CashFlowRE
Sign in Sign up
2204 Lake Osborne Dr #5
B- Composite 67.37
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.7/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +4.3/10.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Rent growth +1.9/5.0
  • Appreciation +0.0/10.0

$99,999

2204 Lake Osborne Dr #5 · Lake Worth Beach, FL 33461
1 bd · 1.0 ba · 736 sqft · Condo public records · 178 Days on market
Built 1966 $237/mo HOA · 15% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

**PROPERTY IS BEING SOLD ''AS-IS'' AND IS SUBJECT TO HUD GUIDELINE 24 CFR 206.125** GREAT LOCATION AND CLOSE TO MILES OF LAKESIDE WALKING PATHS. GROUND FLOOR UNIT WITH CLOSE PARKING OUT FRONT. WINDOWS HAVE SHUTTERS FOR EASY STORM PREP OR PERFECT FOR THE SEASONAL RESIDENT. UNIT HAS A LIVING/DINING AREA SHARED. KITCHEN INCLUDES ALL APPLIANCES. BEDROOM FEATURES PLENTY OF STORAGE AND A SLIDING GLASS DOOR TO THE COVERED/ENCLOSED PATIO. UNIT IS ORIGINAL CONDITION AND REQUIRES YOUR PERSONAL TOUCH. FRIENDLY COMMUNITY AND THE UNIT IS JUST STEPS FROM THE POOL.

Key facts

  • Clubhouse and pool
  • Sunny porch
  • Updated kitchen

Tags

UPDATED KITCHENWALK-IN PANTRYUPDATED BATHROOMWALK-IN SHOWERSUNNY PORCHCLUBHOUSE AND POOL

Property features AI

Finance

  • Other: Senior community; Pets not allowed
  • HOA & community: Has association; Monthly HOA includes insurance, trash, and common areas; Clubhouse and pool on site; Monthly HOA fee

Exterior

  • Parking: Assigned parking space; 1 open parking space
  • Utilities: Public water; Three-phase electric; Water service available
  • Home design: Condominium; 2-story building; Northeast facing
  • Construction: CBS construction; Flat roof
  • Exterior features: Porch; Waterfront

Interior

  • Kitchen: Electric range; Microwave; Refrigerator
  • Bedrooms: 1 bedroom on main level
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Heating present (other type); Wall/window cooling unit(s)
  • Interior features: Furnished; Electric range; Microwave; Refrigerator

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $100k.

Deal economics

  • At list price, monthly cash flow is $333 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $100k).
  • Recommended offer: $88k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Barton Elementary School (math 25% / reading 20%, grade F, #2,073 of 2,144 statewide, top 97%, 1,064 students, 80% FRL); Lake Worth Community Middle (math 17% / reading 23%, grade F, #558 of 571 statewide, top 98%, 1,249 students, 75% FRL); Lake Worth High School (math 16% / reading 27%, grade F, #546 of 667 statewide, top 82%, 2,683 students, 71% FRL) — zoned schools average 75% FRL vs 52% district-wide (23 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 21% at this address vs 50% district-wide (-28 pts) — the specific schools serving this property underperform the Palm Beach average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents soft (-2.5%/yr); 274 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 178 days — a 12% lower offer ($88k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 25y ago; this cycle's ask has dropped $20k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $29k; list at $100k implies a 245% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $87,999 (12.0% below list)

Questions for the listing agent

  1. It's been on market 178 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1966 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.63%
Cap rate
10.29%
Cash-on-cash
14.29%
DSCR
1.64
GRM
5.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
0.4%
Equity multiple
1.02×
Total profit
$441
Equity at exit
$14,910
10-year hold
IRR
5.8%
Equity multiple
1.36×
Total profit
$10,037
Equity at exit
$8,646

Cash invested: $28,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33461

Rents YoY
-2.5%
Active inventory
274
Price-to-rent
5.1×

Monthly cashflow live

Estimated rent
$1,628 high interval (Pro) →
Mortgage (P&I)
$524
Tax from tax record
$150 /mo · $1,796/yr
Insurance
$42
HOA
$237
Vacancy / Maint / Mgmt
$342
Net cashflow
$333

