CashFlowRE
Sign in Sign up
Jasmine Plan 🏗️ New Construction
C- Composite 54.21
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.3/30.0
  • ARV discount +7.5/15.0
  • DSCR +6.1/10.0
  • Schools +5.4/10.0
  • 1% rule +5.1/10.0
  • Condition / age +4.8/5.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Appreciation +0.0/10.0

$323,000

Jasmine Plan · Lake Sarasota, FL 34241
3 bd · 2.5 ba · 1,373 sqft · Townhouse · 637 Days on market
Excellent condition ↓ 14% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

The Jasmine townhome offers 1,373 sq. ft. of living space, 3 bedrooms, 2.5 baths, a 1-car garage, and more. Enter the home from the front porch and directly into the heart of the gathering room and the open-concept kitchen that is equipped with an expansive island. Sharing the first-floor space is a half bath, a 1-car garage, and a large outdoor patio. Upstairs, you'll find 2 secondary bedrooms with a full bath and a spacious Owner's Suite with a walk-in closet and double-sink vanity bathroom. The laundry area is also on the second floor for added convenience. Notably, there is plenty of storage in this townhome with under stair storage, a large pantry, linen closet and 3 bedroom closets. Come explore the Jasmine, and learn more about all of the exciting offerings at The Townhomes at Skye Ranch!

Key facts

  • Garage
  • Listed 637 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏗️ New construction. Builder plan / spec listing (the home may be to-be-built); metrics use comparable previous sales.

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath townhouse listed at $323k. Condition is rated excellent.

Deal economics

  • At list price, monthly cash flow is $354 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $323k).
  • Recommended offer: $284k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 72/100 on livability (#365 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: schools D, amenities F, commute F.
  • Sarasota (urban): math 63% / reading 63% proficiency, ranked #7 of 73 in FL (top 10%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents soft (-0.1%/yr); 564 active listings in the ZIP; high-income renter base; 7,466 units permitted in Sarasota County in 2024 (2,138 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($116k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Sarasota County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 637 days — a 12% lower offer ($284k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 2y ago; this cycle's ask has dropped $55k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $284,240 (12.0% below list)

Questions for the listing agent

  1. It's been on market 637 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.01%
Cap rate
7.61%
Cash-on-cash
4.69%
DSCR
1.21
GRM
8.2

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-12.4%
Equity multiple
0.56×
Total profit
$-39,366
Equity at exit
$48,160
10-year hold
IRR
-8.7%
Equity multiple
0.53×
Total profit
$-42,154
Equity at exit
$27,927

Cash invested: $90,440 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34241

Rents YoY
-0.1%
Active inventory
564
Price-to-rent
8.2×

Monthly cashflow live

Estimated rent
$3,273 medium interval (Pro) →
Mortgage (P&I)
$1,694
Tax est. 1.5%
$404 /mo · $4,845/yr
Insurance
$135
HOA
$0
Vacancy / Maint / Mgmt
$687
Net cashflow
$354

Break-even live

Break-even rent $2,826
Max offer price $323,000
Occupancy floor 84%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$80,750
Closing costs
$9,690
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 44 events

  1. 2026-06-18
    days on market $323,000 Active 637 DOM
  2. 2026-06-17
    days on market $323,000 Active 636 DOM
  3. 2026-06-15
    days on market $323,000 Active 634 DOM
  4. 2026-06-13
    days on market $323,000 Active 632 DOM
  5. 2026-06-13
    days on market $323,000 Active 631 DOM
  6. 2026-06-10
    days on market $323,000 Active 629 DOM
  7. 2026-06-09
    days on market $323,000 Active 628 DOM
  8. 2026-06-08
    days on market $323,000 Active 626 DOM
  9. 2026-06-05
    days on market $323,000 Active 623 DOM
  10. 2026-06-03
    days on market $323,000 Active 622 DOM
  11. 2026-06-02
    days on market $323,000 Active 621 DOM
  12. 2026-06-01
    days on market $323,000 Active 620 DOM
  13. 2026-05-31
    days on market $323,000 Active 619 DOM
  14. 2025-12-12
    price $323,000 806-char remark
    Show marketing remark (806 chars)

    The Jasmine townhome offers 1,373 sq. ft. of living space, 3 bedrooms, 2.5 baths, a 1-car garage, and more. Enter the home from the front porch and directly into the heart of the gathering room and the open-concept kitchen that is equipped with an expansive island. Sharing the first-floor space is a half bath, a 1-car garage, and a large outdoor patio. Upstairs, you'll find 2 secondary bedrooms with a full bath and a spacious Owner's Suite with a walk-in closet and double-sink vanity bathroom. The laundry area is also on the second floor for added convenience. Notably, there is plenty of storage in this townhome with under stair storage, a large pantry, linen closet and 3 bedroom closets. Come explore the Jasmine, and learn more about all of the exciting offerings at The Townhomes at Skye Ranch!

