100 Golden Isles Dr #205 · Hallandale Beach, FL
Flood risk 8/10 · Major
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 25 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.0/30.0
- 1% rule +8.9/10.0
- ARV discount +7.5/15.0
- DSCR +6.7/10.0
- Schools +4.1/10.0
- Livability +4.0/5.0
- Rent growth +2.6/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$365,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Spacious 1420 sq ft 2 bedrooms 2 baths Waterfront Condo in Most Exclusive Golden Isles Building on Point Lot with direct Intracoastal Views. Relaxing Patio/Terrace, with Wide-Water, & Yachting Views and from Every Room. Gorgeously Upgraded, New Floors, New Appliances, New Fixtures, Freshly Painted, New air conditioning unit installed less than 2 years old, Tankless water heater. 24-hour Manned Security Gatehouse, Swimming Pool, Gym & Recreation Clubhouse. Building Has Passed Its 40-Year Inspection. Just 5 minutes to the Beach. Walking distance to Bus Routes, Shopping, Groceries, Dining, Gulfstream Casino & Horse-Racing, Golfing, Boat Dockage to 55’, International Airport & Cruise Port. The Amazing South Florida Lifestyle is waiting for YOU! Condo passed 40-year certification in 2016.
Key facts
- Completely remodeled
- Inter coastal view
- Excellent location
Tags
Property features AI
Finance
- Financial info: Pets not allowed
- HOA & community: Monthly association fee; Association fee covers management, common areas, cable TV, internet, laundry, grounds maintenance, and parking; Community amenities include boat dock, clubhouse, fitness center, barbecue, picnic area, and elevators
Exterior
- Parking: Assigned parking (one space)
- Security: Closed-circuit cameras; Secured lobby; Security guard
- Utilities: Cooling provided (ceiling fan(s), electric)
- Home design: Condominium in a 14-story building; Entry on level 2; Updated/remodeled condition; Has a view
- Construction: Block construction
- Exterior features: Barbecue; Canal-front waterfront
Interior
- Kitchen: Dishwasher; Disposal
- Flooring: Ceramic tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Ceiling fans; Electric cooling
- Interior features: Second floor entry; Elevator; Updated/remodeled
- Laundry & utility: Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $365k.
Deal economics
- At list price, monthly cash flow is $90 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($5k rent vs $365k).
- Recommended offer: $332k (9.0% below list) — sets the bar for market timing.
- Cap rate 8.0% vs local median 5.2% in Hallandale Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#86 in FL, #1,400 nationally) — a professional / high-income tenant draw. Strengths: commute A+, health & safety A+, crime B+; Watch: schools C-, employment D-.
- Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents flat; 1380 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
- At $5,083/mo this rent would consume 117% of the median local household income ($52k/yr) (locally 3293% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
- Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 94 days — a 9% lower offer ($332k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 94 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.39% ✓
- Cap rate
- 7.99%
- Cash-on-cash
- 6.06%
- DSCR
- 1.27
- GRM
- 6.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.43% rent growth · sell at horizon
- IRR
- -18.9%
- Equity multiple
- 0.36×
- Total profit
- $-65,316
- Equity at exit
- $54,423
- IRR
- -22.3%
