283 Palm Lake Dr · Sanibel, FL
Flood risk 9/10 · Severe
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 112°F)
- 7 days/yr
- Hot days in 30 yrs
- 26 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +7.7/10.0
- Schools +4.1/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$1,345,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Let us take you for a tour of this designer inspired open-floor plan, stair-free, light and bright home. This gorgeous home features 3 bedrooms, 2 baths plus bonus room/den with panoramic views of Palm Lake and includes a deeded beach access to the Gulf. Spacious and comfortable living room space with vaulted ceiling opening to a sleek and functional kitchen with double door stainless refrigerator/freezer, sleek flat-top stovetop and oven, white Marble countertop with white cabinetry and not to mention the pool and Lake views. Beyond the kitchen nook is the open pantry which serves as a coffee or wine bar offering an additional sink, microwave and wine cooler designed with wall of cabinets
Key facts
- Deeded beach access
- Paved patio
- Heated spa
Tags
Property features AI
Finance
- Other: Property has a private heated in-ground pool and spa (electric heat, gunite, concrete) with pool equipment; Waterfront on a lake with south exposure; Lot is rectangular with a pond and paved public road access; Irrigation source: municipal
- Financial info: Pets allowed
- HOA & community: Community is non-gated; Association provides beach rights and beach access; No association fee listed
Exterior
- Parking: Attached 2-car garage with garage door opener
- Security: Monitored burglar alarm; Security system; Smoke detectors
- Utilities: Cable available; High-speed internet available; Public water (assessment paid); Public sewer (assessment paid)
- Home design: Single-story home; Resale property; North-facing
- Construction: Block, concrete and stucco construction; Metal roof; Built on foundation (standard)
- Exterior features: Courtyard; Lanai and screened porch; Porch; Outdoor shower; Automatic sprinklers/irrigation; Shutters (manual); Security/high impact doors; Screen enclosure around pool
Interior
- Kitchen: Range; Microwave; Dishwasher; Disposal; Freezer; Refrigerator with ice maker; Icemaker; Wine cooler; Kitchen offers a breakfast bar and island
- Bedrooms: Primary bedroom on main level; Additional bedroom(s) on main level
- Flooring: Tile floors
- Bathrooms: 2 full bathrooms; Primary bathroom with dual sinks and separate shower
- Heating & cooling: Central heating (electric); Central air conditioning (electric); Ceiling fans
- Interior features: Wet bar; Breakfast bar; Built-in features; Breakfast area; Family/dining room; Kitchen island; Living/dining room; Pantry; Sitting area in primary; Shower only in primary bath (separate shower); Bar; Window treatments; Split bedrooms; Unfurnished
- Laundry & utility: Washer; Dryer; Laundry tub
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $1.34M.
Deal economics
- At list price, monthly cash flow is $5k ($59k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($17k rent vs $1.34M).
- Recommended offer: $1.30M (3.0% below list) — sets the bar for market timing.
- Cap rate 11.0% vs local median 3.8% in Sanibel — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#541 in FL) — a middle-class / working-renter tenant base. Strengths: schools A+, crime A+, employment A+; Watch: housing D+, amenities F, commute F.
- Lee (suburban): math 47% / reading 50% proficiency, ranked #42 of 73 in FL (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 526 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 15,411 units permitted in Lee County in 2024 (4,686 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $9k of loan paydown is wiped out by about $40k of value loss. Plan a longer hold.
- Lee County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $377k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 32 days — a 3% lower offer ($1.30M) is reasonable based on typical stale-listing flexibility.
