1999 Kings Hwy Unit 134B · Port Charlotte, FL 33980

$70,000

2 bd · 2.0 ba · 780 sqft · Condo public records · 283 Days on market

Built 1981 $570/mo HOA · 31% of rent

---

Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +30.0/30.0
• 1% rule +10.0/10.0
• DSCR +10.0/10.0
• ARV discount +7.5/15.0
• Schools +4.6/10.0
• Livability +3.2/5.0
• Condition / age +2.5/5.0
• Rent growth +1.5/5.0
• Appreciation +0.0/10.0

Listing remarks

MAJOR PRICE IMPROVEMENT: Dropped $55,000 - only $70,000. Here is an amazing opportunity to own this 2-bedroom, 1-bathroom second-floor condo located in an up-and-coming area of Port Charlotte. Nestled in the active, 55+ community of Sandhill Pines, this unit offers the perfect blend of value and potential. Featuring an open-concept floorplan with a spacious combination living and dining area, this unit is clean, functional, and ready for your personal touch. Situated close to the elevator, and Sandhill Pines is not in a flood zone. Enjoy peace of mind with recently updated roofs on all buildings, as well as maintenance-free living with included exterior upkeep: lighting, landscaping, and p

Key facts

• Tranquil lake
• Clubhouse
• Covered picnic area

Tags

• MAINTENANCE FREE LIVING
• CLUBHOUSE
• FITNESS ROOM
• OUTDOOR GRILL
• COVERED PICNIC AREA
• TRANQUIL LAKE

Property features AI

Finance

• Other: Buyer approval required for community
• Financial info: Total monthly condo/HOA fee $570; total annual fees $6,840; Lease restrictions apply
• HOA & community: Monthly condo fee $570 (includes common area taxes, pool, escrow reserves, insurance, building and grounds maintenance, management, pest control, private road, recreational facilities, sewer, trash and water); Association approval required; Association contact: Melissa Peterson; Community features include clubhouse, fitness center, pool, tennis courts, community mailbox, deed restrictions, sidewalks, irrigation (reclaimed water); Senior community; Pets allowed with restrictions (breed, number and size limits; cats and dogs OK)

Exterior

• Parking: Asphalt paved road access
• Utilities: Public water; Public sewer; Electricity connected; Cable available; Broadband/high-speed internet available; Sewer connected; Water connected
• Home design: Residential condominium; Southeast facing; Unit on 2nd floor; Building with 3 stories
• Construction: Block and stucco construction; Membrane and shingle roof; Slab foundation; Built as part of Building 13
• Exterior features: Balcony; Outdoor grill; Storage; Sliding doors; Lighting; Sidewalk; Tennis courts; Lake view

Interior

• Kitchen: Range; Range hood; Refrigerator; Exhaust fan
• Bedrooms: 2 bedrooms
• Flooring: Tile
• Bathrooms: 1 full bathroom
• Heating & cooling: Central heating (electric); Central air conditioning
• Interior features: Living room and dining room combined; Split bedroom layout; Elevator in building
• Laundry & utility: Washer hookup; Dryer hookup (electric); Laundry located inside in a laundry closet; Electric water heater

What this means for you Summary

Snapshot

• This is a 2-bed/2.0-bath condo listed at $70k.

Deal economics

• At list price, monthly cash flow is $300 ($4k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($2k rent vs $70k).
• Recommended offer: $62k (12.0% below list) — sets the bar for market timing.
• Cap rate 11.4% vs local median 4.4% in Port Charlotte — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 65/100 on livability (#655 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools D+, employment D, amenities F.
• Charlotte (suburban): math 54% / reading 54% proficiency, ranked #22 of 73 in FL (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
• Market conditions: Rents falling (-4.0%/yr); 600 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 4,585 units permitted in Charlotte County in 2024 (703 in 5+ unit buildings).
• This rent runs 35% of the median local income ($64k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $484 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
• Charlotte County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

• It's been on market 283 days — a 12% lower offer ($62k) is reasonable based on typical stale-listing flexibility.
• 7 sale attempts since 4y ago; this cycle's ask has dropped $54k (44%) from the opening price — seller is motivated, your offer sets the floor, not the list.
• Current owner paid $55k; 27% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

• Watch-outs: property tax is 3.4% of price; HOA is 31% of rent.
• Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $61,600 (12.0% below list)

Questions for the listing agent

1. It's been on market 283 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
2. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
7. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

• 1% rule: 2.65% ✓
• Cap rate: 11.44%
• Cash-on-cash: 18.37%
• DSCR: 1.82
• GRM: 3.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold

• IRR: 3.9%
• Equity multiple: 1.14×
• Total profit: $2,780
• Equity at exit: $10,437

10-year hold

• IRR: 7.1%
• Equity multiple: 1.40×
• Total profit: $7,837
• Equity at exit: $6,052

