CashFlowRE
Sign in Sign up
38188 Oak St
B+ Composite 78.17
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +4.3/10.0
  • Livability +3.5/5.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$89,900

38188 Oak St · Slidell, LA 70458
3 bd · 2.0 ba · 1,216 sqft · SingleFamily · 219 Days on market
Built 2007 0.25 ac lot $74/sqft · 47% below area Est $169k · 47% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Located in the quiet Howze Beach subdivision, this 3-bedroom, 2-bath mobile home offers 1,216 sq. ft. of comfortable living space. Conveniently situated near I-10, top-rated schools, shopping, and dining, this home combines peaceful neighborhood living with everyday convenience. Brand new HVAC and ROOF. Investor options as well as first time home buyer options.

Key facts

  • Open floor plan
  • Near i-10
  • Move-in-ready

Tags

OPEN FLOOR PLANMOVE-IN-READYNEAR I-10TOP-RATED SCHOOLSSHOPPING AND DINING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $90k.

Deal economics

  • At list price, monthly cash flow is $730 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $90k).
  • Recommended offer: $79k (12.0% below list) — sets the bar for market timing.
  • Cap rate 16.0% vs local median 5.9% in Slidell — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#57 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
  • St. Tammany Parish (suburban): math 43% / reading 55% proficiency, ranked #11 of 98 in LA (top 11%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+1.5%/yr); 489 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals leasing fast (median 12d on market — plan ~1-2 weeks tenant-placement turnaround); 1,064 units permitted in St. Tammany Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • St. Tammany County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 1.5% rent growth), your $25k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 219 days — a 12% lower offer ($79k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 2y ago; this cycle's ask has dropped $50k (36%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $79,112 (12.0% below list)

Questions for the listing agent

  1. It's been on market 219 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.80%
Cap rate
16.04%
Cash-on-cash
34.82%
DSCR
2.55
GRM
4.6

CMA / ARV

ARV (median comp)
$169,247
List price
$89,900
Delta
-46.88%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
37568 Short St 0.63mi 3/2.0 1,250 (+3%) 19mo $163,000 $130 50

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.47% rent growth · sell at horizon

5-year hold
IRR
28.7%
Equity multiple
2.17×
Total profit
$29,474
Equity at exit
$13,404
10-year hold
IRR
35.2%
Equity multiple
4.01×
Total profit
$75,713
Equity at exit
$7,773

Cash invested: $25,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70458

Rents YoY
1.5%
Active inventory
489
Price-to-rent
4.6×

Monthly cashflow live

Estimated rent
$1,619 high interval (Pro) →
Mortgage (P&I)
$471
Tax from tax record
$40 /mo · $476/yr
Insurance
$37
HOA
$0
Vacancy / Maint / Mgmt
$340
Net cashflow
$730

Break-even live

Break-even rent $694
Max offer price $89,900
Occupancy floor 50%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,475
Closing costs
$2,697
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 11 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
200 Long St Slidell, LA 2.0–4.0 2.0 1112 $1,373 $1.23 1d 1 0.82mi
519 Spartan Dr #9101 Slidell, LA 2.0 2.0 1304 $1,400 $1.07 23d 1 0.85mi
3304 Bridge Dr Slidell, LA 3.0 2.0 1250 $1,700 $1.36 44d 1 1.11mi
1640 Town Center Pkwy Slidell, LA 3.0 1.0–2.0 959 $1,895 $1.98 2d 46 1.11mi
1402 Shakespeare Ct Slidell, LA 4.0 2.0 1347 $1,725 $1.28 44d 1 1.21mi
221 Bella Sera Ln Slidell, LA 3.0 2.0 1028 $1,525 $1.48 12d 1 1.24mi
3159 Dee St Slidell, LA 3.0 1.0 898 $1,400 $1.56 44d 1 1.25mi
901 Old Spanish Trl Slidell, LA 2.0 1.5 1070 $1,120 $1.05 12d 1 1.31mi
3046 Slidell Ave Slidell, LA 4.0 1.0 1253 $1,850 $1.48 3d 1 1.48mi
1805 Brookter St Slidell, LA 3.0 2.0 1027 $1,650 $1.61 3d 1 1.48mi
1303 Town Center Pkwy Slidell, LA 3.0 1.0–2.0 990 $1,825 $1.84 2d 31 1.49mi