- Current owner paid $850k; list at $1.34M implies a 58% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 32 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.27% ✓
- Cap rate
- 11.05%
- Cash-on-cash
- 16.97%
- DSCR
- 1.76
- GRM
- 6.5
CMA / ARV
- ARV (on-the-fly)
- $955,450
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3025 Turtle Gait Ln | 0.14mi | 3/2.0 | 2,167 (+10%) | 9mo | $1,050,000 | $485 | 69 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 6.4%
- Equity multiple
- 1.25×
- Total profit
- $94,022
- Equity at exit
- $200,544
- IRR
- 15.8%
- Equity multiple
- 2.28×
- Total profit
- $483,195
- Equity at exit
- $116,291
Cash invested: $376,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33957
- Home prices YoY
- -15.7%
- Active inventory
- 526
- Price-to-rent
- 6.5×
Monthly cashflow live
- Estimated rent
- $17,147 medium interval (Pro) →
- Mortgage (P&I)
- −$7,053
- Tax from tax record
- −$605 /mo · $7,265/yr
- Insurance
- −$560
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$3,601
- Net cashflow
- $4,900
Break-even live
Sensitivity live
| Price | -10% $5,662 | -5% $5,281 | +0% $4,900 | +5% $4,520 | +10% $4,139 |
|---|---|---|---|---|---|
| Rent | -10% $3,546 | -5% $4,223 | +0% $4,900 | +5% $5,578 | +10% $6,255 |
| Rate | -1.0pp $5,578 | -0.5pp $5,243 | base $4,900 | +0.5pp $4,552 | +1.0pp $4,197 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $336,250
- Closing costs
- $40,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2445 W Gulf Dr Unit 47B Sanibel, FL | 2.0 | 2.0 | 1243 | $20,000 | $16.09 | 24d | 1 | 0.96mi |
| 2445 W Gulf Dr Unit 32E Sanibel, FL | 2.0 | 2.0 | 1243 | $18,000 | $14.48 | 24d | 1 | 1.03mi |
| 548 Boulder Dr Sanibel, FL | 3.0 | 3.0 | 1969 | $6,500 | $3.30 | 24d | 1 | 1.41mi |
| 707 Durion Ct Sanibel, FL | 3.0 | 2.5 | 1306 | $12,000 | $9.19 | 24d | 1 | 1.42mi |
Listing history 15 events
-
2026-06-17days on market $1,345,000 Active 32 DOM
-
2026-06-16days on market $1,345,000 Active 31 DOM
-
2026-06-15days on market $1,345,000 Active 30 DOM
-
2026-06-13days on market $1,345,000 Active 28 DOM
-
2026-06-10days on market $1,345,000 Active 25 DOM
-
2026-06-09days on market $1,345,000 Active 24 DOM
-
2026-06-08days on market $1,345,000 Active 23 DOM
-
2026-06-07days on market $1,345,000 Active 22 DOM
-
2026-06-03days on market $1,345,000 Active 18 DOM
-
2026-06-02days on market $1,345,000 Active 17 DOM
-
2026-06-01days on market $1,345,000 Active 16 DOM
-
2026-05-31days on market $1,345,000 Active 15 DOM
-
2026-05-15$1,345,000 Active
-
2019-05-24soldstatus $850,000
-
1994-05-17soldstatus $290,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $7,265 · $605/mo
- Projected year-2 tax
- $11,164 · $930/mo
- Expected delta
- +$3,899/yr (+$325/mo · 53.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 9/10 Extreme FEMA zone AE · 99% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 10/10 Extreme 7 d/yr ≥112°F today · 26 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $205,764
- − Mortgage interest
- −$75,341
- − Property taxes
- −$7,265
- − Insurance
- −$11,844
- − Repairs & maintenance
- −$16,461
- − Management
- −$16,461
- − Depreciation
- −$39,127
- Taxable income
- $39,265
- Est. tax owed @ 24.0%
- −$9,424
- After-tax cash flow
- $49,381/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lee
- NCES district ID
- 1201080
- Math proficiency
- 47% ▼ -11.00%
- Reading proficiency
- 50% ▼ -4.00%
- Median HH income
- $49,518
- Composite
- 41.49/100
- National rank
- #3458
- State rank
- #42 of 73 in FL
Livability — Sanibel
- Score
- 67/100
- State rank
- #541
- US rank
- #10166
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Sanibel, FL
- City population
- 6,402
- Population (ZIP)
- 6,402
Population outlook (Lee County) Hauer SSP2
- Today (2025)
- 871,946 people
- By 2030
- 955,468 · +9.6%
- By 2040
- 1,113,587 · +27.7%
- By 2050
- 1,256,891 · +44.1%
- By 2075
- 1,560,270 · +78.9%
- By 2100
- 1,726,848 · +98.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (95%)
- Race & ethnicity
- White 95% Two or more races 2% Asian 1%
- Common ancestry
- Italian 4% Romanian 4% Slovak 2%
- Foreign-born
- 5% · Canada, China
- Languages at home
- 96% English-only · German/W. Germanic 1% Spanish 1% French/Haitian/Cajun 1%
Political lean MEDSL · Lee
- 2024 margin
- Strong R (+28.4) · D 35.5% · R 63.9%
- 2008→2024 swing
- -18.0pp toward R · 2008: -10.4pp · 2024: -28.4pp
- All cycles
- 2024: R+28.4 2020: R+19.2 2016: R+20.4 2012: R+16.6 2008: R+10.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -93.08%
- Current HPI
- 501.0
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+363.8% since first listed3 events — show timeline
- 2026-05-15 Listed $1,345,000 FORTMLS
- 2019-05-24 Sold (Public Records) $850,000 Public Records
- 1994-05-17 Sold (Public Records) $290,000 Public Records
Property tax history
+1.6%/yrLatest (2025): $7,265 · -37.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…