  15. 2025-12-12
    price $249,000 806-char remark
    Show marketing remark (806 chars)

    The Jasmine townhome offers 1,373 sq. ft. of living space, 3 bedrooms, 2.5 baths, a 1-car garage, and more. Enter the home from the front porch and directly into the heart of the gathering room and the open-concept kitchen that is equipped with an expansive island. Sharing the first-floor space is a half bath, a 1-car garage, and a large outdoor patio. Upstairs, you'll find 2 secondary bedrooms with a full bath and a spacious Owner's Suite with a walk-in closet and double-sink vanity bathroom. The laundry area is also on the second floor for added convenience. Notably, there is plenty of storage in this townhome with under stair storage, a large pantry, linen closet and 3 bedroom closets. Come explore the Jasmine, and learn more about all of the exciting offerings at The Townhomes at Skye Ranch!

  16. 2025-11-22
    status Active 806-char remark
    Show marketing remark (806 chars)

    The Jasmine townhome offers 1,373 sq. ft. of living space, 3 bedrooms, 2.5 baths, a 1-car garage, and more. Enter the home from the front porch and directly into the heart of the gathering room and the open-concept kitchen that is equipped with an expansive island. Sharing the first-floor space is a half bath, a 1-car garage, and a large outdoor patio. Upstairs, you'll find 2 secondary bedrooms with a full bath and a spacious Owner's Suite with a walk-in closet and double-sink vanity bathroom. The laundry area is also on the second floor for added convenience. Notably, there is plenty of storage in this townhome with under stair storage, a large pantry, linen closet and 3 bedroom closets. Come explore the Jasmine, and learn more about all of the exciting offerings at The Townhomes at Skye Ranch!

  17. 2025-10-02
    historical 806-char remark
    Show marketing remark (806 chars)

    The Jasmine townhome offers 1,373 sq. ft. of living space, 3 bedrooms, 2.5 baths, a 1-car garage, and more. Enter the home from the front porch and directly into the heart of the gathering room and the open-concept kitchen that is equipped with an expansive island. Sharing the first-floor space is a half bath, a 1-car garage, and a large outdoor patio. Upstairs, you'll find 2 secondary bedrooms with a full bath and a spacious Owner's Suite with a walk-in closet and double-sink vanity bathroom. The laundry area is also on the second floor for added convenience. Notably, there is plenty of storage in this townhome with under stair storage, a large pantry, linen closet and 3 bedroom closets. Come explore the Jasmine, and learn more about all of the exciting offerings at The Townhomes at Skye Ranch!

  18. 2025-08-06
    price $323,000 806-char remark
    Show marketing remark (806 chars)

    The Jasmine townhome offers 1,373 sq. ft. of living space, 3 bedrooms, 2.5 baths, a 1-car garage, and more. Enter the home from the front porch and directly into the heart of the gathering room and the open-concept kitchen that is equipped with an expansive island. Sharing the first-floor space is a half bath, a 1-car garage, and a large outdoor patio. Upstairs, you'll find 2 secondary bedrooms with a full bath and a spacious Owner's Suite with a walk-in closet and double-sink vanity bathroom. The laundry area is also on the second floor for added convenience. Notably, there is plenty of storage in this townhome with under stair storage, a large pantry, linen closet and 3 bedroom closets. Come explore the Jasmine, and learn more about all of the exciting offerings at The Townhomes at Skye Ranch!

  19. 2025-08-04
    status Active 806-char remark
    Show marketing remark (806 chars)

    The Jasmine townhome offers 1,373 sq. ft. of living space, 3 bedrooms, 2.5 baths, a 1-car garage, and more. Enter the home from the front porch and directly into the heart of the gathering room and the open-concept kitchen that is equipped with an expansive island. Sharing the first-floor space is a half bath, a 1-car garage, and a large outdoor patio. Upstairs, you'll find 2 secondary bedrooms with a full bath and a spacious Owner's Suite with a walk-in closet and double-sink vanity bathroom. The laundry area is also on the second floor for added convenience. Notably, there is plenty of storage in this townhome with under stair storage, a large pantry, linen closet and 3 bedroom closets. Come explore the Jasmine, and learn more about all of the exciting offerings at The Townhomes at Skye Ranch!