Listing history 40 events

  1. 2026-06-18
    days on market $89,900 Active 219 DOM
  2. 2026-06-17
    days on market $89,900 Active 218 DOM
  3. 2026-06-16
    days on market $89,900 Active 217 DOM
  4. 2026-06-15
    days on market $89,900 Active 216 DOM
  5. 2026-06-13
    days on market $89,900 Active 214 DOM
  6. 2026-06-10
    days on market $89,900 Active 211 DOM
  7. 2026-06-09
    days on market $89,900 Active 210 DOM
  8. 2026-06-08
    days on market $89,900 Active 209 DOM
  9. 2026-06-07
    days on market $89,900 Active 208 DOM
  10. 2026-06-03
    days on market $89,900 Active 204 DOM
  11. 2026-06-02
    days on market $89,900 Active 203 DOM
  12. 2026-06-01
    days on market $89,900 Active 202 DOM
  13. 2026-05-31
    days on market $89,900 Active 201 DOM
  14. 2026-03-26
    price $89,900 363-char remark
    Show marketing remark (363 chars)

    Located in the quiet Howze Beach subdivision, this 3-bedroom, 2-bath mobile home offers 1,216 sq. ft. of comfortable living space. Conveniently situated near I-10, top-rated schools, shopping, and dining, this home combines peaceful neighborhood living with everyday convenience. Brand new HVAC and ROOF. Investor options as well as first time home buyer options.

  15. 2026-03-26
    price $89,900 363-char remark
    Show marketing remark (363 chars)

    Located in the quiet Howze Beach subdivision, this 3-bedroom, 2-bath mobile home offers 1,216 sq. ft. of comfortable living space. Conveniently situated near I-10, top-rated schools, shopping, and dining, this home combines peaceful neighborhood living with everyday convenience. Brand new HVAC and ROOF. Investor options as well as first time home buyer options.

  16. 2026-02-27
    price $99,900 363-char remark
    Show marketing remark (363 chars)

    Located in the quiet Howze Beach subdivision, this 3-bedroom, 2-bath mobile home offers 1,216 sq. ft. of comfortable living space. Conveniently situated near I-10, top-rated schools, shopping, and dining, this home combines peaceful neighborhood living with everyday convenience. Brand new HVAC and ROOF. Investor options as well as first time home buyer options.

  17. 2026-02-27
    price $99,900 363-char remark
    Show marketing remark (363 chars)

    Located in the quiet Howze Beach subdivision, this 3-bedroom, 2-bath mobile home offers 1,216 sq. ft. of comfortable living space. Conveniently situated near I-10, top-rated schools, shopping, and dining, this home combines peaceful neighborhood living with everyday convenience. Brand new HVAC and ROOF. Investor options as well as first time home buyer options.

  18. 2026-02-18
    price $109,900 363-char remark
    Show marketing remark (363 chars)

    Located in the quiet Howze Beach subdivision, this 3-bedroom, 2-bath mobile home offers 1,216 sq. ft. of comfortable living space. Conveniently situated near I-10, top-rated schools, shopping, and dining, this home combines peaceful neighborhood living with everyday convenience. Brand new HVAC and ROOF. Investor options as well as first time home buyer options.

  19. 2026-02-18
    price $109,900 363-char remark
    Show marketing remark (363 chars)

    Located in the quiet Howze Beach subdivision, this 3-bedroom, 2-bath mobile home offers 1,216 sq. ft. of comfortable living space. Conveniently situated near I-10, top-rated schools, shopping, and dining, this home combines peaceful neighborhood living with everyday convenience. Brand new HVAC and ROOF. Investor options as well as first time home buyer options.

  20. 2026-01-30
    price $114,500 363-char remark
    Show marketing remark (363 chars)

    Located in the quiet Howze Beach subdivision, this 3-bedroom, 2-bath mobile home offers 1,216 sq. ft. of comfortable living space. Conveniently situated near I-10, top-rated schools, shopping, and dining, this home combines peaceful neighborhood living with everyday convenience. Brand new HVAC and ROOF. Investor options as well as first time home buyer options.

