2236 NE 6th St · Center Point, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 5/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 7 days/yr
- Unhealthy air days in 30 yrs
- 9 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.0/30.0
- DSCR +7.0/10.0
- 1% rule +5.1/10.0
- Rent growth +3.3/5.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Schools +1.8/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$117,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Wow! Come check out this Gem located in a great area! New paint inside and out! Big back yard! This one is ready for a new owner. . Come see today!!
Key facts
- 0.46 acre lot
- Parking
- Built 1957
Property features AI
Finance
- Other: Parcel ID available
- Financial info: Annual fire fee applies
- HOA & community: Minor subdivision: MORNINGSIDE
Exterior
- Parking: Driveway parking; One carport space
- Security: Located in Center Point Fire District
- Utilities: Public water; Connected sewer; Electric water heater; Internet service availability unknown
- Home design: Existing construction; Vinyl siding exterior; Crawl space foundation; Tri-level: no; Split level: no; Split foyer: no; Subdivision: MORNINGSIDE
- Construction: Vinyl siding construction
- Exterior features: Not waterfront; No pool; No patio; No garden/patio; No decks; Flood plain: no; Lot view: none; Lot size 0.46 acres
Interior
- Kitchen: Laminate countertops; Electric cooktop
- Bedrooms: Master bedroom on main level; Two additional bedrooms on main level
- Flooring: Carpet flooring
- Bathrooms: One full bathroom with tub/shower combo on main level
- Heating & cooling: Central heating; Central cooling
- Interior features: Ceilings described as other (see remarks); No additional built-in interior features listed
- Laundry & utility: Laundry located on main level; Washer hookup in garage area; Electric dryer hookup; Utilities in garage
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $118k.
Deal economics
- At list price, monthly cash flow is $188 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $118k).
- Recommended offer: $116k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads 63/100 on livability (#193 in AL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, commute A, housing A; Watch: crime D, amenities F, employment F.
- Jefferson County (suburban): math 9% / reading 32% proficiency, ranked #104 of 129 in AL (top 81%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Center Point Elementary School (618 students, 82% FRL); Center Point High School (math 2% / reading 2%, grade F, #291 of 305 statewide, top 100%, 774 students, 91% FRL) — zoned schools average 86% FRL vs 49% district-wide (38 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 2% at this address vs 20% district-wide (-18 pts) — the specific schools serving this property underperform the Jefferson County average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+3.0%/yr); 334 active listings in the ZIP; 21 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $812 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 21 days — a 2% lower offer ($116k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $80k; 47% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1957 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1957 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.01% ✓
- Cap rate
- 8.21%
- Cash-on-cash
- 6.84%
- DSCR
- 1.30
- GRM
- 8.2
CMA / ARV
- ARV (on-the-fly)
- $90,992
- Comps found
- 4
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 509 20th Ave NE | 0.31mi | 3/1.5 | 1,008 (+4%) | 7mo | $95,000 | $94 | 70 |
| 405 20th Ct NE | 0.29mi | 3/1.5 | 1,112 (+15%) | 13mo | $102,615 | $92 | 49 |
| 1928 Reed Rd | 0.39mi | 3/1.5 | 1,050 (+8%) | 21mo | $132,500 | $126 | 48 |
| 770 Mary Vann Ln | 0.73mi | 3/1.5 | 992 (+2%) | 23mo | $63,000 | $64 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.04% rent growth · sell at horizon
- IRR
- -5.8%
- Equity multiple
- 0.79×
- Total profit
- $-7,060
- Equity at exit
- $17,520
- IRR
- 3.9%
- Equity multiple
- 1.28×
- Total profit
- $9,360
- Equity at exit
- $10,159
Cash invested: $32,900 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 35215
- Home prices YoY
- -34.4%
- Rents YoY
- 3.0%
- Active inventory
- 334
- Price-to-rent
- 8.2×
Monthly cashflow live
- Estimated rent
- $1,189 high interval (Pro) →
- Mortgage (P&I)
- −$616
- Tax from tax record
- −$87 /mo · $1,039/yr
- Insurance
- −$49
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$250
- Net cashflow
- $188
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $29,375
- Closing costs
- $3,525
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 21 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 509 20th Ave NE Center Point, AL | 3.0 | 1.5 | 1008 | $1,200 | $1.19 | 23d | 1 | 0.29mi |
| 332 23rd Ave NE Center Point, AL | 3.0 | 1.0 | 1100 | $1,350 | $1.23 | 2d | 1 | 0.33mi |
| 2109 Whetstone Ct Center Point, AL | 2.0 | 1.5 | 800 | $675 | $0.84 | 2d | 1 | 0.33mi |