  20. 2025-08-04
    price $328,000 806-char remark
    Show marketing remark (806 chars)

    The Jasmine townhome offers 1,373 sq. ft. of living space, 3 bedrooms, 2.5 baths, a 1-car garage, and more. Enter the home from the front porch and directly into the heart of the gathering room and the open-concept kitchen that is equipped with an expansive island. Sharing the first-floor space is a half bath, a 1-car garage, and a large outdoor patio. Upstairs, you'll find 2 secondary bedrooms with a full bath and a spacious Owner's Suite with a walk-in closet and double-sink vanity bathroom. The laundry area is also on the second floor for added convenience. Notably, there is plenty of storage in this townhome with under stair storage, a large pantry, linen closet and 3 bedroom closets. Come explore the Jasmine, and learn more about all of the exciting offerings at The Townhomes at Skye Ranch!

  21. 2025-05-17
    historical 806-char remark
    Show marketing remark (806 chars)

    The Jasmine townhome offers 1,373 sq. ft. of living space, 3 bedrooms, 2.5 baths, a 1-car garage, and more. Enter the home from the front porch and directly into the heart of the gathering room and the open-concept kitchen that is equipped with an expansive island. Sharing the first-floor space is a half bath, a 1-car garage, and a large outdoor patio. Upstairs, you'll find 2 secondary bedrooms with a full bath and a spacious Owner's Suite with a walk-in closet and double-sink vanity bathroom. The laundry area is also on the second floor for added convenience. Notably, there is plenty of storage in this townhome with under stair storage, a large pantry, linen closet and 3 bedroom closets. Come explore the Jasmine, and learn more about all of the exciting offerings at The Townhomes at Skye Ranch!

  22. 2025-04-24
    status Active 806-char remark
    Show marketing remark (806 chars)

    The Jasmine townhome offers 1,373 sq. ft. of living space, 3 bedrooms, 2.5 baths, a 1-car garage, and more. Enter the home from the front porch and directly into the heart of the gathering room and the open-concept kitchen that is equipped with an expansive island. Sharing the first-floor space is a half bath, a 1-car garage, and a large outdoor patio. Upstairs, you'll find 2 secondary bedrooms with a full bath and a spacious Owner's Suite with a walk-in closet and double-sink vanity bathroom. The laundry area is also on the second floor for added convenience. Notably, there is plenty of storage in this townhome with under stair storage, a large pantry, linen closet and 3 bedroom closets. Come explore the Jasmine, and learn more about all of the exciting offerings at The Townhomes at Skye Ranch!

  23. 2025-04-24
    price $333,000 806-char remark
    Show marketing remark (806 chars)

    The Jasmine townhome offers 1,373 sq. ft. of living space, 3 bedrooms, 2.5 baths, a 1-car garage, and more. Enter the home from the front porch and directly into the heart of the gathering room and the open-concept kitchen that is equipped with an expansive island. Sharing the first-floor space is a half bath, a 1-car garage, and a large outdoor patio. Upstairs, you'll find 2 secondary bedrooms with a full bath and a spacious Owner's Suite with a walk-in closet and double-sink vanity bathroom. The laundry area is also on the second floor for added convenience. Notably, there is plenty of storage in this townhome with under stair storage, a large pantry, linen closet and 3 bedroom closets. Come explore the Jasmine, and learn more about all of the exciting offerings at The Townhomes at Skye Ranch!

  24. 2025-04-13
    historical 806-char remark
    Show marketing remark (806 chars)

    The Jasmine townhome offers 1,373 sq. ft. of living space, 3 bedrooms, 2.5 baths, a 1-car garage, and more. Enter the home from the front porch and directly into the heart of the gathering room and the open-concept kitchen that is equipped with an expansive island. Sharing the first-floor space is a half bath, a 1-car garage, and a large outdoor patio. Upstairs, you'll find 2 secondary bedrooms with a full bath and a spacious Owner's Suite with a walk-in closet and double-sink vanity bathroom. The laundry area is also on the second floor for added convenience. Notably, there is plenty of storage in this townhome with under stair storage, a large pantry, linen closet and 3 bedroom closets. Come explore the Jasmine, and learn more about all of the exciting offerings at The Townhomes at Skye Ranch!

