi |
| 5756 Floy Ave Saint Louis, MO | 2.0 | 1.0 | 1080 | $995 | $0.92 | 44d | 1 | 0.39mi |
| 7036 Garesche Ave Saint Louis, MO | 2.0 | 1.0 | 864 | $950 | $1.10 | 18d | 1 | 0.44mi |
| 5516 Fairridge Ct Saint Louis, MO | 2.0 | 1.0 | 1110 | $995 | $0.90 | 24d | 1 | 0.48mi |
| 7131 Garesche Ave Saint Louis, MO | 2.0 | 1.0 | 918 | $1,090 | $1.19 | 4d | 1 | 0.50mi |
| 7142 Lamont Dr Saint Louis, MO | 2.0 | 1.0 | 750 | $1,100 | $1.47 | 18d | 1 | 0.51mi |
| 5615 Beldon Dr Saint Louis, MO | 2.0 | 1.0 | 850 | $950 | $1.12 | 44d | 1 | 0.53mi |
| 5932 Floy Ave Saint Louis, MO | 3.0 | 1.0 | 1080 | $1,373 | $1.27 | 20d | 1 | 0.54mi |
| 8502 Dianthus Ln Saint Louis, MO | 2.0 | 1.0 | 1072 | $1,175 | $1.10 | 24d | 1 | 0.55mi |
| 5955 Floy Ave Saint Louis, MO | 2.0 | 1.0 | 1032 | $1,050 | $1.02 | 3d | 1 | 0.55mi |
| 7218 Albright Ave Saint Louis, MO | 2.0 | 1.0 | 1100 | $980 | $0.89 | 24d | 1 | 0.58mi |
| 6150 Sherry Ave Saint Louis, MO | 2.0 | 1.0 | 1032 | $896 | $0.87 | 24d | 1 | 0.60mi |
| 8527 Dianthus Ln Saint Louis, MO | 3.0 | 1.0 | 976 | $1,295 | $1.33 | 44d | 1 | 0.61mi |
| 6153 Laura Ave Saint Louis, MO | 2.0 | 1.0 | 834 | $1,000 | $1.20 | 24d | 1 | 0.63mi |
| 7304 Albright Ave Saint Louis, MO | 2.0 | 1.0 | 800 | $1,100 | $1.38 | 44d | 1 | 0.65mi |
| 5931 Emma Ave Saint Louis, MO | 2.0 | 1.0 | 880 | $1,200 | $1.36 | 44d | 1 | 0.65mi |
| 7205 Calvin Ave Saint Louis, MO | 3.0 | 1.0 | 832 | $750 | $0.90 | 44d | 1 | 0.65mi |
| 5936 Theodore Ave Saint Louis, MO | 3.0 | 2.0 | 1008 | $1,350 | $1.34 | 44d | 1 | 0.67mi |
| 7315 Albright Ave Saint Louis, MO | 3.0 | 1.0 | 888 | $1,150 | $1.30 | 44d | 1 | 0.68mi |
| 1942 Damato Ct Saint Louis, MO | 2.0 | 1.0 | 905 | $1,100 | $1.22 | 44d | 1 | 0.69mi |
| 8344 Eton Pl Saint Louis, MO | 2.0 | 1.0 | 750 | $895 | $1.19 | 4d | 1 | 0.71mi |
| 5640 Sapphire Ave Saint Louis, MO | 2.0 | 1.0 | 900 | $1,100 | $1.22 | 44d | 1 | 0.72mi |
| 8347 Eton Pl Saint Louis, MO | 2.0 | 1.0 | 750 | $1,075 | $1.43 | 44d | 1 | 0.72mi |
| 7160 Beulah Ave Saint Louis, MO | 2.0 | 1.0 | 784 | $1,059 | $1.35 | 44d | 1 | 0.73mi |
| 5225 Fletcher St Saint Louis, MO | 3.0 | 2.0 | 918 | $1,295 | $1.41 | 24d | 1 | 0.75mi |
| 7431 Esterbrook Dr Saint Louis, MO | 2.0 | 1.0 | 792 | $1,350 | $1.70 | 44d | 1 | 0.90mi |
| 8548 Drury Ln Saint Louis, MO | 3.0 | 2.0 | 1107 | $1,420 | $1.28 | 44d | 1 | 0.91mi |
| 2427 Switzer Ave Saint Louis, MO | 3.0 | 1.0 | 1008 | $1,300 | $1.29 | 44d | 1 | 0.91mi |
Listing history 8 events
-
2026-05-31days on market $43,000 Active 189 DOM
-
2025-11-24$43,000 Active 687-char remark
Show marketing remark (687 chars)
Discover the potential in this charming 2-bedroom, 1-bath home, perfect for investors or buyers looking to add value with their own personal touch. This cozy property offers a solid layout and great bones—just waiting for the right vision. Inside, you'll find a comfortable living area, functional kitchen, and two well-sized bedrooms. While the home does need some work, it provides a wonderful opportunity to renovate, refresh, and create instant equity. Whether you're seeking your next investment, a fixer-upper to add to your portfolio, or a project with promising returns, this home is full of possibilities. Sold as-is. Don’t miss out on this value-packed opportunity!