| 401 22nd Ave NE Center Point, AL | 2.0 | 1.5 | 850 | $745 | $0.88 | 16d | 1 | 0.34mi |
| 856 Parkbrook Trl Birmingham, AL | 1.0–3.0 | 1.0–2.0 | 925 | $1,180 | $1.28 | 2d | 10 | 0.35mi |
| 124 21st Ave NE Unit 202 Center Point, AL | 2.0 | 1.0 | 830 | $750 | $0.90 | 16d | 1 | 0.67mi |
| 123 21st Ave NE Center Point, AL | 2.0 | 1.0 | 850 | $800 | $0.94 | 43d | 1 | 0.70mi |
| 2537 3rd St NE Center Point, AL | 3.0 | 2.0 | 1040 | $1,350 | $1.30 | 23d | 1 | 0.78mi |
| 1814 Valley Run Cir Birmingham, AL | 3.0 | 1.0 | 1025 | $1,350 | $1.32 | 43d | 1 | 0.92mi |
| 2318 Raintree Ct Center Point, AL | 2.0 | 1.0 | 975 | $1,100 | $1.13 | 2d | 2 | 0.96mi |
| 109 24th Ave NW Center Point, AL | 3.0 | 1.5 | 1023 | $1,215 | $1.19 | 43d | 1 | 0.99mi |
| 1720 2nd St NE Center Point, AL | 3.0 | 2.0 | 1100 | $1,400 | $1.27 | 43d | 1 | 1.01mi |
| 107 Sterling Ct NW Center Point, AL | 2.0 | 1.5–2.0 | 1026 | $1,062 | $1.04 | 2d | 4 | 1.07mi |
| 3309 Chase Ln Unit 3309 Birmingham, AL | 2.0 | 2.0 | 1068 | $1,000 | $0.94 | 43d | 1 | 1.26mi |
| 1628 1st St NE Center Point, AL | 3.0 | 1.0 | 1027 | $1,165 | $1.13 | 43d | 1 | 1.26mi |
| 341 Argonne Dr NE Center Point, AL | 3.0 | 1.0 | 1040 | $1,300 | $1.25 | 2d | 1 | 1.27mi |
| 1629 1st St NW Center Point, AL | 3.0 | 1.0 | 900 | $1,025 | $1.14 | 23d | 1 | 1.31mi |
| 1628 1st St NW Center Point, AL | 3.0 | 1.0 | 1124 | $1,150 | $1.02 | 43d | 1 | 1.34mi |
| 2323 4th St NW Center Point, AL | 3.0 | 1.0 | 1038 | $1,305 | $1.26 | 2d | 1 | 1.42mi |
| 3073 Panorama E Birmingham, AL | 1.0–3.0 | 1.0–2.0 | 975 | $1,275 | $1.31 | 1d | 20 | 1.43mi |
| 1541 Charter East Cir NE Birmingham, AL | 1.0–2.0 | 1.0–1.5 | 807 | $1,095 | $1.36 | 2d | 8 | 1.49mi |
Listing history 17 events
-
2026-06-18days on market $117,500 Active 21 DOM
-
2026-06-17days on market $117,500 Active 20 DOM
-
2026-06-16days on market $117,500 Active 19 DOM
-
2026-06-15days on market $117,500 Active 18 DOM
-
2026-06-13days on market $117,500 Active 16 DOM
-
2026-06-10pricedays on market $117,500 Active 13 DOM
-
2026-06-09days on market $119,500 Active 12 DOM
-
2026-06-08days on market $119,500 Active 11 DOM
-
2026-06-07days on market $119,500 Active 10 DOM
-
2026-06-03days on market $119,500 Active 6 DOM
-
2026-06-02days on market $119,500 Active 5 DOM
-
2026-06-01days on market $119,500 Active 4 DOM
-
2026-05-31days on market $119,500 Active 3 DOM
-
2026-05-29status Active
-
2026-05-28historical
-
2026-05-27$119,500 Active
-
2005-08-09soldstatus $80,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $1,039 · $87/mo
- Projected year-2 tax
- $1,039 · $87/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥105°F today · 17 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 7 unhealthy d/yr today · 9 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,269
- − Mortgage interest
- −$6,582
- − Property taxes
- −$1,039
- − Insurance
- −$588
- − Repairs & maintenance
- −$1,142
- − Management
- −$1,142
- − Depreciation
- −$3,418
- Taxable income
- $359
- Est. tax owed @ 24.0%
- −$86
- After-tax cash flow
- $2,165/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jefferson County
- NCES district ID
- 0101920
- Math proficiency
- 9% ▼ -24.00%
- Reading proficiency
- 32% ▼ -5.00%
- Median HH income
- $51,712
- Composite
- 18.4/100
- National rank
- #8937
- State rank
- #104 of 129 in AL
Livability — Center Point
- Score
- 63/100
- State rank
- #193
- US rank
- #15671
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Center Point, AL
- County
- Jefferson County · 527,445 people
- City population
- 210,422
- Metro
- Birmingham-Hoover, AL
- Population (ZIP)
- 43,903
- Household income
- $52,793
- Rent vs Own
- Severe rent burden
- 1729.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 669,185 people
- By 2030
- 669,694 · +0.1%
- By 2040
- 661,388 · -1.2%
- By 2050
- 643,086 · -3.9%
- By 2075
- 577,267 · -13.7%
- By 2100
- 474,758 · -29.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (75%)
- Race & ethnicity
- Black 75% White 15% Hispanic / Latino 7% Two or more races 3%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Lithuanian 1% Italian 1% Slovak 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 92% English-only · Spanish 7%
Political lean MEDSL · Jefferson
- 2024 margin
- D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
- 2008→2024 swing
- +5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
- All cycles
- 2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -112.97%
- Current HPI
- 215.0607
- Rent YoY
- ▲ 3.04%
- Metro
- Birmingham-Hoover, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+49.4% since first listed4 events — show timeline
- 2026-05-29 Relisted — Greater Alabama MLS
- 2026-05-28 Delisted — Greater Alabama MLS
- 2026-05-27 Listed $119,500 Greater Alabama MLS
- 2005-08-09 Sold (Public Records) $80,000 Public Records
Property tax history
+4.7%/yrLatest (2025): $1,039 · +6.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…