  25. 2025-04-04
    price $318,500 806-char remark
    Show marketing remark (806 chars)

    The Jasmine townhome offers 1,373 sq. ft. of living space, 3 bedrooms, 2.5 baths, a 1-car garage, and more. Enter the home from the front porch and directly into the heart of the gathering room and the open-concept kitchen that is equipped with an expansive island. Sharing the first-floor space is a half bath, a 1-car garage, and a large outdoor patio. Upstairs, you'll find 2 secondary bedrooms with a full bath and a spacious Owner's Suite with a walk-in closet and double-sink vanity bathroom. The laundry area is also on the second floor for added convenience. Notably, there is plenty of storage in this townhome with under stair storage, a large pantry, linen closet and 3 bedroom closets. Come explore the Jasmine, and learn more about all of the exciting offerings at The Townhomes at Skye Ranch!

  26. 2025-03-07
    price $315,500 806-char remark
    Show marketing remark (806 chars)

    The Jasmine townhome offers 1,373 sq. ft. of living space, 3 bedrooms, 2.5 baths, a 1-car garage, and more. Enter the home from the front porch and directly into the heart of the gathering room and the open-concept kitchen that is equipped with an expansive island. Sharing the first-floor space is a half bath, a 1-car garage, and a large outdoor patio. Upstairs, you'll find 2 secondary bedrooms with a full bath and a spacious Owner's Suite with a walk-in closet and double-sink vanity bathroom. The laundry area is also on the second floor for added convenience. Notably, there is plenty of storage in this townhome with under stair storage, a large pantry, linen closet and 3 bedroom closets. Come explore the Jasmine, and learn more about all of the exciting offerings at The Townhomes at Skye Ranch!

  27. 2025-02-27
    price $350,500 806-char remark
    Show marketing remark (806 chars)

    The Jasmine townhome offers 1,373 sq. ft. of living space, 3 bedrooms, 2.5 baths, a 1-car garage, and more. Enter the home from the front porch and directly into the heart of the gathering room and the open-concept kitchen that is equipped with an expansive island. Sharing the first-floor space is a half bath, a 1-car garage, and a large outdoor patio. Upstairs, you'll find 2 secondary bedrooms with a full bath and a spacious Owner's Suite with a walk-in closet and double-sink vanity bathroom. The laundry area is also on the second floor for added convenience. Notably, there is plenty of storage in this townhome with under stair storage, a large pantry, linen closet and 3 bedroom closets. Come explore the Jasmine, and learn more about all of the exciting offerings at The Townhomes at Skye Ranch!

  28. 2025-02-25
    price $338,720 806-char remark
    Show marketing remark (806 chars)

    The Jasmine townhome offers 1,373 sq. ft. of living space, 3 bedrooms, 2.5 baths, a 1-car garage, and more. Enter the home from the front porch and directly into the heart of the gathering room and the open-concept kitchen that is equipped with an expansive island. Sharing the first-floor space is a half bath, a 1-car garage, and a large outdoor patio. Upstairs, you'll find 2 secondary bedrooms with a full bath and a spacious Owner's Suite with a walk-in closet and double-sink vanity bathroom. The laundry area is also on the second floor for added convenience. Notably, there is plenty of storage in this townhome with under stair storage, a large pantry, linen closet and 3 bedroom closets. Come explore the Jasmine, and learn more about all of the exciting offerings at The Townhomes at Skye Ranch!

  29. 2025-02-22
    price $350,500 806-char remark
    Show marketing remark (806 chars)

    The Jasmine townhome offers 1,373 sq. ft. of living space, 3 bedrooms, 2.5 baths, a 1-car garage, and more. Enter the home from the front porch and directly into the heart of the gathering room and the open-concept kitchen that is equipped with an expansive island. Sharing the first-floor space is a half bath, a 1-car garage, and a large outdoor patio. Upstairs, you'll find 2 secondary bedrooms with a full bath and a spacious Owner's Suite with a walk-in closet and double-sink vanity bathroom. The laundry area is also on the second floor for added convenience. Notably, there is plenty of storage in this townhome with under stair storage, a large pantry, linen closet and 3 bedroom closets. Come explore the Jasmine, and learn more about all of the exciting offerings at The Townhomes at Skye Ranch!