-
2025-11-22historical $43,000 687-char remark
Show marketing remark (687 chars)
Discover the potential in this charming 2-bedroom, 1-bath home, perfect for investors or buyers looking to add value with their own personal touch. This cozy property offers a solid layout and great bones—just waiting for the right vision. Inside, you'll find a comfortable living area, functional kitchen, and two well-sized bedrooms. While the home does need some work, it provides a wonderful opportunity to renovate, refresh, and create instant equity. Whether you're seeking your next investment, a fixer-upper to add to your portfolio, or a project with promising returns, this home is full of possibilities. Sold as-is. Don’t miss out on this value-packed opportunity!
-
2006-04-11soldstatus $69,000
-
2006-03-31soldstatus
-
2005-03-24soldstatus $40,000
-
1990-08-01soldstatus
-
1989-12-01soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $801 · $67/mo
- Projected year-2 tax
- $801 · $67/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,376
- − Mortgage interest
- −$2,409
- − Property taxes
- −$801
- − Insurance
- −$215
- − Repairs & maintenance
- −$1,070
- − Management
- −$1,070
- − Depreciation
- −$1,251
- Taxable income
- $6,560
- Est. tax owed @ 24.0%
- −$1,574
- After-tax cash flow
- $5,271/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jennings
- NCES district ID
- 2916290
- Math proficiency
- 8% ▼ -16.00%
- Reading proficiency
- 20% ▼ -4.00%
- Median HH income
- $30,595
- Composite
- 11.04/100
- National rank
- #9739
- State rank
- #315 of 324 in MO
Livability — Jennings
- Score
- 67/100
- State rank
- #208
- US rank
- #10499
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jennings, MO
- County
- Saint Louis County · 888,823 people
- Metro
- St. Louis, MO-IL
- Population (ZIP)
- 40,929
- Household income
- $41,154
- Rent vs Own
- Severe rent burden
- 3085.0
Population outlook (St. Louis County) Hauer SSP2
- Today (2025)
- 1,025,227 people
- By 2030
- 1,028,023 · +0.3%
- By 2040
- 1,020,940 · -0.4%
- By 2050
- 1,007,280 · -1.8%
- By 2075
- 987,277 · -3.7%
- By 2100
- 921,984 · -10.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (90%)
- Race & ethnicity
- Black 90% White 5% Two or more races 3%
- Foreign-born
- 1% · Canada
Political lean MEDSL · St. Louis
- 2024 margin
- Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
- 2008→2024 swing
- +3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
- All cycles
- 2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 3.79%
- Current HPI
- 420.28
- Rent YoY
- ▲ 4.97%
- Metro
- St. Louis, MO-IL
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+7.5% since first listed7 events — show timeline
- 2025-11-24 Listed $43,000 MARIS as Distributed by MLS Grid
- 2025-11-22 Coming Soon $43,000 MARIS as Distributed by MLS Grid
- 2006-04-11 Sold (Public Records) $69,000 Public Records
- 2006-03-31 Sold (Public Records) — Public Records
- 2005-03-24 Sold (Public Records) $40,000 Public Records
- 1990-08-01 Sold (Public Records) — Public Records
- 1989-12-01 Sold (Public Records) — Public Records
Property tax history
-1.0%/yrLatest (2022): $801 · +1.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…