CashFlowRE
Sign in Sign up
1711 E Belleview Pl Duplex
D Composite 44.79
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.2/30.0
  • ARV discount +12.9/15.0
  • DSCR +4.0/10.0
  • Livability +4.0/5.0
  • 1% rule +3.9/10.0
  • Rent growth +3.1/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$335,000

1711 E Belleview Pl · Milwaukee, WI 53211
2 bd · 2.0 ba · 1,714 sqft · MultiFamily public records · 1 Days on market
Built 1893 3,049 sqft lot $195/sqft · 12% below area Est $381k · 12% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

This beautifully updated duplex offers modern comfort and style throughout. The upper unit features a fully remodeled kitchen with granite countertops, new appliances, and fresh vinyl plank flooring, plus a renovated bathroom with new fixtures, tub, and vanity. Bedrooms boast new carpet, solid interior doors, and fresh paint for a move-in ready feel. The lower unit includes a remodeled kitchen with granite counters, updated hardware, and a refreshed bathroom with new vanity and fixtures. Common areas shine with new front and back porches, basement windows, a new concrete slab, and a secure fence gate--making this property a turnkey investment or ideal owner-occupied opportunity.

Key facts

  • Renovated bathroom
  • New carpet
  • New appliances

Tags

FULLY REMODELED KITCHENGRANITE COUNTERTOPSNEW APPLIANCESRENOVATED BATHROOMNEW FIXTURESNEW CARPET

Property features AI

Finance

  • Financial info: Property type: Multi-family

Exterior

  • Utilities: Municipal water; Municipal sewer; Two electric meters; Two gas meters
  • Home design: 2-story duplex; Multi-family property
  • Construction: Brick basement
  • Exterior features: Vinyl exterior; Lot smaller than 1/2 acre (approximately 0.07 acre); Zoned RT4 Residential

Interior

  • Kitchen: Each unit includes a kitchen; Two stoves and two refrigerators included
  • Bedrooms: Unit 1: 1 bedroom; Unit 2: 2 bedrooms (master and second bedroom on upper level)
  • Bathrooms: Unit 1: 1 full bath; Unit 2: 1 full bath
  • Interior features: Full brick basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 2-bed/1-bath units multifamily listed at $335k.

Deal economics

  • At list price, monthly cash flow is $-7 ($-80/yr) — negative. Per door: $-3/mo.
  • To cash-flow at today's rent, offer at most $334k (0.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $297k (11.4% below list).
  • Recommended offer: $297k (11.4% below list) — sets the bar for 1% rule.
  • Cap rate 6.3% vs local median 5.1% in Milwaukee — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.5%/yr); 70 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • At $2,967/mo this rent would consume 47% of the median local household income ($75k/yr) (locally 2472% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $52k; list at $335k implies a 544% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1893 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $296,700 (11.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1893 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.89%
Cap rate
6.27%
Cash-on-cash
-0.09%
DSCR
1.00
GRM
9.4

CMA / ARV

ARV (median comp)
$381,024
List price
$335,000
Delta
-10.79%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2473 N Dousman St #2475 0.43mi 3/2.0 (+1) 1,613 (-6%) 7mo $281,000 $174 59
620 E Center St 0.75mi 3/2.0 (+1) 1,738 (+1%) 12mo $330,000 $190 48
2366 N Bremen St Unit 2366a 0.65mi 3/2.0 (+1) 1,711 (-0%) 24mo $260,000 $152 45
2443 N Fratney St 0.69mi 3/2.0 (+1) 1,563 (-9%) 13mo $243,000 $155 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.55% rent growth · sell at horizon

5-year hold
IRR
-16.9%
Equity multiple
0.40×
Total profit
$-55,982
Equity at exit
$49,950
10-year hold
IRR
-9.6%
Equity multiple
0.42×
Total profit
$-54,465
Equity at exit
$28,965

Cash invested: $93,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53211

Rents YoY
2.5%
Active inventory
70
Price-to-rent
18.8×

Monthly cashflow live

Estimated rent
$2,967 high interval (Pro) →
Mortgage (P&I)
$1,757
Tax from tax record
$454 /mo · $5,451/yr
Insurance
$140
HOA
$0
Vacancy / Maint / Mgmt
$623
Net cashflow
$-7

Break-even live

Break-even rent $2,975
Max offer price $333,817
Occupancy floor 95%

Sensitivity live

Price -10% $183 -5% $88 +0% $-7 +5% $-102 +10% $-196
Rent -10% $-241 -5% $-124 +0% $-7 +5% $110 +10% $228
Rate -1.0pp $162 -0.5pp $79 base $-7 +0.5pp $-94 +1.0pp $-182