  30. 2025-01-16
    price $360,500 806-char remark
    Show marketing remark (806 chars)

    The Jasmine townhome offers 1,373 sq. ft. of living space, 3 bedrooms, 2.5 baths, a 1-car garage, and more. Enter the home from the front porch and directly into the heart of the gathering room and the open-concept kitchen that is equipped with an expansive island. Sharing the first-floor space is a half bath, a 1-car garage, and a large outdoor patio. Upstairs, you'll find 2 secondary bedrooms with a full bath and a spacious Owner's Suite with a walk-in closet and double-sink vanity bathroom. The laundry area is also on the second floor for added convenience. Notably, there is plenty of storage in this townhome with under stair storage, a large pantry, linen closet and 3 bedroom closets. Come explore the Jasmine, and learn more about all of the exciting offerings at The Townhomes at Skye Ranch!

  31. 2024-12-11
    status Active 806-char remark
    Show marketing remark (806 chars)

    The Jasmine townhome offers 1,373 sq. ft. of living space, 3 bedrooms, 2.5 baths, a 1-car garage, and more. Enter the home from the front porch and directly into the heart of the gathering room and the open-concept kitchen that is equipped with an expansive island. Sharing the first-floor space is a half bath, a 1-car garage, and a large outdoor patio. Upstairs, you'll find 2 secondary bedrooms with a full bath and a spacious Owner's Suite with a walk-in closet and double-sink vanity bathroom. The laundry area is also on the second floor for added convenience. Notably, there is plenty of storage in this townhome with under stair storage, a large pantry, linen closet and 3 bedroom closets. Come explore the Jasmine, and learn more about all of the exciting offerings at The Townhomes at Skye Ranch!

  32. 2024-12-11
    price $359,000 806-char remark
    Show marketing remark (806 chars)

    The Jasmine townhome offers 1,373 sq. ft. of living space, 3 bedrooms, 2.5 baths, a 1-car garage, and more. Enter the home from the front porch and directly into the heart of the gathering room and the open-concept kitchen that is equipped with an expansive island. Sharing the first-floor space is a half bath, a 1-car garage, and a large outdoor patio. Upstairs, you'll find 2 secondary bedrooms with a full bath and a spacious Owner's Suite with a walk-in closet and double-sink vanity bathroom. The laundry area is also on the second floor for added convenience. Notably, there is plenty of storage in this townhome with under stair storage, a large pantry, linen closet and 3 bedroom closets. Come explore the Jasmine, and learn more about all of the exciting offerings at The Townhomes at Skye Ranch!

  33. 2024-12-06
    historical 806-char remark
    Show marketing remark (806 chars)

    The Jasmine townhome offers 1,373 sq. ft. of living space, 3 bedrooms, 2.5 baths, a 1-car garage, and more. Enter the home from the front porch and directly into the heart of the gathering room and the open-concept kitchen that is equipped with an expansive island. Sharing the first-floor space is a half bath, a 1-car garage, and a large outdoor patio. Upstairs, you'll find 2 secondary bedrooms with a full bath and a spacious Owner's Suite with a walk-in closet and double-sink vanity bathroom. The laundry area is also on the second floor for added convenience. Notably, there is plenty of storage in this townhome with under stair storage, a large pantry, linen closet and 3 bedroom closets. Come explore the Jasmine, and learn more about all of the exciting offerings at The Townhomes at Skye Ranch!

  34. 2024-12-04
    status Active 806-char remark
    Show marketing remark (806 chars)

    The Jasmine townhome offers 1,373 sq. ft. of living space, 3 bedrooms, 2.5 baths, a 1-car garage, and more. Enter the home from the front porch and directly into the heart of the gathering room and the open-concept kitchen that is equipped with an expansive island. Sharing the first-floor space is a half bath, a 1-car garage, and a large outdoor patio. Upstairs, you'll find 2 secondary bedrooms with a full bath and a spacious Owner's Suite with a walk-in closet and double-sink vanity bathroom. The laundry area is also on the second floor for added convenience. Notably, there is plenty of storage in this townhome with under stair storage, a large pantry, linen closet and 3 bedroom closets. Come explore the Jasmine, and learn more about all of the exciting offerings at The Townhomes at Skye Ranch!

