CashFlowRE
Sign in Sign up
7508 Townline Rd
B- Composite 68.68
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.4/15.0
  • Livability +3.2/5.0
  • Schools +3.0/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$50,000

7508 Townline Rd · Lakeview, MI 48850
2 bd · 1.0 ba · 924 sqft · SingleFamily public records · 2 Days on market
Built 1980 1.12 ac lot Est $50k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Affordable opportunity with room to grow! This 2-bedroom, 1- bath modular home sits on 1.12 acres in a great location between popular Tamarack Lake and Townline Lake-perfect for those who love fishing, boating, and enjoying the outdoors. Featuring a durable metal roof only 2 years old and peaceful surroundings, this property offers plenty of potential for investors, first-time buyers, or anyone ready to add their personal touch. With a little work, this could be a cozy full-time residence, weekend getaway, or smart investment. Don't miss your chance to own acreage near two prime recreational lakes at an unbeatable price!

Key facts

  • 1.12 acres
  • Metal roof
  • Modular home

Tags

MODULAR HOMEMETAL ROOF1.12 ACRESRECREATIONAL LAKES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $50k.

Deal economics

  • At list price, monthly cash flow is $356 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($888 rent vs $50k).

Location & tenants

  • Location reads 65/100 on livability (#477 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools D+, crime D-, amenities F.
  • Lakeview Community Schools (Montcalm) (rural): math 28% / reading 44% proficiency, ranked #281 of 540 in MI (top 52%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 38 active listings in the ZIP; 273 units permitted in Montcalm County in 2024 (5 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $346 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Montcalm County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $14k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
  • 5 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $20k; list at $50k implies a 144% gain — meaningful room to come down on a strong offer.
Recommended offer $50,000

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  3. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.78%
Cap rate
14.83%
Cash-on-cash
30.49%
DSCR
2.36
GRM
4.7

CMA / ARV

ARV (on-the-fly)
$49,896
Comps found
1
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7508 Townline Rd 0.00mi 2/1.0 924 (0%) 0mo $50,000 $54 100

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
25.2%
Equity multiple
2.04×
Total profit
$14,566
Equity at exit
$7,455
10-year hold
IRR
32.9%
Equity multiple
3.99×
Total profit
$41,909
Equity at exit
$4,323

Cash invested: $14,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48850

Home prices YoY
-22.6%
Active inventory
38
Price-to-rent
4.7×

Monthly cashflow live

Estimated rent
$888 medium interval (Pro) →
Mortgage (P&I)
$262
Tax est. 1.5%
$62 /mo · $750/yr
Insurance
$21
HOA
$0
Vacancy / Maint / Mgmt
$186
Net cashflow
$356

Break-even live

Break-even rent $437
Max offer price $50,000
Occupancy floor 55%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$12,500
Closing costs
$1,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 14 events

  1. 2026-04-25
    status Pending 628-char remark
    Show marketing remark (628 chars)

    Affordable opportunity with room to grow! This 2-bedroom, 1- bath modular home sits on 1.12 acres in a great location between popular Tamarack Lake and Townline Lake-perfect for those who love fishing, boating, and enjoying the outdoors. Featuring a durable metal roof only 2 years old and peaceful surroundings, this property offers plenty of potential for investors, first-time buyers, or anyone ready to add their personal touch. With a little work, this could be a cozy full-time residence, weekend getaway, or smart investment. Don't miss your chance to own acreage near two prime recreational lakes at an unbeatable price!

  2. 2026-04-25
    status Pending 628-char remark
    Show marketing remark (628 chars)

    Affordable opportunity with room to grow! This 2-bedroom, 1- bath modular home sits on 1.12 acres in a great location between popular Tamarack Lake and Townline Lake-perfect for those who love fishing, boating, and enjoying the outdoors. Featuring a durable metal roof only 2 years old and peaceful surroundings, this property offers plenty of potential for investors, first-time buyers, or anyone ready to add their personal touch. With a little work, this could be a cozy full-time residence, weekend getaway, or smart investment. Don't miss your chance to own acreage near two prime recreational lakes at an unbeatable price!

  3. 2026-04-25
    status Pending
    Show marketing remark (628 chars)

    Affordable opportunity with room to grow! This 2-bedroom, 1- bath modular home sits on 1.12 acres in a great location between popular Tamarack Lake and Townline Lake-perfect for those who love fishing, boating, and enjoying the outdoors. Featuring a durable metal roof only 2 years old and peaceful surroundings, this property offers plenty of potential for investors, first-time buyers, or anyone ready to add their personal touch. With a little work, this could be a cozy full-time residence, weekend getaway, or smart investment. Don't miss your chance to own acreage near two prime recreational lakes at an unbeatable price!