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,967

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$83,750
Closing costs
$10,050
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2627 N Bartlett Ave Milwaukee, WI 3.0 1.0 1100 $1,500 $1.36 14d 1 0.06mi
2752 N Bartlett Ave Apt 1 Milwaukee, WI 2.0 1.0 1100 $1,745 $1.59 45d 1 0.18mi
2706 N Frederick Ave Milwaukee, WI 3.0 2.0 1500 $2,000 $1.33 19d 1 0.28mi
1633 E North Ave Milwaukee, WI 2.0 1.0 1110 $1,900 $1.71 4d 3 0.43mi
2830 N Maryland Ave Unit 2828 Milwaukee, WI 3.0 1.0 1675 $1,995 $1.19 19d 1 0.43mi
2511 N Prospect Ave Unit 2511 19 Milwaukee, WI 3.0 1.0 1658 $1,980 $1.19 19d 1 0.44mi
2534 N Prospect Ave Milwaukee, WI 3.0 1.0 1500 $2,095 $1.40 45d 1 0.44mi
2518 N Humboldt Blvd Unit 2518 Lower Milwaukee, WI 2.0 1.0 1246 $1,275 $1.02 19d 1 0.45mi
2959 N Murray Ave Milwaukee, WI 3.0 1.0 1500 $1,800 $1.20 18d 1 0.47mi
1902 E Linnwood Ave Unit 1902 3002 Milwaukee, WI 3.0 1.0 1300 $1,899 $1.46 45d 1 0.50mi
2761 N Humboldt Blvd Unit First Floor Milwaukee, WI 3.0 1.0 1236 $1,600 $1.29 19d 1 0.50mi
2520 N Stowell Ave Unit 2520 205 Milwaukee, WI 2.0 1.0 1132 $1,399 $1.24 45d 1 0.52mi
3002 N Frederick Ave Milwaukee, WI 3.0 1.0 1200 $1,695 $1.41 6d 1 0.55mi
2745 N Downer Ave #2747 Milwaukee, WI 3.0 2.0 1800 $2,400 $1.33 12d 1 0.56mi
2429 N Weil St Milwaukee, WI 3.0 1.0 1300 $1,500 $1.15 45d 1 0.58mi
2018 N Oakland Ave Apt 106 Milwaukee, WI 2.0 1.0 1220 $1,475 $1.21 6d 1 0.58mi
2772 N Bremen St #2774 Milwaukee, WI 3.0 1.0 1500 $1,795 $1.20 45d 1 0.60mi
2442 N Bremen St Milwaukee, WI 2.0 1.0 1100 $1,495 $1.36 45d 1 0.60mi
2245 N Lake Dr Unit 2247 Milwaukee, WI 3.0 1.0 2197 $2,495 $1.14 45d 1 0.61mi
3015 N Prospect Ave Unit 3015 Prospect Milwaukee, WI 3.0 1.0 1570 $1,950 $1.24 19d 1 0.64mi
2036 N Prospect Ave Milwaukee, WI 1.0–2.0 1.0–2.5 1196 $3,336 $2.79 4d 18 0.67mi
2935 N Downer Ave Milwaukee, WI 3.0 1.0 1500 $1,695 $1.13 6d 1 0.67mi
2130 N Commerce St Milwaukee, WI 2.0 2.5 1550 $2,495 $1.61 45d 1 0.68mi
2803 E Belleview Pl Unit 1 Milwaukee, WI 3.0 1.0 1500 $2,040 $1.36 6d 1 0.68mi
3246 N Oakland Ave #3244 Milwaukee, WI 3.0 1.0 1309 $2,010 $1.54 3d 1 0.74mi
1914 N Prospect Ave Milwaukee, WI 2.0–3.0 1.0–1.5 1100 $1,495 $1.36 45d 4 0.77mi
1219 E Kane Pl Milwaukee, WI 2.0 1.0 1250 $1,800 $1.44 45d 1 0.77mi
1925 N Water St #202 Milwaukee, WI 2.0 2.0 1576 $2,300 $1.46 45d 1 0.82mi
2716A N Buffum St Milwaukee, WI 2.0 1.0 1100 $1,200 $1.09 23d 1 0.89mi
1014 E Land Pl Milwaukee, WI 3.0 2.0 1900 $2,000 $1.05 6d 1 0.89mi
1116 E Hamilton St Milwaukee, WI 3.0 2.0 1400 $1,750 $1.25 19d 1 0.90mi
1025 E Land Pl Milwaukee, WI 3.0 1.0 1560 $1,750 $1.12 25d 1 0.90mi
1809 N Humboldt Ave Milwaukee, WI 1.0 2.0 1739 $1,895 $1.09 45d 1 0.91mi
2507 N Buffum St Milwaukee, WI 3.0 1.0 1300 $1,375 $1.06 22d 1 0.91mi
400 E Meinecke Ave #402 Milwaukee, WI 3.0 1.0 1700 $1,800 $1.06 18d 1 0.92mi
1845 N Water St Milwaukee, WI 3.0 1.0–2.0 948 $3,543 $3.74 5d 84 0.94mi
2536 N Richards St Unit 1ST Milwaukee, WI 2.0 1.0 1200 $950 $0.79 45d 1 0.94mi
922 E Hamilton St Unit Lower Milwaukee, WI 3.0 1.0 1900 $1,550 $0.82 25d 1 0.96mi
1619 N Farwell Ave #201 Milwaukee, WI 2.0 2.0 1322 $2,600 $1.97 45d 1 1.01mi
605 E Auer Ave Milwaukee, WI 2.0 1.0 1200 $1,200 $1.00 12d 1 1.04mi