Cash invested: $19,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 87 Strongly Landlord-Friendly
• State Florida: 87 Strongly Landlord-Friendly · R+3
• County: — inherits STATE
• City: — inherits STATE

3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

Methodology + full state rankings →

ZIP-level market 33980

• Home prices YoY: -5.0%
• Rents YoY: -4.0%
• Active inventory: 600
• Price-to-rent: 3.1×

Monthly cashflow live

• Estimated rent: $1,855 high
• Mortgage (P&I): −$367
• Tax from tax record: −$199 /mo · $2,390/yr
• Insurance: −$29
• HOA: −$570
• Vacancy / Maint / Mgmt: −$390
• Net cashflow: $300

Break-even live

Break-even rent $1,475

Max offer price $70,000

Occupancy floor 79%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $17,500
• Closing costs: $2,100
• Reserves months: —
• Total cash needed: —

Rent comps 10 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
1999 Kings Hwy Port Charlotte, FL	2.0	1.0–2.0	906	$1,800	$1.99	21d	2	0.04mi
1200 Loveland Blvd Punta Gorda, FL	1.0–3.0	1.0–2.0	1151	$2,030	$1.76	13d	276	0.39mi
24151 Beatrix Blvd Port Charlotte, FL	3.0	1.0–2.0	990	$1,955	$1.97	13d	28	0.95mi
1499 Capricorn Blvd Port Charlotte, FL	2.0	2.0	980	$1,495	$1.53	21d	1	1.13mi
24001 Madaca Ln Port Charlotte, FL	1.0–3.0	1.0–2.0	1179	$1,720	$1.46	13d	26	1.31mi
24150 Beatrix Blvd Port Charlotte, FL	3.0	1.0–2.0	866	$1,735	$2.00	13d	42	1.34mi
25225 Rampart Blvd Punta Gorda, FL	2.0	2.0	886	$1,925	$2.17	21d	5	1.36mi
25100 Sandhill Blvd Port Charlotte, FL	2.0	2.0	860	$1,788	$2.08	21d	2	1.42mi
1636 Hayworth Rd Port Charlotte, FL	2.0	2.0	884	$1,300	$1.47	21d	1	1.43mi
25050 Sandhill Blvd Unit 5B1 Punta Gorda, FL	2.0	2.0	900	$1,500	$1.67	21d	1	1.45mi

HOA detail condo

• Monthly dues: $570 · $6,840/yr
• Likely covers: landscaping
• Assessments: None detected in remarks — confirm with the listing agent.

Listing history 37 events

1. 2026-06-18
   days on market $70,000 Active 283 DOM
2. 2026-06-17
   days on market $70,000 Active 282 DOM
3. 2026-06-16
   days on market $70,000 Active 281 DOM
4. 2026-06-15
   days on market $70,000 Active 280 DOM
5. 2026-06-14
   days on market $70,000 Active 278 DOM
6. 2026-06-13
   days on market $70,000 Active 277 DOM
7. 2026-06-10
   days on market $70,000 Active 275 DOM
8. 2026-06-09
   days on market $70,000 Active 274 DOM
9. 2026-06-08
   days on market $70,000 Active 273 DOM
10. 2026-06-05
    days on market $70,000 Active 269 DOM
11. 2026-06-02
    days on market $70,000 Active 267 DOM
12. 2026-06-01
    days on market $70,000 Active 266 DOM
13. 2026-05-31
    days on market $70,000 Active 265 DOM
14. 2026-05-30
    days on market $70,000 Active 264 DOM
15. 2026-05-24
    status Active
16. 2026-04-17
    status Pending
17. 2026-03-30
    price $70,000
18. 2026-01-02
    price $85,000
19. 2025-12-16
    price $95,000
20. 2025-09-27
    price $99,000
21. 2025-09-27
    status Active
22. 2025-09-21
    status Pending
23. 2025-08-20
    price $105,000
24. 2025-07-25
    listed $124,500 Active
25. 2025-01-26
    historical
26. 2024-06-22
    historical $1,350
27. 2024-06-16
    listed $1,350
28. 2024-05-18
    price $145,500
29. 2024-03-25
    price $165,500
30. 2024-03-10
    price $169,000
31. 2024-03-05
    price $171,500
32. 2024-01-26
    listed $175,000 Active
33. 2023-10-03
    historical
34. 2023-06-13
    listed $171,900 Active
35. 2023-06-01
    historical
36. 2022-06-03
    listed $171,900 Active
37. 2003-09-10
    soldstatus $55,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

• Current annual tax: $2,390 · $199/mo
• Projected year-2 tax: $2,390 · $199/mo
• Expected delta: $0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
• 🔥 Wildfire 2/10 Low
• 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 28 d/yr by 30 yrs out
• 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
• 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out