  35. 2024-12-04
    price $338,720 806-char remark
    Show marketing remark (806 chars)

    The Jasmine townhome offers 1,373 sq. ft. of living space, 3 bedrooms, 2.5 baths, a 1-car garage, and more. Enter the home from the front porch and directly into the heart of the gathering room and the open-concept kitchen that is equipped with an expansive island. Sharing the first-floor space is a half bath, a 1-car garage, and a large outdoor patio. Upstairs, you'll find 2 secondary bedrooms with a full bath and a spacious Owner's Suite with a walk-in closet and double-sink vanity bathroom. The laundry area is also on the second floor for added convenience. Notably, there is plenty of storage in this townhome with under stair storage, a large pantry, linen closet and 3 bedroom closets. Come explore the Jasmine, and learn more about all of the exciting offerings at The Townhomes at Skye Ranch!

  36. 2024-11-21
    historical 806-char remark
    Show marketing remark (806 chars)

    The Jasmine townhome offers 1,373 sq. ft. of living space, 3 bedrooms, 2.5 baths, a 1-car garage, and more. Enter the home from the front porch and directly into the heart of the gathering room and the open-concept kitchen that is equipped with an expansive island. Sharing the first-floor space is a half bath, a 1-car garage, and a large outdoor patio. Upstairs, you'll find 2 secondary bedrooms with a full bath and a spacious Owner's Suite with a walk-in closet and double-sink vanity bathroom. The laundry area is also on the second floor for added convenience. Notably, there is plenty of storage in this townhome with under stair storage, a large pantry, linen closet and 3 bedroom closets. Come explore the Jasmine, and learn more about all of the exciting offerings at The Townhomes at Skye Ranch!

  37. 2024-11-20
    price $359,500 806-char remark
    Show marketing remark (806 chars)

    The Jasmine townhome offers 1,373 sq. ft. of living space, 3 bedrooms, 2.5 baths, a 1-car garage, and more. Enter the home from the front porch and directly into the heart of the gathering room and the open-concept kitchen that is equipped with an expansive island. Sharing the first-floor space is a half bath, a 1-car garage, and a large outdoor patio. Upstairs, you'll find 2 secondary bedrooms with a full bath and a spacious Owner's Suite with a walk-in closet and double-sink vanity bathroom. The laundry area is also on the second floor for added convenience. Notably, there is plenty of storage in this townhome with under stair storage, a large pantry, linen closet and 3 bedroom closets. Come explore the Jasmine, and learn more about all of the exciting offerings at The Townhomes at Skye Ranch!

  38. 2024-11-19
    price $359,420 806-char remark
    Show marketing remark (806 chars)

    The Jasmine townhome offers 1,373 sq. ft. of living space, 3 bedrooms, 2.5 baths, a 1-car garage, and more. Enter the home from the front porch and directly into the heart of the gathering room and the open-concept kitchen that is equipped with an expansive island. Sharing the first-floor space is a half bath, a 1-car garage, and a large outdoor patio. Upstairs, you'll find 2 secondary bedrooms with a full bath and a spacious Owner's Suite with a walk-in closet and double-sink vanity bathroom. The laundry area is also on the second floor for added convenience. Notably, there is plenty of storage in this townhome with under stair storage, a large pantry, linen closet and 3 bedroom closets. Come explore the Jasmine, and learn more about all of the exciting offerings at The Townhomes at Skye Ranch!

  39. 2024-11-15
    price $355,420 806-char remark
    Show marketing remark (806 chars)

    The Jasmine townhome offers 1,373 sq. ft. of living space, 3 bedrooms, 2.5 baths, a 1-car garage, and more. Enter the home from the front porch and directly into the heart of the gathering room and the open-concept kitchen that is equipped with an expansive island. Sharing the first-floor space is a half bath, a 1-car garage, and a large outdoor patio. Upstairs, you'll find 2 secondary bedrooms with a full bath and a spacious Owner's Suite with a walk-in closet and double-sink vanity bathroom. The laundry area is also on the second floor for added convenience. Notably, there is plenty of storage in this townhome with under stair storage, a large pantry, linen closet and 3 bedroom closets. Come explore the Jasmine, and learn more about all of the exciting offerings at The Townhomes at Skye Ranch!