Listing history 6 events

  1. 2026-06-21
    pricestatusdays on marketlisting id $335,000 Active 1 DOM
  2. 2026-05-06
    historical 687-char remark
    Show marketing remark (687 chars)

    This beautifully updated duplex offers modern comfort and style throughout. The upper unit features a fully remodeled kitchen with granite countertops, new appliances, and fresh vinyl plank flooring, plus a renovated bathroom with new fixtures, tub, and vanity. Bedrooms boast new carpet, solid interior doors, and fresh paint for a move-in ready feel. The lower unit includes a remodeled kitchen with granite counters, updated hardware, and a refreshed bathroom with new vanity and fixtures. Common areas shine with new front and back porches, basement windows, a new concrete slab, and a secure fence gate--making this property a turnkey investment or ideal owner-occupied opportunity.

  3. 2026-03-05
    price $339,900 687-char remark
    Show marketing remark (687 chars)

    This beautifully updated duplex offers modern comfort and style throughout. The upper unit features a fully remodeled kitchen with granite countertops, new appliances, and fresh vinyl plank flooring, plus a renovated bathroom with new fixtures, tub, and vanity. Bedrooms boast new carpet, solid interior doors, and fresh paint for a move-in ready feel. The lower unit includes a remodeled kitchen with granite counters, updated hardware, and a refreshed bathroom with new vanity and fixtures. Common areas shine with new front and back porches, basement windows, a new concrete slab, and a secure fence gate--making this property a turnkey investment or ideal owner-occupied opportunity.

  4. 2026-01-23
    price $349,800 687-char remark
    Show marketing remark (687 chars)

    This beautifully updated duplex offers modern comfort and style throughout. The upper unit features a fully remodeled kitchen with granite countertops, new appliances, and fresh vinyl plank flooring, plus a renovated bathroom with new fixtures, tub, and vanity. Bedrooms boast new carpet, solid interior doors, and fresh paint for a move-in ready feel. The lower unit includes a remodeled kitchen with granite counters, updated hardware, and a refreshed bathroom with new vanity and fixtures. Common areas shine with new front and back porches, basement windows, a new concrete slab, and a secure fence gate--making this property a turnkey investment or ideal owner-occupied opportunity.

  5. 2025-12-03
    listed $349,900 Active 687-char remark
    Show marketing remark (687 chars)

    This beautifully updated duplex offers modern comfort and style throughout. The upper unit features a fully remodeled kitchen with granite countertops, new appliances, and fresh vinyl plank flooring, plus a renovated bathroom with new fixtures, tub, and vanity. Bedrooms boast new carpet, solid interior doors, and fresh paint for a move-in ready feel. The lower unit includes a remodeled kitchen with granite counters, updated hardware, and a refreshed bathroom with new vanity and fixtures. Common areas shine with new front and back porches, basement windows, a new concrete slab, and a secure fence gate--making this property a turnkey investment or ideal owner-occupied opportunity.

  6. 1986-04-01
    soldstatus $52,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$5,451 · $454/mo
Projected year-2 tax
$5,824 · $485/mo
Expected delta
+$373/yr (+$31/mo · 6.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥96°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$35,604
− Mortgage interest
−$18,765
− Property taxes
−$5,451
− Insurance
−$1,675
− Repairs & maintenance
−$2,848
− Management
−$2,848
− Depreciation
−$9,745
Taxable loss
−$5,730
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,375
After-tax cash flow
$1,295/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
34,234
Household income
$75,256
Rent vs Own
59.9% rent · 40.1% own
Severe rent burden
2472.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (81%)
Race & ethnicity
White 81% Two or more races 7% Asian 5% Hispanic / Latino 5% Black 4%
Common ancestry
Romanian 9% Portuguese 4% Lithuanian 3%
Foreign-born
8% · Canada, China, South Korea
Languages at home
88% English-only · Spanish 3% Other Indo-European 3% Russian/Polish/Slavic 1%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -333.49%
Current HPI
234.8421
Rent YoY
▲ 2.55%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+544.2% since first listed
7 events — show timeline
  • 2026-06-20 Listed $335,000 METROMLS
  • 2026-06-19 Coming Soon $335,000 METROMLS
  • 2026-05-06 Listing Removed METROMLS
  • 2026-03-05 Price Changed $339,900 METROMLS
  • 2026-01-23 Price Changed $349,800 METROMLS
  • 2025-12-03 Listed $349,900 METROMLS
  • 1986-04-01 Sold (Public Records) $52,000 Public Records

Property tax history

+1.0%/yr

Latest (2024): $5,451 · +20.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…