Break-even live

Break-even rent $1,206
Max offer price $99,999
Occupancy floor 75%

Sensitivity live

Price -10% $390 -5% $362 +0% $333 +5% $305 +10% $277
Rent -10% $205 -5% $269 +0% $333 +5% $398 +10% $462
Rate -1.0pp $384 -0.5pp $359 base $333 +0.5pp $307 +1.0pp $281

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$25,000
Closing costs
$3,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
136 Akron St Apt B2 Lake Worth Beach, FL 1.0 1.0 599 $2,175 $3.63 25d 1 0.39mi
136 Akron St Unit A1 Lake Worth Beach, FL 1.0 1.0 599 $2,075 $3.46 25d 1 0.39mi
2840 Cynthia Ln #203 Lake Worth, FL 1.0 1.0 720 $1,190 $1.65 0d 1 0.41mi
3362 Cynthia Ln Lake Worth Beach, FL 1.0 1.0 612 $2,388 $3.90 22d 2 0.42mi
3362 Cynthia Ln #107 Lake Worth, FL 1.0 1.0 612 $3,500 $5.72 0d 1 0.42mi
123 Erie St Apt 10 Lake Worth, FL 1.0 1.0 600 $1,325 $2.21 25d 1 0.42mi
2920 Cynthia Ln #203 Lake Worth, FL 1.0 1.0 734 $1,400 $1.91 17d 1 0.43mi
2920 Cynthia Ln #203 Lake Worth, FL 1.0 1.0 734 $1,350 $1.84 2d 1 0.43mi
3322 Cynthia Ln #207 Lake Worth, FL 1.0 1.0 612 $1,400 $2.29 2d 1 0.43mi
2880 Lake Osborne Dr #209 Lake Worth Beach, FL 1.0 1.0 612 $1,150 $1.88 8d 1 0.45mi
2880 Lake Osborne Dr #209 Lake Worth Beach, FL 1.0 1.0 612 $1,299 $2.12 17d 1 0.45mi
2220 Lake Worth Rd Lake Worth, FL 1.0 1.0 700 $1,779 $2.54 22d 1 0.48mi
2960 Lake Osborne Dr #209 Lake Worth Beach, FL 1.0 1.0 612 $1,395 $2.28 14d 1 0.48mi
2960 Lake Osborne Dr Lake Worth Beach, FL 1.0 1.0 612 $1,342 $2.19 25d 2 0.49mi
3000 Lake Osborne Dr #107 Lake Worth Beach, FL 1.0 1.0 612 $1,350 $2.21 25d 1 0.51mi
611 S Pine St Unit B Lake Worth Beach, FL 2.0 1.0 500 $1,650 $3.30 22d 1 0.52mi
2571 Lake Worth Rd Lake Worth, FL 1.0–2.0 1.0–2.0 750 $1,378 $1.84 2d 2 0.67mi
717 S B St Unit 715 Lake Worth Beach, FL 2.0 1.0 561 $2,295 $4.09 25d 1 0.69mi
606 S C St #103 Lake Worth Beach, FL 1.0 1.0 608 $1,500 $2.47 16d 1 0.75mi
517 S F St Unit 1 Lake Worth Beach, FL 1.0 1.0 700 $1,750 $2.50 11d 1 0.88mi
1307 Lucerne Ave Unit 1 Lake Worth Beach, FL 1.0 1.0 528 $1,400 $2.65 25d 1 0.91mi
1307 Lucerne Ave Unit 1 Lake Worth Beach, FL 1.0 1.0 528 $1,325 $2.51 6d 1 0.91mi
1029 S D St Apt 2 Lake Worth Beach, FL 1.0 1.0 560 $1,675 $2.99 25d 1 0.93mi
1029 S D St Lake Worth Beach, FL 1.0 1.0 550 $1,715 $3.12 25d 1 0.94mi
4611 S Congress Ave Palm Springs, FL 1.0 1.0 601 $1,399 $2.33 4d 6 0.96mi
223 N E St Unit 4 Lake Worth Beach, FL 1.0 1.0 650 $1,695 $2.61 25d 1 1.00mi
318 N E St Lake Worth Beach, FL 1.0 584 $1,800 $3.08 14d 1 1.06mi
3017 Buckley Ave Lake Worth, FL 2.0 1.0 720 $2,200 $3.06 25d 1 1.06mi
413 N E St Lake Worth Beach, FL 2.0 1.0 646 $2,000 $3.10 25d 1 1.09mi
417 N E St Unit 39 Lake Worth Beach, FL 1.0 1.0 700 $1,550 $2.21 25d 1 1.09mi
417 N E St Unit 36 Lake Worth Beach, FL 1.0 1.0 650 $1,550 $2.38 12d 1 1.09mi
3300 Boutwell Rd Lake Worth Beach, FL 1.0–2.0 1.0–2.0 765 $1,870 $2.44 25d 1 1.09mi
201 S J St Lake Worth, FL 1.0–2.0 1.0 570 $1,450 $2.54 19d 2 1.14mi
201 S J St #6 Lake Worth Beach, FL 2.0 1.0 680 $1,950 $2.87 16d 1 1.14mi
35 S J St Lake Worth Beach, FL 1.0 1.0 500 $2,095 $4.19 25d 1 1.17mi
717 2nd Ave S Unit 5 Lake Worth Beach, FL 1.0 1.0 550 $1,995 $3.63 25d 1 1.17mi
715 2nd Ave S Unit 1 Lake Worth Beach, FL 1.0 1.0 550 $1,995 $3.63 25d 1 1.18mi
715 2nd Ave S Unit 3 Lake Worth Beach, FL 1.0 1.0 550 $1,995 $3.63 15d 1 1.18mi
317 N H St Unit B Lake Worth Beach, FL 1.0 1.0 420 $1,200 $2.86 25d 1 1.19mi
30 S J St #14 Lake Worth Beach, FL 1.0 1.0 620 $1,500 $2.42 25d 1 1.20mi