  40. 2024-09-17
    status Active 806-char remark
    Show marketing remark (806 chars)

    The Jasmine townhome offers 1,373 sq. ft. of living space, 3 bedrooms, 2.5 baths, a 1-car garage, and more. Enter the home from the front porch and directly into the heart of the gathering room and the open-concept kitchen that is equipped with an expansive island. Sharing the first-floor space is a half bath, a 1-car garage, and a large outdoor patio. Upstairs, you'll find 2 secondary bedrooms with a full bath and a spacious Owner's Suite with a walk-in closet and double-sink vanity bathroom. The laundry area is also on the second floor for added convenience. Notably, there is plenty of storage in this townhome with under stair storage, a large pantry, linen closet and 3 bedroom closets. Come explore the Jasmine, and learn more about all of the exciting offerings at The Townhomes at Skye Ranch!

  41. 2024-09-07
    historical 806-char remark
    Show marketing remark (806 chars)

    The Jasmine townhome offers 1,373 sq. ft. of living space, 3 bedrooms, 2.5 baths, a 1-car garage, and more. Enter the home from the front porch and directly into the heart of the gathering room and the open-concept kitchen that is equipped with an expansive island. Sharing the first-floor space is a half bath, a 1-car garage, and a large outdoor patio. Upstairs, you'll find 2 secondary bedrooms with a full bath and a spacious Owner's Suite with a walk-in closet and double-sink vanity bathroom. The laundry area is also on the second floor for added convenience. Notably, there is plenty of storage in this townhome with under stair storage, a large pantry, linen closet and 3 bedroom closets. Come explore the Jasmine, and learn more about all of the exciting offerings at The Townhomes at Skye Ranch!

  42. 2024-08-14
    price $338,720 806-char remark
    Show marketing remark (806 chars)

    The Jasmine townhome offers 1,373 sq. ft. of living space, 3 bedrooms, 2.5 baths, a 1-car garage, and more. Enter the home from the front porch and directly into the heart of the gathering room and the open-concept kitchen that is equipped with an expansive island. Sharing the first-floor space is a half bath, a 1-car garage, and a large outdoor patio. Upstairs, you'll find 2 secondary bedrooms with a full bath and a spacious Owner's Suite with a walk-in closet and double-sink vanity bathroom. The laundry area is also on the second floor for added convenience. Notably, there is plenty of storage in this townhome with under stair storage, a large pantry, linen closet and 3 bedroom closets. Come explore the Jasmine, and learn more about all of the exciting offerings at The Townhomes at Skye Ranch!

  43. 2024-08-06
    price $366,720 806-char remark
    Show marketing remark (806 chars)

    The Jasmine townhome offers 1,373 sq. ft. of living space, 3 bedrooms, 2.5 baths, a 1-car garage, and more. Enter the home from the front porch and directly into the heart of the gathering room and the open-concept kitchen that is equipped with an expansive island. Sharing the first-floor space is a half bath, a 1-car garage, and a large outdoor patio. Upstairs, you'll find 2 secondary bedrooms with a full bath and a spacious Owner's Suite with a walk-in closet and double-sink vanity bathroom. The laundry area is also on the second floor for added convenience. Notably, there is plenty of storage in this townhome with under stair storage, a large pantry, linen closet and 3 bedroom closets. Come explore the Jasmine, and learn more about all of the exciting offerings at The Townhomes at Skye Ranch!

  44. 2024-04-04
    listed $377,720 Active 806-char remark
    Show marketing remark (806 chars)

    The Jasmine townhome offers 1,373 sq. ft. of living space, 3 bedrooms, 2.5 baths, a 1-car garage, and more. Enter the home from the front porch and directly into the heart of the gathering room and the open-concept kitchen that is equipped with an expansive island. Sharing the first-floor space is a half bath, a 1-car garage, and a large outdoor patio. Upstairs, you'll find 2 secondary bedrooms with a full bath and a spacious Owner's Suite with a walk-in closet and double-sink vanity bathroom. The laundry area is also on the second floor for added convenience. Notably, there is plenty of storage in this townhome with under stair storage, a large pantry, linen closet and 3 bedroom closets. Come explore the Jasmine, and learn more about all of the exciting offerings at The Townhomes at Skye Ranch!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 28 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$39,277
− Mortgage interest
−$18,093
− Property taxes
−$4,845
− Insurance
−$1,615
− Repairs & maintenance
−$3,142
− Management
−$3,142
− Depreciation
−$9,396
Taxable loss
−$957
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$230
After-tax cash flow
$4,472/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 3 photos

Excellent 95/100 None rehab

This Jasmine townhome in Lake Sarasota, FL is in excellent condition with no visible repairs needed. It offers a good ROI with updates focusing on curb appeal and interior aesthetics.

