2375 S 16th St #2377 · Milwaukee, WI
Flood risk 5/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.24%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Livability +4.0/5.0
- Rent growth +3.8/5.0
- Condition / age +3.8/5.0
- Cash flow +2.8/30.0
- Schools +0.6/10.0
- 1% rule +0.0/10.0
- DSCR +0.0/10.0
- Appreciation +0.0/10.0
$364,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Prime investment opportunity! Fully occupied 5-unit property generating $3,800+ monthly in rental income. Sold as-is, where-is with immediate cash flow potential. Each unit offers 2 separate entrances/exits, giving tenants added privacy and convenience. Perfect for buyers looking to secure strong cash flow while adding a valuable income-producing property to their portfolio.
Key facts
- 5 unit property
- Separate entrances
- Rental income
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 9-bed/5.0-bath single-family listed at $365k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $-1k ($-15k/yr) — negative.
- To cash-flow at today's rent, offer at most $188k (48.4% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $165k (54.8% below list).
- Recommended offer: $165k (54.8% below list) — sets the bar for 1% rule.
- Cap rate 2.3% vs local median 4.7% in Milwaukee — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+5.0%/yr); 119 active listings in the ZIP; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
- This rent runs 36% of the median local income ($54k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 118 days — a 9% lower offer ($332k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: moderate flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 118 days. Have you received any prior offers? Is the seller open to a 55% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.45% ✗
- Cap rate
- 2.28%
- Cash-on-cash
- -14.33%
- DSCR
- 0.36
- GRM
- 18.5
CMA / ARV
- ARV (median comp)
- $712,575
- List price
- $364,900
- Delta
- -48.79%
- Verdict
- UNDERPRICED
- Comps
- 1 within 2.0 mi
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2357 S Howell Ave #2359 | 1.45mi | 7/3.0 (-2) | 3,955 (-18%) | 12mo | $487,500 | $123 | 12 |
| 2422 S Woodward St #2424 | 1.68mi | 7/2.0 (-2) | 3,434 (-28%) | 11mo | $495,000 | $144 | 11 |
| 1314 S 12th St #1318 | 1.18mi | 7/3.5 (-2) | 3,526 (-26%) | 50mo | $130,000 | $37 | 4 |
| 813 S 3rd St | 1.78mi | 8/2.0 (-1) | 3,540 (-26%) | 39mo | $603,000 | $170 | 3 |
| 2381 S Woodward St #2383 | 1.64mi | 7/3.0 (-2) | 3,382 (-30%) | 50mo | $390,000 | $115 | 2 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.02% rent growth · sell at horizon
- IRR
- -41.5%
- Equity multiple
- -0.31×
- Total profit
- $-133,388
- Equity at exit
- $54,408
- IRR
- -55.4%
- Equity multiple
- -0.97×
- Total profit
- $-201,492
- Equity at exit
- $31,550
Cash invested: $102,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53215
- Home prices YoY
- -13.6%
- Rents YoY
- 5.0%
- Active inventory
- 119
- Price-to-rent
- 18.5×
Monthly cashflow live
- Estimated rent
- $1,648 medium interval (Pro) →
- Mortgage (P&I)
- −$1,914
- Tax est. 1.5%
- −$456 /mo · $5,474/yr
- Insurance
- −$152
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$346
- Net cashflow
- $-1,220
Break-even live
Sensitivity live
| Price | -10% $-968 | -5% $-1,094 | +0% $-1,220 | +5% $-1,346 | +10% $-1,472 |
|---|---|---|---|---|---|
| Rent | -10% $-1,350 | -5% $-1,285 | +0% $-1,220 | +5% $-1,155 | +10% $-1,090 |
| Rate | -1.0pp $-1,036 | -0.5pp $-1,127 | base $-1,220 | +0.5pp $-1,315 | +1.0pp $-1,411 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $91,225
- Closing costs
- $10,947
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Property features AI
Exterior
- Parking
- Detached 3-car garageOne additional parking space
- Utilities
- Municipal waterMunicipal sewer
- Home design
- Two-story single-family home
- Construction
- Information source for year built from assessor/public record
- Exterior features
- Aluminum/aluminum-steel exteriorLot less than 1/2 acre (approx. 0.11 acre)
Interior
- Kitchen
- Kitchen on main level (approx. 10 x 10)
- Bedrooms
- Master bedroom on main level (approx. 11 x 10)Bedroom 2 on main level (approx. 10 x 12)Bedroom 3 on upper level (approx. 10 x 12)Bedroom 4 on upper level (approx. 11 x 10)Bedroom 5 on upper level (approx. 10 x 12)
- Bathrooms
- Five full bathrooms
- Heating & cooling
- Forced air heatingNatural gas heating
- Interior features
- Poured concrete basement
Listing history 50 events
-
2026-09-23days on market $364,900 Active 118 DOM
-
2026-09-22days on market $364,900 Active 117 DOM
-