HOA detail condo

Monthly dues
$237 · $2,844/yr
Likely covers
pool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 30 events

  1. 2026-06-18
    days on market $99,999 Active 178 DOM
  2. 2026-06-17
    days on market $99,999 Active 177 DOM
  3. 2026-06-16
    days on market $99,999 Active 176 DOM
  4. 2026-06-15
    days on market $99,999 Active 175 DOM
  5. 2026-06-13
    days on market $99,999 Active 173 DOM
  6. 2026-06-09
    days on market $99,999 Active 169 DOM
  7. 2026-06-07
    days on market $99,999 Active 167 DOM
  8. 2026-06-04
    days on market $99,999 Active 164 DOM
  9. 2026-06-03
    days on market $99,999 Active 163 DOM
  10. 2026-06-01
    days on market $99,999 Active 161 DOM
  11. 2026-05-31
    days on market $99,999 Active 160 DOM
  12. 2026-05-05
    price $99,999
  13. 2026-03-08
    price $100,000
  14. 2026-02-26
    price $104,000
  15. 2026-02-17
    price $108,000
  16. 2026-02-04
    price $109,000
  17. 2026-02-04
    status Active
  18. 2026-01-28
    historical Active Under Contract
  19. 2025-12-22
    listed $120,000 Active
  20. 2014-12-16
    soldstatus $29,000 Closed 556-char remark
    Show marketing remark (556 chars)

    **PROPERTY IS BEING SOLD ''AS-IS'' AND IS SUBJECT TO HUD GUIDELINE 24 CFR 206.125** GREAT LOCATION AND CLOSE TO MILES OF LAKESIDE WALKING PATHS. GROUND FLOOR UNIT WITH CLOSE PARKING OUT FRONT. WINDOWS HAVE SHUTTERS FOR EASY STORM PREP OR PERFECT FOR THE SEASONAL RESIDENT. UNIT HAS A LIVING/DINING AREA SHARED. KITCHEN INCLUDES ALL APPLIANCES. BEDROOM FEATURES PLENTY OF STORAGE AND A SLIDING GLASS DOOR TO THE COVERED/ENCLOSED PATIO. UNIT IS ORIGINAL CONDITION AND REQUIRES YOUR PERSONAL TOUCH. FRIENDLY COMMUNITY AND THE UNIT IS JUST STEPS FROM THE POOL.