- Equity multiple
- 0.06×
- Total profit
- $-95,660
- Equity at exit
- $31,559
Cash invested: $102,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33009
- Rents YoY
- 0.4%
- Active inventory
- 1380
- Price-to-rent
- 6.0×
Monthly cashflow live
- Estimated rent
- $5,083 high interval (Pro) →
- Mortgage (P&I)
- −$1,914
- Tax from tax record
- −$521 /mo · $6,253/yr
- Insurance
- −$152
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$912
- Vacancy / Maint / Mgmt
- −$1,067
- Net cashflow
- $90
Break-even live
Sensitivity live
| Price | -10% $296 | -5% $193 | +0% $90 | +5% $-14 | +10% $-117 |
|---|---|---|---|---|---|
| Rent | -10% $-312 | -5% $-111 | +0% $90 | +5% $290 | +10% $491 |
| Rate | -1.0pp $273 | -0.5pp $182 | base $90 | +0.5pp $-5 | +1.0pp $-101 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $91,250
- Closing costs
- $10,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 121 Golden Isles Dr #1 Hallandale Beach, FL | 2.0 | 2.0 | 1379 | $4,000 | $2.90 | 25d | 1 | 0.12mi |
| 2602 E Hallandale Beach Blvd Unit 1227270P Hallandale Beach, FL | 2.0 | 1.0–2.0 | 640 | $4,219 | $6.59 | 0d | 3 | 0.13mi |
| 2602 E Hallandale Beach Blvd Hallandale Beach, FL | 1.0–2.0 | 1.0–2.0 | 1070 | $5,950 | $5.56 | 22d | 4 | 0.13mi |
| 2602 E Hallandale Beach Blvd Hallandale Beach, FL | 1.0–2.0 | 1.0–2.0 | 1092 | $5,950 | $5.45 | 25d | 3 | 0.13mi |
| 2600 E Hallandale Beach Blvd Unit T3208 Hallandale Beach, FL | 2.0 | 2.0 | 1030 | $6,950 | $6.75 | 25d | 1 | 0.13mi |
| 2600 E Hallandale Beach Blvd Unit T3307 Hallandale Beach, FL | 2.0 | 2.0 | 1030 | $4,500 | $4.37 | 25d | 1 | 0.13mi |
| 2600 E Hallandale Beach Blvd Unit T3110 Hallandale Beach, FL | 2.0 | 2.0 | 1028 | $3,650 | $3.55 | 25d | 1 | 0.13mi |
| 2600 E Hallandale Beach Blvd Unit T2002 SEASONAL Hallandale Beach, FL | 3.0 | 3.0 | 1577 | $7,500 | $4.76 | 25d | 1 | 0.13mi |
| 2601 E Hallandale Beach Blvd Unit 1227344P Hallandale Beach, FL | 1.0–2.0 | 1.0–2.0 | 844 | $4,219 | $5.00 | 3d | 2 | 0.14mi |
| 201 Golden Isles Dr #302 Hallandale Beach, FL | 2.0 | 2.0 | 1150 | $3,975 | $3.46 | 25d | 1 | 0.21mi |
| 2721 E Hallandale Beach Blvd Unit 1049818P Hollywood, FL | 1.0–2.0 | 1.0–2.0 | 946 | $5,897 | $6.23 | 4d | 2 | 0.23mi |
| 1880 N Ocean Dr Unit TS705 Hallandale Beach, FL | 2.0 | 2.0 | 1350 | $4,900 | $3.63 | 16d | 1 | 0.24mi |
| 1880 N Ocean Dr Unit TS705 Hallandale Beach, FL | 2.0 | 2.0 | 1350 | $5,000 | $3.70 | 25d | 1 | 0.24mi |
| 1880 N Ocean Dr Unit TS705 Hallandale Beach, FL | 2.0 | 2.0 | 1350 | $5,000 | $3.70 | 18d | 1 | 0.24mi |
| 1945 S Ocean Dr Hallandale Beach, FL | 2.0–3.0 | 2.0–3.0 | 1542 | $4,500 | $2.92 | 9d | 2 | 0.25mi |
| 1945 S Ocean Dr Hallandale Beach, FL | 2.0–3.0 | 2.0–2.5 | 1522 | $3,650 | $2.40 | 19d | 3 | 0.25mi |
| 1945 S Ocean Dr Hallandale Beach, FL | 2.0–3.0 | 2.0–3.0 | 1542 | $4,500 | $2.92 | 14d | 2 | 0.25mi |
| 1945 S Ocean Dr Hallandale Beach, FL | 2.0–3.0 | 2.0–3.0 | 1542 | $4,000 | $2.59 | 16d | 3 | 0.25mi |
| 4010 S Ocean Dr Hollywood, FL | 1.0–3.0 | 1.0–3.5 | 1078 | $7,250 | $6.73 | 25d | 5 | 0.25mi |
| 2723 E Hallandale Beach Blvd Unit 1049813P Hollywood, FL | 3.0 | 2.0 | 1496 | $6,498 | $4.34 | 4d | 1 | 0.26mi |
| 4010 S Ocean Dr Unit R504 Hollywood, FL | 3.0 | 2.0 | 1122 | $10,000 | $8.91 | 9d | 1 | 0.27mi |
| 4010 S Ocean Dr Unit T3609 Hollywood, FL | 2.0 | 2.0 | 1060 | $6,300 | $5.94 | 4d | 1 | 0.27mi |
| 4010 S Ocean Dr Unit 1388506P Hollywood, FL | 2.0 | 2.0 | 1097 | $4,881 | $4.45 | 9d | 1 | 0.27mi |
| 4010 S Ocean Dr Unit T3609 Hollywood, FL | 2.0 | 2.0 | 1060 | $6,300 | $5.94 | 25d | 1 | 0.27mi |