2026-09-21days on market $364,900 Active 116 DOM
-
2026-09-20days on market $364,900 Active 115 DOM
-
2026-09-19days on market $364,900 Active 114 DOM
-
2026-09-18days on market $364,900 Active 113 DOM
-
2026-09-17days on market $364,900 Active 112 DOM
-
2026-09-16days on market $364,900 Active 111 DOM
-
2026-09-15days on market $364,900 Active 110 DOM
-
2026-09-14days on market $364,900 Active 109 DOM
-
2026-09-13days on market $364,900 Active 108 DOM
-
2026-09-12days on market $364,900 Active 107 DOM
-
2026-09-11days on market $364,900 Active 106 DOM
-
2026-09-05days on market $364,900 Active 100 DOM
-
2026-09-04days on market $364,900 Active 99 DOM
-
2026-09-03days on market $364,900 Active 98 DOM
-
2026-08-31days on market $364,900 Active 95 DOM
-
2026-08-29days on market $364,900 Active 93 DOM
-
2026-08-28days on market $364,900 Active 92 DOM
-
2026-08-27days on market $364,900 Active 91 DOM
-
2026-08-26days on market $364,900 Active 90 DOM
-
2026-08-25days on market $364,900 Active 89 DOM
-
2026-08-24days on market $364,900 Active 88 DOM
-
2026-08-23days on market $364,900 Active 87 DOM
-
2026-08-22days on market $364,900 Active 86 DOM
-
2026-08-21days on market $364,900 Active 85 DOM
-
2026-08-20days on market $364,900 Active 84 DOM
-
2026-08-19days on market $364,900 Active 83 DOM
-
2026-08-18days on market $364,900 Active 82 DOM
-
2026-08-17days on market $364,900 Active 81 DOM
-
2026-08-16days on market $364,900 Active 80 DOM
-
2026-08-15days on market $364,900 Active 79 DOM
-
2026-08-14days on market $364,900 Active 78 DOM
-
2026-08-13days on market $364,900 Active 77 DOM
-
2026-08-12days on market $364,900 Active 76 DOM
-
2026-08-11days on market $364,900 Active 75 DOM
-
2026-08-10days on market $364,900 Active 74 DOM
-
2026-08-09days on market $364,900 Active 73 DOM
-
2026-08-08days on market $364,900 Active 72 DOM
-
2026-08-07days on market $364,900 Active 71 DOM
-
2026-08-06days on market $364,900 Active 70 DOM
-
2026-08-05days on market $364,900 Active 69 DOM
-
2026-08-04days on market $364,900 Active 68 DOM
-
2026-08-03days on market $364,900 Active 67 DOM
-
2026-07-31days on market $364,900 Active 64 DOM
-
2026-07-30days on market $364,900 Active 63 DOM
-
2026-07-30days on market $364,900 Active 62 DOM
-
2026-07-28days on market $364,900 Active 61 DOM
-
2026-07-26days on market $364,900 Active 59 DOM
-
2026-07-24days on market $364,900 Active 57 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 5/10 Major FEMA zone X (unshaded) · 24% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥97°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,774
- − Mortgage interest
- −$20,440
- − Property taxes
- −$5,474
- − Insurance
- −$1,824
- − Repairs & maintenance
- −$1,582
- − Management
- −$1,582
- − Depreciation
- −$10,615
- Taxable loss
- −$21,743
- Est. tax savings @ 24.0%
- +$5,218
- After-tax cash flow
- $-9,421/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This multi-family property is in good condition with cosmetic updates needed to modernize the kitchen and bathrooms. The property is fully occupied and generating strong rental income, making it a solid investment opportunity.
Repairs flagged
- Minor kitchen cabinets — slight wear
- Minor bathroom cabinets — slight wear
- Minor kitchen countertops — slight wear
Value-add opportunities
- Both update kitchen cabinets and countertops — modernizing the kitchen would appeal to buyers and renters ↑
- Both update bathrooms with new fixtures and cabinets — modernizing the bathrooms would appeal to buyers and renters ↑
- Both paint interior walls — fresh paint would improve the home's curb appeal and interior aesthetics ↑
ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 995,758 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 58,146
- Household income
- $54,289
- Rent vs Own
- Severe rent burden
- 11% of renters
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Hispanic (69%)
- Race & ethnicity
- Hispanic / Latino 69% Two or more races 34% White 18% Asian 6% Black 5% Native American 2%
- Hispanic origin (detail)
- Mexican 52% Puerto Rican 12%
- Common ancestry
- Romanian 6% Portuguese 1%
- Foreign-born
- 31% · Canada, Philippines, Jamaica
- Languages at home
- 35% English-only · Spanish 59% Other Asian/Pacific 3% Other Indo-European 1%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -52.55%
- Current HPI
- 332.891
- Rent YoY
- ▲ 5.02%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
-2.7% since first listed2 events — show timeline
- 2026-06-11 Price Changed $364,900 METROMLS
- 2026-05-28 Listed $375,000 METROMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…