  21. 2014-08-23
    status Pending 556-char remark
    Show marketing remark (556 chars)

    **PROPERTY IS BEING SOLD ''AS-IS'' AND IS SUBJECT TO HUD GUIDELINE 24 CFR 206.125** GREAT LOCATION AND CLOSE TO MILES OF LAKESIDE WALKING PATHS. GROUND FLOOR UNIT WITH CLOSE PARKING OUT FRONT. WINDOWS HAVE SHUTTERS FOR EASY STORM PREP OR PERFECT FOR THE SEASONAL RESIDENT. UNIT HAS A LIVING/DINING AREA SHARED. KITCHEN INCLUDES ALL APPLIANCES. BEDROOM FEATURES PLENTY OF STORAGE AND A SLIDING GLASS DOOR TO THE COVERED/ENCLOSED PATIO. UNIT IS ORIGINAL CONDITION AND REQUIRES YOUR PERSONAL TOUCH. FRIENDLY COMMUNITY AND THE UNIT IS JUST STEPS FROM THE POOL.

  22. 2014-08-15
    status Active 556-char remark
    Show marketing remark (556 chars)

    **PROPERTY IS BEING SOLD ''AS-IS'' AND IS SUBJECT TO HUD GUIDELINE 24 CFR 206.125** GREAT LOCATION AND CLOSE TO MILES OF LAKESIDE WALKING PATHS. GROUND FLOOR UNIT WITH CLOSE PARKING OUT FRONT. WINDOWS HAVE SHUTTERS FOR EASY STORM PREP OR PERFECT FOR THE SEASONAL RESIDENT. UNIT HAS A LIVING/DINING AREA SHARED. KITCHEN INCLUDES ALL APPLIANCES. BEDROOM FEATURES PLENTY OF STORAGE AND A SLIDING GLASS DOOR TO THE COVERED/ENCLOSED PATIO. UNIT IS ORIGINAL CONDITION AND REQUIRES YOUR PERSONAL TOUCH. FRIENDLY COMMUNITY AND THE UNIT IS JUST STEPS FROM THE POOL.

  23. 2014-08-15
    historical 556-char remark
    Show marketing remark (556 chars)

    **PROPERTY IS BEING SOLD ''AS-IS'' AND IS SUBJECT TO HUD GUIDELINE 24 CFR 206.125** GREAT LOCATION AND CLOSE TO MILES OF LAKESIDE WALKING PATHS. GROUND FLOOR UNIT WITH CLOSE PARKING OUT FRONT. WINDOWS HAVE SHUTTERS FOR EASY STORM PREP OR PERFECT FOR THE SEASONAL RESIDENT. UNIT HAS A LIVING/DINING AREA SHARED. KITCHEN INCLUDES ALL APPLIANCES. BEDROOM FEATURES PLENTY OF STORAGE AND A SLIDING GLASS DOOR TO THE COVERED/ENCLOSED PATIO. UNIT IS ORIGINAL CONDITION AND REQUIRES YOUR PERSONAL TOUCH. FRIENDLY COMMUNITY AND THE UNIT IS JUST STEPS FROM THE POOL.

  24. 2014-05-15
    listed $29,000 Active 556-char remark
    Show marketing remark (556 chars)

    **PROPERTY IS BEING SOLD ''AS-IS'' AND IS SUBJECT TO HUD GUIDELINE 24 CFR 206.125** GREAT LOCATION AND CLOSE TO MILES OF LAKESIDE WALKING PATHS. GROUND FLOOR UNIT WITH CLOSE PARKING OUT FRONT. WINDOWS HAVE SHUTTERS FOR EASY STORM PREP OR PERFECT FOR THE SEASONAL RESIDENT. UNIT HAS A LIVING/DINING AREA SHARED. KITCHEN INCLUDES ALL APPLIANCES. BEDROOM FEATURES PLENTY OF STORAGE AND A SLIDING GLASS DOOR TO THE COVERED/ENCLOSED PATIO. UNIT IS ORIGINAL CONDITION AND REQUIRES YOUR PERSONAL TOUCH. FRIENDLY COMMUNITY AND THE UNIT IS JUST STEPS FROM THE POOL.