| 4010 S Ocean Dr Unit T3708 Hollywood, FL | 3.0 | 2.5 | 1361 | $8,000 | $5.88 | 25d | 1 | 0.27mi |
| 4010 S Ocean Dr Unit R2004 Hollywood, FL | 3.0 | 2.0 | 1129 | $7,500 | $6.64 | 25d | 1 | 0.27mi |
| 4010 S Ocean Dr Unit R2102 Hollywood, FL | 2.0 | 2.0 | 1075 | $6,500 | $6.05 | 25d | 1 | 0.27mi |
| 4010 S Ocean Dr Unit T3509 Hollywood, FL | 2.0 | 2.0 | 1060 | $6,000 | $5.66 | 23d | 1 | 0.27mi |
| 4010 S Ocean Dr Unit R1108 Hollywood, FL | 3.0 | 2.5 | 1361 | $12,999 | $9.55 | 25d | 1 | 0.27mi |
| 4010 S Ocean Dr Unit 1227249P Hollywood, FL | 1.0–3.0 | 1.5–2.5 | 1140 | $5,730 | $5.02 | 0d | 3 | 0.27mi |
| 4010 S Ocean Dr Unit R504 Hollywood, FL | 3.0 | 2.0 | 1122 | $10,000 | $8.91 | 25d | 1 | 0.27mi |
| 3101 E Hallandale Beach Blvd Unit 1049822P Hallandale Beach, FL | 2.0 | 2.0 | 1248 | $6,278 | $5.03 | 0d | 1 | 0.28mi |
| 3101 E Hallandale Beach Blvd Unit 1049812P Hallandale Beach, FL | 2.0 | 2.0 | 1248 | $6,728 | $5.39 | 9d | 1 | 0.28mi |
| 1850 S Ocean Dr #1907 Hallandale Beach, FL | 3.0 | 3.0 | 1571 | $5,800 | $3.69 | 9d | 1 | 0.28mi |
| 1850 S Ocean Dr #1405 Hallandale Beach, FL | 2.0 | 2.0 | 1782 | $6,450 | $3.62 | 9d | 1 | 0.28mi |
| 1850 S Ocean Dr #1405 Hallandale Beach, FL | 2.0 | 2.0 | 1782 | $6,450 | $3.62 | 25d | 1 | 0.28mi |
| 1850 S Ocean Dr #4009 Hallandale Beach, FL | 2.0 | 1.0 | 1086 | $3,900 | $3.59 | 25d | 1 | 0.28mi |
| 1850 S Ocean Dr #3308 Hallandale Beach, FL | 3.0 | 3.0 | 1571 | $6,500 | $4.14 | 25d | 1 | 0.28mi |
| 1850 S Ocean Dr #1410 Hallandale Beach, FL | 2.0 | 2.0 | 1782 | $6,500 | $3.65 | 25d | 1 | 0.28mi |
| 1850 S Ocean Dr #3310 Hallandale Beach, FL | 2.0 | 2.0 | 1782 | $7,500 | $4.21 | 25d | 1 | 0.28mi |
HOA detail condo
- Monthly dues
- $912 · $10,944/yr
- Likely covers
- waterpoolgymsecurity
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 27 events
-
2026-06-21days on market $365,000 Active 94 DOM
-
2026-06-18days on market $365,000 Active 91 DOM
-
2026-06-17days on market $365,000 Active 90 DOM
-
2026-06-16days on market $365,000 Active 89 DOM
-
2026-06-15days on market $365,000 Active 88 DOM
-
2026-06-13days on market $365,000 Active 86 DOM
-
2026-06-09days on market $365,000 Active 82 DOM
-
2026-06-08days on market $365,000 Active 81 DOM
-
2026-06-07days on market $365,000 Active 80 DOM
-
2026-06-04days on market $365,000 Active 77 DOM
-
2026-06-03days on market $365,000 Active 76 DOM
-
2026-06-02days on market $365,000 Active 75 DOM
-
2026-06-01days on market $365,000 Active 74 DOM
-
2026-05-31days on market $365,000 Active 73 DOM
-
2026-03-18$365,000 Active
-
2023-10-17soldstatus $355,000
-
2023-10-16soldstatus $355,000 Closed 824-char remark
Show marketing remark (824 chars)
Spacious 1420 sq ft 2 bedrooms 2 baths Waterfront Condo in Most Exclusive Golden Isles Building on Point Lot with direct Intracoastal Views. Relaxing Patio/Terrace, with Wide-Water, & Yachting Views and from Every Room. Gorgeously Upgraded, New Floors, New Appliances, New Fixtures, Freshly Painted, New air conditioning unit installed less than 2 years old, Tankless water heater. 24-hour Manned Security Gatehouse, Swimming Pool, Gym & Recreation Clubhouse. Building Has Passed Its 40-Year Inspection. Just 5 minutes to the Beach. Walking distance to Bus Routes, Shopping, Groceries, Dining, Gulfstream Casino & Horse-Racing, Golfing, Boat Dockage to 55’, International Airport & Cruise Port. The Amazing South Florida Lifestyle is waiting for YOU! Condo passed 40-year certification in 2016.