Taxation est. · year 1

• Rental income: $22,260
• − Mortgage interest: −$3,921
• − Property taxes: −$2,390
• − Insurance: −$350
• − Repairs & maintenance: −$1,781
• − Management: −$1,781
• − HOA: −$6,840
• − Depreciation: −$2,036
• Taxable income: $3,162
• Est. tax owed @ 24.0%: −$759
• After-tax cash flow: $2,842/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Charlotte
• NCES district ID: 1200240
• Math proficiency: 54% ▼ -6.00%
• Reading proficiency: 54% ▼ -1.00%
• Median HH income: $44,864
• Composite: 45.62/100
• National rank: #2586
• State rank: #22 of 73 in FL

Livability — Port Charlotte

• Score: 65/100
• State rank: #655
• US rank: #13081

Category grades

Amenities F Commute F Cost of living A+ Crime C+ Employment D Housing A+ Health & safety D- User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

• County: Charlotte County · 196,994 people
• City population: 102,180
• Metro: Punta Gorda, FL
• Population (ZIP): 13,120
• Household income: $63,591
• Rent vs Own: 24.3% rent · 75.7% own
• Severe rent burden: 612.0

Population outlook (Charlotte County) Hauer SSP2

• Today (2025): 198,646 people
• By 2030: 210,507 · +6.0%
• By 2040: 230,857 · +16.2%
• By 2050: 247,148 · +24.4%
• By 2075: 281,777 · +41.8%
• By 2100: 293,609 · +47.8%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Predominantly White (75%)
• Race & ethnicity: White 75% Hispanic / Latino 10% Two or more races 10% Black 9%
• Hispanic origin (detail): Puerto Rican 3% Cuban 2% Dominican 2%
• Common ancestry: Romanian 5% Hispanic 4% Slovak 3%
• Foreign-born: 16% · Canada, Jamaica
• Languages at home: 85% English-only · Spanish 8% French/Haitian/Cajun 5% German/W. Germanic 1%

Political lean MEDSL · Charlotte

• 2024 margin: Solid R (+34.0) · D 32.7% · R 66.7%
• 2008→2024 swing: -26.7pp toward R · 2008: -7.2pp · 2024: -34.0pp
• All cycles: 2024: R+34.0 2020: R+26.6 2016: R+27.8 2012: R+14.3 2008: R+7.2

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -16.02%
• Current HPI: 306.3331
• Rent YoY: ▼ -4.04%
• Metro: Punta Gorda, FL
• State GDP YoY: ▲ 3.28%
• F500 in state: 36

Industry mix (Fortune 500 HQ in FL)

Industry	F500 HQs	Revenue
▸Industrial Technology	2	$29B
▸Insurance	2	$17B
▸Retail	1	$60B
▸Technology Distribution	1	$58B
▸Homebuilding	1	$35B
▸Technology Manufacturing	1	$35B

Price history

+27.3% since first listed

23 events — show timeline

• 2026-05-24 Relisted — Stellar MLS as Distributed by MLS Grid
• 2026-04-17 Pending — Stellar MLS as Distributed by MLS Grid
• 2026-03-30 Price Changed $70,000 Stellar MLS as Distributed by MLS Grid
• 2026-01-02 Price Changed $85,000 Stellar MLS as Distributed by MLS Grid
• 2025-12-16 Price Changed $95,000 Stellar MLS as Distributed by MLS Grid
• 2025-09-27 Price Changed $99,000 Stellar MLS as Distributed by MLS Grid
• 2025-09-27 Relisted — Stellar MLS as Distributed by MLS Grid
• 2025-09-21 Pending — Stellar MLS as Distributed by MLS Grid
• 2025-08-20 Price Changed $105,000 Stellar MLS as Distributed by MLS Grid
• 2025-07-25 Listed $124,500 Stellar MLS as Distributed by MLS Grid
• 2025-01-26 Listing Removed — Stellar MLS as Distributed by MLS Grid
• 2024-06-22 Rental Removed $1,350 STELLARMLS
• 2024-06-16 Listed for Rent $1,350 STELLARMLS
• 2024-05-18 Price Changed $145,500 Stellar MLS as Distributed by MLS Grid
• 2024-03-25 Price Changed $165,500 Stellar MLS as Distributed by MLS Grid
• 2024-03-10 Price Changed $169,000 Stellar MLS as Distributed by MLS Grid
• 2024-03-05 Price Changed $171,500 Stellar MLS as Distributed by MLS Grid
• 2024-01-26 Listed $175,000 Stellar MLS as Distributed by MLS Grid
• 2023-10-03 Listing Removed — Stellar MLS as Distributed by MLS Grid
• 2023-06-13 Listed $171,900 Stellar MLS as Distributed by MLS Grid
• 2023-06-01 Listing Removed — Stellar MLS as Distributed by MLS Grid
• 2022-06-03 Listed $171,900 Stellar MLS as Distributed by MLS Grid
• 2003-09-10 Sold (Public Records) $55,000 Public Records

Property tax history

+17.5%/yr

Latest (2025): $2,390 · +204.4% YoY. Source: county tax records.