  25. 2002-01-29
    soldstatus $26,500
  26. 2002-01-28
    soldstatus $26,500 95-char remark
    Show marketing remark (95 chars)

    NICE APARTMENT WITH ENCLOSED PORCH. FURNISHINGS WILL STAY. NEAR LAKE.LOW MAINT FEE. VERY CLEAN.

  27. 2001-12-31
    historical 95-char remark
    Show marketing remark (95 chars)

    NICE APARTMENT WITH ENCLOSED PORCH. FURNISHINGS WILL STAY. NEAR LAKE.LOW MAINT FEE. VERY CLEAN.

  28. 2001-09-14
    listed $28,900 95-char remark
    Show marketing remark (95 chars)

    NICE APARTMENT WITH ENCLOSED PORCH. FURNISHINGS WILL STAY. NEAR LAKE.LOW MAINT FEE. VERY CLEAN.

  29. 1994-04-07
    soldstatus $26,900
  30. 1982-11-01
    soldstatus $34,300

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,796 · $150/mo
Projected year-2 tax
$1,796 · $150/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥105°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,536
− Mortgage interest
−$5,601
− Property taxes
−$1,796
− Insurance
−$500
− Repairs & maintenance
−$1,563
− Management
−$1,563
− HOA
−$2,844
− Depreciation
−$2,909
Taxable income
$2,759
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$662
After-tax cash flow
$3,338/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — Lake Worth Beach

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Lake Worth Beach, FL
County
Palm Beach County · 1,438,312 people
City population
129,577
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
49,443
Household income
$61,963
Rent vs Own
48.2% rent · 51.8% own
Severe rent burden
2663.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
Hispanic / Latino 59% Two or more races 26% White 20% Black 17% Asian 2%
Hispanic origin (detail)
Mexican 11% Puerto Rican 6% Cuban 16% Dominican 2%
Common ancestry
Hispanic 9% Romanian 1% Lithuanian 1%
Foreign-born
52% · Canada, Jamaica
Languages at home
31% English-only · Spanish 54% French/Haitian/Cajun 10% Other Indo-European 2%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -269.03%
Current HPI
493.0041
Rent YoY
▼ -2.47%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+191.5% since first listed
19 events — show timeline
  • 2026-05-05 Price Changed $99,999 Beaches MLS
  • 2026-03-08 Price Changed $100,000 Beaches MLS
  • 2026-02-26 Price Changed $104,000 Beaches MLS
  • 2026-02-17 Price Changed $108,000 Beaches MLS
  • 2026-02-04 Price Changed $109,000 Beaches MLS
  • 2026-02-04 Relisted Beaches MLS
  • 2026-01-28 Contingent Beaches MLS
  • 2025-12-22 Listed $120,000 Beaches MLS
  • 2014-12-16 Sold (MLS) $29,000 Beaches MLS
  • 2014-08-23 Pending Beaches MLS
  • 2014-08-15 Relisted Beaches MLS
  • 2014-08-15 Listing Removed Beaches MLS
  • 2014-05-15 Listed $29,000 Beaches MLS
  • 2002-01-29 Sold (Public Records) $26,500 Public Records
  • 2002-01-28 Sold (MLS) $26,500 Beaches MLS
  • 2001-12-31 Listing Removed Beaches MLS
  • 2001-09-14 Listed $28,900 Beaches MLS
  • 1994-04-07 Sold (Public Records) $26,900 Public Records
  • 1982-11-01 Sold (Public Records) $34,300 Public Records

Property tax history

+5.6%/yr

Latest (2025): $1,796 · +4.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…