-
2023-10-13status Pending 824-char remark
Show marketing remark (824 chars)
Spacious 1420 sq ft 2 bedrooms 2 baths Waterfront Condo in Most Exclusive Golden Isles Building on Point Lot with direct Intracoastal Views. Relaxing Patio/Terrace, with Wide-Water, & Yachting Views and from Every Room. Gorgeously Upgraded, New Floors, New Appliances, New Fixtures, Freshly Painted, New air conditioning unit installed less than 2 years old, Tankless water heater. 24-hour Manned Security Gatehouse, Swimming Pool, Gym & Recreation Clubhouse. Building Has Passed Its 40-Year Inspection. Just 5 minutes to the Beach. Walking distance to Bus Routes, Shopping, Groceries, Dining, Gulfstream Casino & Horse-Racing, Golfing, Boat Dockage to 55’, International Airport & Cruise Port. The Amazing South Florida Lifestyle is waiting for YOU! Condo passed 40-year certification in 2016.
-
2023-09-06historical Active Under Contract 824-char remark
Show marketing remark (824 chars)
Spacious 1420 sq ft 2 bedrooms 2 baths Waterfront Condo in Most Exclusive Golden Isles Building on Point Lot with direct Intracoastal Views. Relaxing Patio/Terrace, with Wide-Water, & Yachting Views and from Every Room. Gorgeously Upgraded, New Floors, New Appliances, New Fixtures, Freshly Painted, New air conditioning unit installed less than 2 years old, Tankless water heater. 24-hour Manned Security Gatehouse, Swimming Pool, Gym & Recreation Clubhouse. Building Has Passed Its 40-Year Inspection. Just 5 minutes to the Beach. Walking distance to Bus Routes, Shopping, Groceries, Dining, Gulfstream Casino & Horse-Racing, Golfing, Boat Dockage to 55’, International Airport & Cruise Port. The Amazing South Florida Lifestyle is waiting for YOU! Condo passed 40-year certification in 2016.
-
2023-06-30price $374,999 824-char remark
Show marketing remark (824 chars)
Spacious 1420 sq ft 2 bedrooms 2 baths Waterfront Condo in Most Exclusive Golden Isles Building on Point Lot with direct Intracoastal Views. Relaxing Patio/Terrace, with Wide-Water, & Yachting Views and from Every Room. Gorgeously Upgraded, New Floors, New Appliances, New Fixtures, Freshly Painted, New air conditioning unit installed less than 2 years old, Tankless water heater. 24-hour Manned Security Gatehouse, Swimming Pool, Gym & Recreation Clubhouse. Building Has Passed Its 40-Year Inspection. Just 5 minutes to the Beach. Walking distance to Bus Routes, Shopping, Groceries, Dining, Gulfstream Casino & Horse-Racing, Golfing, Boat Dockage to 55’, International Airport & Cruise Port. The Amazing South Florida Lifestyle is waiting for YOU! Condo passed 40-year certification in 2016.
-
2023-06-08price $379,999 824-char remark
Show marketing remark (824 chars)
Spacious 1420 sq ft 2 bedrooms 2 baths Waterfront Condo in Most Exclusive Golden Isles Building on Point Lot with direct Intracoastal Views. Relaxing Patio/Terrace, with Wide-Water, & Yachting Views and from Every Room. Gorgeously Upgraded, New Floors, New Appliances, New Fixtures, Freshly Painted, New air conditioning unit installed less than 2 years old, Tankless water heater. 24-hour Manned Security Gatehouse, Swimming Pool, Gym & Recreation Clubhouse. Building Has Passed Its 40-Year Inspection. Just 5 minutes to the Beach. Walking distance to Bus Routes, Shopping, Groceries, Dining, Gulfstream Casino & Horse-Racing, Golfing, Boat Dockage to 55’, International Airport & Cruise Port. The Amazing South Florida Lifestyle is waiting for YOU! Condo passed 40-year certification in 2016.