  21. 2026-01-30
    price $114,500 363-char remark
    Show marketing remark (363 chars)

    Located in the quiet Howze Beach subdivision, this 3-bedroom, 2-bath mobile home offers 1,216 sq. ft. of comfortable living space. Conveniently situated near I-10, top-rated schools, shopping, and dining, this home combines peaceful neighborhood living with everyday convenience. Brand new HVAC and ROOF. Investor options as well as first time home buyer options.

  22. 2026-01-21
    price $119,900 363-char remark
    Show marketing remark (363 chars)

    Located in the quiet Howze Beach subdivision, this 3-bedroom, 2-bath mobile home offers 1,216 sq. ft. of comfortable living space. Conveniently situated near I-10, top-rated schools, shopping, and dining, this home combines peaceful neighborhood living with everyday convenience. Brand new HVAC and ROOF. Investor options as well as first time home buyer options.

  23. 2026-01-21
    price $119,900 363-char remark
    Show marketing remark (363 chars)

    Located in the quiet Howze Beach subdivision, this 3-bedroom, 2-bath mobile home offers 1,216 sq. ft. of comfortable living space. Conveniently situated near I-10, top-rated schools, shopping, and dining, this home combines peaceful neighborhood living with everyday convenience. Brand new HVAC and ROOF. Investor options as well as first time home buyer options.

  24. 2025-12-30
    price $125,000 363-char remark
    Show marketing remark (363 chars)

    Located in the quiet Howze Beach subdivision, this 3-bedroom, 2-bath mobile home offers 1,216 sq. ft. of comfortable living space. Conveniently situated near I-10, top-rated schools, shopping, and dining, this home combines peaceful neighborhood living with everyday convenience. Brand new HVAC and ROOF. Investor options as well as first time home buyer options.

  25. 2025-12-30
    price $125,000 363-char remark
    Show marketing remark (363 chars)

    Located in the quiet Howze Beach subdivision, this 3-bedroom, 2-bath mobile home offers 1,216 sq. ft. of comfortable living space. Conveniently situated near I-10, top-rated schools, shopping, and dining, this home combines peaceful neighborhood living with everyday convenience. Brand new HVAC and ROOF. Investor options as well as first time home buyer options.

  26. 2025-12-22
    price $129,900 363-char remark
    Show marketing remark (363 chars)

    Located in the quiet Howze Beach subdivision, this 3-bedroom, 2-bath mobile home offers 1,216 sq. ft. of comfortable living space. Conveniently situated near I-10, top-rated schools, shopping, and dining, this home combines peaceful neighborhood living with everyday convenience. Brand new HVAC and ROOF. Investor options as well as first time home buyer options.

  27. 2025-12-22
    price $129,900 363-char remark
    Show marketing remark (363 chars)

    Located in the quiet Howze Beach subdivision, this 3-bedroom, 2-bath mobile home offers 1,216 sq. ft. of comfortable living space. Conveniently situated near I-10, top-rated schools, shopping, and dining, this home combines peaceful neighborhood living with everyday convenience. Brand new HVAC and ROOF. Investor options as well as first time home buyer options.

  28. 2025-11-11
    listed $139,900 Active 363-char remark
    Show marketing remark (363 chars)

    Located in the quiet Howze Beach subdivision, this 3-bedroom, 2-bath mobile home offers 1,216 sq. ft. of comfortable living space. Conveniently situated near I-10, top-rated schools, shopping, and dining, this home combines peaceful neighborhood living with everyday convenience. Brand new HVAC and ROOF. Investor options as well as first time home buyer options.

  29. 2025-11-11
    listed $139,900 Active 363-char remark
    Show marketing remark (363 chars)

    Located in the quiet Howze Beach subdivision, this 3-bedroom, 2-bath mobile home offers 1,216 sq. ft. of comfortable living space. Conveniently situated near I-10, top-rated schools, shopping, and dining, this home combines peaceful neighborhood living with everyday convenience. Brand new HVAC and ROOF. Investor options as well as first time home buyer options.