Value-add opportunities

  • Both Painting exterior and interior walls — Enhances curb appeal and interior aesthetics
  • Both Landscaping improvements — Enhances curb appeal and adds value
  • Both New flooring in bathrooms — Improves aesthetics and functionality
  • Both New kitchen appliances — Enhances functionality and appeal

Renovation cost estimate screening

Value-add ROI direction

  • Both Painting exterior and interior walls — Enhances curb appeal and interior aesthetics
  • Both Landscaping improvements — Enhances curb appeal and adds value
  • Both New flooring in bathrooms — Improves aesthetics and functionality
  • Both New kitchen appliances — Enhances functionality and appeal

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Sarasota
NCES district ID
1201680
Math proficiency
63% ▼ -8.00%
Reading proficiency
63% ▼ -3.00%
Median HH income
$51,167
Composite
53.68/100
National rank
#1428
State rank
#7 of 73 in FL

Livability — Lake Sarasota

Score
72/100
State rank
#365
US rank
#6453

Category grades

Amenities F Commute F Cost of living B- Crime A+ Employment A+ Housing A+ Health & safety A- User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Sarasota County · 448,376 people
Metro
North Port-Sarasota-Bradenton, FL
Population (ZIP)
16,408
Household income
$116,412
Rent vs Own
11.1% rent · 88.9% own
Severe rent burden
69.0

Population outlook (Sarasota County) Hauer SSP2

Today (2025)
452,380 people
By 2030
474,175 · +4.8%
By 2040
511,577 · +13.1%
By 2050
541,467 · +19.7%
By 2075
604,947 · +33.7%
By 2100
621,965 · +37.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (89%)
Race & ethnicity
White 89% Hispanic / Latino 8% Two or more races 6% Asian 1%
Hispanic origin (detail)
Puerto Rican 3% Cuban 1%
Common ancestry
Romanian 7% Slovak 3% Scandinavian 2%
Foreign-born
10% · Canada, Dominican Republic
Languages at home
90% English-only · Spanish 3% Other Indo-European 3% Russian/Polish/Slavic 2%

Political lean MEDSL · Sarasota

2024 margin
R (+18.2) · D 40.5% · R 58.7%
2008→2024 swing
-18.1pp toward R · 2008: -0.1pp · 2024: -18.2pp
All cycles
2024: R+18.2 2020: R+10.4 2016: R+11.6 2012: R+7.4 2008: R+0.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -363.72%
Current HPI
278.3404
Rent YoY
▬ -0.05%
Metro
North Port-Sarasota-Bradenton, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-14.5% since first listed
31 events — show timeline
  • 2025-12-12 Price Changed $323,000 Zillow
  • 2025-12-12 Price Changed $249,000 Zillow
  • 2025-11-22 Relisted Zillow
  • 2025-10-02 Delisted Zillow
  • 2025-08-06 Price Changed $323,000 Zillow
  • 2025-08-04 Relisted Zillow
  • 2025-08-04 Price Changed $328,000 Zillow
  • 2025-05-17 Delisted Zillow
  • 2025-04-24 Price Changed $333,000 Zillow
  • 2025-04-24 Relisted Zillow
  • 2025-04-13 Delisted Zillow
  • 2025-04-04 Price Changed $318,500 Zillow
  • 2025-03-07 Price Changed $315,500 Zillow
  • 2025-02-27 Price Changed $350,500 Zillow
  • 2025-02-25 Price Changed $338,720 Zillow
  • 2025-02-22 Price Changed $350,500 Zillow
  • 2025-01-16 Price Changed $360,500 Zillow
  • 2024-12-11 Price Changed $359,000 Zillow
  • 2024-12-11 Relisted Zillow
  • 2024-12-06 Delisted Zillow
  • 2024-12-04 Relisted Zillow
  • 2024-12-04 Price Changed $338,720 Zillow
  • 2024-11-21 Delisted Zillow
  • 2024-11-20 Price Changed $359,500 Zillow
  • 2024-11-19 Price Changed $359,420 Zillow
  • 2024-11-15 Price Changed $355,420 Zillow
  • 2024-09-17 Relisted Zillow
  • 2024-09-07 Delisted Zillow
  • 2024-08-14 Price Changed $338,720 Zillow
  • 2024-08-06 Price Changed $366,720 Zillow
  • 2024-04-04 Listed $377,720 Zillow

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…