  4. 2026-04-23
    listed $50,000 Active 628-char remark
    Show marketing remark (628 chars)

    Affordable opportunity with room to grow! This 2-bedroom, 1- bath modular home sits on 1.12 acres in a great location between popular Tamarack Lake and Townline Lake-perfect for those who love fishing, boating, and enjoying the outdoors. Featuring a durable metal roof only 2 years old and peaceful surroundings, this property offers plenty of potential for investors, first-time buyers, or anyone ready to add their personal touch. With a little work, this could be a cozy full-time residence, weekend getaway, or smart investment. Don't miss your chance to own acreage near two prime recreational lakes at an unbeatable price!

  5. 2026-04-23
    listed $50,000 Active 628-char remark
    Show marketing remark (628 chars)

    Affordable opportunity with room to grow! This 2-bedroom, 1- bath modular home sits on 1.12 acres in a great location between popular Tamarack Lake and Townline Lake-perfect for those who love fishing, boating, and enjoying the outdoors. Featuring a durable metal roof only 2 years old and peaceful surroundings, this property offers plenty of potential for investors, first-time buyers, or anyone ready to add their personal touch. With a little work, this could be a cozy full-time residence, weekend getaway, or smart investment. Don't miss your chance to own acreage near two prime recreational lakes at an unbeatable price!

  6. 2026-04-23
    listed $50,000 Active
    Show marketing remark (628 chars)

    Affordable opportunity with room to grow! This 2-bedroom, 1- bath modular home sits on 1.12 acres in a great location between popular Tamarack Lake and Townline Lake-perfect for those who love fishing, boating, and enjoying the outdoors. Featuring a durable metal roof only 2 years old and peaceful surroundings, this property offers plenty of potential for investors, first-time buyers, or anyone ready to add their personal touch. With a little work, this could be a cozy full-time residence, weekend getaway, or smart investment. Don't miss your chance to own acreage near two prime recreational lakes at an unbeatable price!

  7. 2014-09-16
    historical
  8. 2009-11-13
    soldstatus $20,500
  9. 2007-04-10
    historical
  10. 2006-10-10
    listed $49,900
  11. 2006-10-10
    listed $49,900
  12. 2003-04-29
    soldstatus $39,000
  13. 2003-01-03
    soldstatus $39,000
  14. 1999-11-30
    soldstatus $22,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 2/10 Low 7 d/yr ≥95°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$10,652
− Mortgage interest
−$2,801
− Property taxes
−$750
− Insurance
−$250
− Repairs & maintenance
−$852
− Management
−$852
− Depreciation
−$1,455
Taxable income
$3,692
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$886
After-tax cash flow
$3,382/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lakeview Community Schools (Montcalm)
NCES district ID
2620910
Math proficiency
28% ▼ -8.00%
Reading proficiency
44% ▼ -5.00%
Median HH income
$40,513
Composite
30.21/100
National rank
#6303
State rank
#281 of 540 in MI

Livability — Lakeview

Score
65/100
State rank
#477
US rank
#13534

Category grades

Amenities F Commute F Cost of living A+ Crime D- Employment F Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
4,526

Population outlook (Montcalm County) Hauer SSP2

Today (2025)
61,011 people
By 2030
59,467 · -2.5%
By 2040
55,427 · -9.2%
By 2050
50,517 · -17.2%
By 2075
38,731 · -36.5%
By 2100
26,770 · -56.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (86%)
Race & ethnicity
White 86% Black 7% Two or more races 4% Hispanic / Latino 4%
Common ancestry
Polish 4% Iranian 3% Lithuanian 2%
Foreign-born
1% · Canada
Languages at home
95% English-only · German/W. Germanic 4% Spanish 1%

Political lean MEDSL · Montcalm

2024 margin
Solid R (+39.0) · D 29.8% · R 68.7% · Other 1.5%
2008→2024 swing
-38.7pp toward R · 2008: -0.3pp · 2024: -39.0pp
All cycles
2024: R+39.0 2020: R+37.7 2016: R+34.0 2012: R+8.6 2008: R+0.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -80.28%
Current HPI
275.5563
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+127.3% since first listed
14 events — show timeline
  • 2026-04-25 Pending MiRealSource-MiMLS
  • 2026-04-25 Pending REALCOMP
  • 2026-04-25 Pending SW Michigan MLS
  • 2026-04-23 Listed $50,000 REALCOMP
  • 2026-04-23 Listed $50,000 SW Michigan MLS
  • 2026-04-23 Listed $50,000 MiRealSource-MiMLS
  • 2014-09-16 Listing Removed SW Michigan MLS
  • 2009-11-13 Sold (Public Records) $20,500 Public Records
  • 2007-04-10 Listing Removed REALCOMP
  • 2006-10-10 Listed $49,900 REALCOMP
  • 2006-10-10 Listed $49,900 SW Michigan MLS
  • 2003-04-29 Sold (Public Records) $39,000 Public Records
  • 2003-01-03 Sold (Public Records) $39,000 Public Records
  • 1999-11-30 Sold (Public Records) $22,000 Public Records

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…