-
2023-03-29$385,000 Active 824-char remark
Show marketing remark (824 chars)
Spacious 1420 sq ft 2 bedrooms 2 baths Waterfront Condo in Most Exclusive Golden Isles Building on Point Lot with direct Intracoastal Views. Relaxing Patio/Terrace, with Wide-Water, & Yachting Views and from Every Room. Gorgeously Upgraded, New Floors, New Appliances, New Fixtures, Freshly Painted, New air conditioning unit installed less than 2 years old, Tankless water heater. 24-hour Manned Security Gatehouse, Swimming Pool, Gym & Recreation Clubhouse. Building Has Passed Its 40-Year Inspection. Just 5 minutes to the Beach. Walking distance to Bus Routes, Shopping, Groceries, Dining, Gulfstream Casino & Horse-Racing, Golfing, Boat Dockage to 55’, International Airport & Cruise Port. The Amazing South Florida Lifestyle is waiting for YOU! Condo passed 40-year certification in 2016.
-
2021-03-25soldstatus $214,900
-
2004-04-05soldstatus $153,000
-
2003-10-14soldstatus $130,000
-
1995-04-27soldstatus $75,000
-
1994-02-28soldstatus $65,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $6,253 · $521/mo
- Projected year-2 tax
- $6,253 · $521/mo
- Expected delta
- $0/yr ($0/mo · -0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone AE · 99% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥104°F today · 25 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $60,993
- − Mortgage interest
- −$20,446
- − Property taxes
- −$6,253
- − Insurance
- −$6,944
- − Repairs & maintenance
- −$4,879
- − Management
- −$4,879
- − HOA
- −$10,944
- − Depreciation
- −$10,618
- Taxable loss
- −$3,970
- Est. tax savings @ 24.0%
- +$953
- After-tax cash flow
- $2,028/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Broward
- NCES district ID
- 1200180
- Math proficiency
- 42% ▼ -18.00%
- Reading proficiency
- 53% ▼ -5.00%
- Median HH income
- $52,139
- Composite
- 40.88/100
- National rank
- #3621
- State rank
- #46 of 73 in FL
Livability — Hallandale Beach
- Score
- 81/100
- State rank
- #86
- US rank
- #1400
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hallandale Beach, FL
- County
- Broward County · 1,963,430 people
- City population
- 44,021
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 44,502
- Household income
- $52,079
- Rent vs Own
- Severe rent burden
- 3293.0
Population outlook (Broward County) Hauer SSP2
- Today (2025)
- 2,207,033 people
- By 2030
- 2,360,704 · +7.0%
- By 2040
- 2,661,208 · +20.6%
- By 2050
- 2,946,698 · +33.5%
- By 2075
- 3,602,273 · +63.2%
- By 2100
- 3,970,984 · +79.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.67)
- Race & ethnicity
- Hispanic / Latino 39% White 39% Two or more races 24% Black 17% Asian 1%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 3% Cuban 9% Dominican 3% Salvadoran 2%
- Common ancestry
- Scotch-Irish 5% Hispanic 5% Subsaharan African 3%
- Foreign-born
- 51% · Canada, Jamaica, Dominican Republic
- Languages at home
- 38% English-only · Spanish 36% Russian/Polish/Slavic 12% French/Haitian/Cajun 7%
Political lean MEDSL · Broward
- 2024 margin
- D (+17.0) · D 58.0% · R 41.0%
- 2008→2024 swing
- -17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
- All cycles
- 2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -299.13%
- Current HPI
- 329.9081
- Rent YoY
- ▲ 0.43%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+461.5% since first listed13 events — show timeline
- 2026-03-18 Listed $365,000 MARMLS
- 2023-10-17 Sold (Public Records) $355,000 Public Records
- 2023-10-16 Sold (MLS) $355,000 MARMLS
- 2023-10-13 Pending — MARMLS
- 2023-09-06 Contingent — MARMLS
- 2023-06-30 Price Changed $374,999 MARMLS
- 2023-06-08 Price Changed $379,999 MARMLS
- 2023-03-29 Listed $385,000 MARMLS
- 2021-03-25 Sold (Public Records) $214,900 Public Records
- 2004-04-05 Sold (Public Records) $153,000 Public Records
- 2003-10-14 Sold (Public Records) $130,000 Public Records
- 1995-04-27 Sold (Public Records) $75,000 Public Records
- 1994-02-28 Sold (Public Records) $65,000 Public Records
Property tax history
+10.8%/yrLatest (2025): $6,253 · -6.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…