  30. 2025-03-09
    price $59,000
  31. 2025-03-07
    listed $59,000 Active
  32. 2025-03-07
    listed $69,000 Active
  33. 2024-12-11
    listed $69,900 Active
  34. 2024-12-11
    historical
  35. 2024-12-02
    price $69,900
  36. 2024-12-02
    price $69,900
  37. 2024-11-23
    price $82,500
  38. 2024-11-23
    price $82,500
  39. 2024-11-10
    listed $89,900 Active
  40. 2024-11-10
    listed $89,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$476 · $40/mo
Projected year-2 tax
$494 · $41/mo
Expected delta
+$18/yr (+$2/mo · 3.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 10/10 Extreme 99% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,427
− Mortgage interest
−$5,036
− Property taxes
−$476
− Insurance
−$450
− Repairs & maintenance
−$1,554
− Management
−$1,554
− Depreciation
−$2,615
Taxable income
$7,742
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,858
After-tax cash flow
$6,906/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Tammany Parish
NCES district ID
2201650
Math proficiency
43% ▼ -32.00%
Reading proficiency
55% ▼ -26.00%
Median HH income
$61,752
Composite
43.04/100
National rank
#3098
State rank
#11 of 98 in LA

Livability — Slidell

Score
70/100
State rank
#57
US rank
#7673

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment C Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Saint Tammany Parish · 228,296 people
City population
95,511
Metro
New Orleans-Metairie, LA
Population (ZIP)
39,034
Household income
$72,843
Rent vs Own
28.2% rent · 71.8% own
Severe rent burden
1331.0

Population outlook (St. Tammany County) Hauer SSP2

Today (2025)
286,725 people
By 2030
304,175 · +6.1%
By 2040
336,203 · +17.3%
By 2050
364,590 · +27.2%
By 2075
433,362 · +51.1%
By 2100
470,333 · +64.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (66%)
Race & ethnicity
White 66% Black 17% Two or more races 10% Hispanic / Latino 9% Native American 2% Asian 1%
Hispanic origin (detail)
Mexican 3% Puerto Rican 1%
Common ancestry
Lithuanian 15% Slovak 2% Romanian 1%
Foreign-born
3% · Canada, Vietnam
Languages at home
93% English-only · Spanish 5% Vietnamese 1%

Political lean MEDSL · St. Tammany

2024 margin
Solid R (+43.8) · D 27.3% · R 71.1% · Other 1.6%
2008→2024 swing
+9.6pp toward D · 2008: -53.4pp · 2024: -43.8pp
All cycles
2024: R+43.8 2020: R+44.2 2016: R+50.8 2012: R+52.2 2008: R+53.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -173.60%
Current HPI
147.4749
Rent YoY
▲ 1.47%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
27 events — show timeline
  • 2026-03-26 Price Changed $89,900 AcadianaMLS
  • 2026-03-26 Price Changed $89,900 GBRMLS
  • 2026-02-27 Price Changed $99,900 AcadianaMLS
  • 2026-02-27 Price Changed $99,900 GBRMLS
  • 2026-02-18 Price Changed $109,900 AcadianaMLS
  • 2026-02-18 Price Changed $109,900 GBRMLS
  • 2026-01-30 Price Changed $114,500 AcadianaMLS
  • 2026-01-30 Price Changed $114,500 GBRMLS
  • 2026-01-21 Price Changed $119,900 AcadianaMLS
  • 2026-01-21 Price Changed $119,900 GBRMLS
  • 2025-12-30 Price Changed $125,000 AcadianaMLS
  • 2025-12-30 Price Changed $125,000 GBRMLS
  • 2025-12-22 Price Changed $129,900 AcadianaMLS
  • 2025-12-22 Price Changed $129,900 GBRMLS
  • 2025-11-11 Listed $139,900 GBRMLS
  • 2025-11-11 Listed $139,900 AcadianaMLS
  • 2025-03-09 Price Changed $59,000 GBRMLS
  • 2025-03-07 Listed $69,000 GBRMLS
  • 2025-03-07 Listed $59,000 AcadianaMLS
  • 2024-12-11 Listed $69,900 GBRMLS
  • 2024-12-11 Delisted GBRMLS
  • 2024-12-02 Price Changed $69,900 GBRMLS
  • 2024-12-02 Price Changed $69,900 AcadianaMLS
  • 2024-11-23 Price Changed $82,500 GBRMLS
  • 2024-11-23 Price Changed $82,500 AcadianaMLS
  • 2024-11-10 Listed $89,900 GBRMLS
  • 2024-11-10 Listed $89,900 AcadianaMLS

Property tax history

-1.3%/yr

Latest (2025): $476 · -3.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…