434 S Center Ave · Somerset, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 3/10 · Minor
- Hot days now (above 89°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Schools +4.2/10.0
- Livability +3.3/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$25,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Opportunity awaits with this 4-bedroom, 2-baths home full of character and ready for your vision. Featuring a classic two-story layout, this property offers spacious rooms, original woodwork, and a charming front porch perfect for restoration. The home includes a large living area & separate dining space. A walk-up attic provides additional storage or potential for future expansion. The full basement offers utility space and room for mechanical updates. Exterior features include vinyl siding, a covered front porch, and a detached shed for extra storage. The property sits on a manageable lot with off-street potential. This home will require renovation and is being sold as-is, making it
Key facts
- Charming front porch
- Two-story layout
- Full basement
Tags
Property features AI
Finance
- Financial info: Annual taxes listed (tax amount withheld from display)
- HOA & community: Public transportation access
Exterior
- Parking: Detached garage
- Utilities: Public water; Public sewer
- Home design: Three-story building; Asphalt roof
- Construction: Asphalt roof
- Exterior features: Public water; Public sewer; Lot approximately 0.107 acres; Resale condition
Interior
- Flooring: Hardwood; Vinyl
- Bathrooms: Two full bathrooms
- Heating & cooling: Gas hot water heating
- Interior features: Hardwood and vinyl flooring; Walk-out basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/2.0-bath single-family listed at $25k.
Deal economics
- At list price, monthly cash flow is $1k ($13k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $25k).
- Cap rate 57.1% vs local median 4.3% in Somerset — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#1,031 in PA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A, housing B+; Watch: amenities F, commute F, employment D-.
- Somerset Area SD (town): math 40% / reading 61% proficiency, ranked #185 of 539 in PA (top 34%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 98 active listings in the ZIP; 78 units permitted in Somerset County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $173 of loan paydown is wiped out by about $750 of value loss. Plan a longer hold.
- Somerset County population projected at -21% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $7k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 6.24% ✓
- Cap rate
- 57.14%
- Cash-on-cash
- 181.59%
- DSCR
- 9.08
- GRM
- 1.3
CMA / ARV
- ARV (median comp)
- $159,832
- List price
- $25,000
- Delta
- -84.36%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 429 S Center Ave | 0.03mi | 4/2.0 (-1) | 2,302 (+6%) | 9mo | $160,000 | $70 | 76 |
| 256 W Church St | 0.23mi | 4/1.5 (-1) | 2,120 (-3%) | 20mo | $150,000 | $71 | 61 |
| 301 W Patriot St | 0.28mi | 4/1.5 (-1) | 2,032 (-7%) | 11mo | $179,000 | $88 | 60 |
| 218 W Race St | 0.15mi | 4/2.5 (-1) | 2,041 (-6%) | 23mo | $167,500 | $82 | 56 |
| 129 Missoura St | 0.54mi | 4/2.0 (-1) | 2,012 (-8%) | 1mo | $169,900 | $84 | 56 |
| 352 W Garrett St | 0.31mi | 4/2.0 (-1) | 1,963 (-10%) | 12mo | $233,000 | $119 | 54 |
| 527 N Edgewood Ave | 0.53mi | 4/1.5 (-1) | 2,374 (+9%) | 7mo | $162,000 | $68 | 47 |
| 606 Louther St | 0.68mi | 6/2.0 (+1) | 2,400 (+10%) | 22mo | $102,000 | $43 | 27 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 10.06×
- Total profit
- $63,439
- Equity at exit
- $3,728
- IRR
- —
- Equity multiple
- 21.32×
- Total profit
- $142,212
- Equity at exit
- $2,162
Cash invested: $7,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15501
- Home prices YoY
- -21.2%
- Active inventory
- 98
- Price-to-rent
- 1.3×
Monthly cashflow live
- Estimated rent
- $1,560 medium interval (Pro) →
- Mortgage (P&I)
- −$131
- Tax est. 1.5%
- −$31 /mo · $375/yr
- Insurance
- −$10
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$328
- Net cashflow
- $1,059
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $6,250
- Closing costs
- $750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 12 events
-
2026-06-12statusdays on market $25,000 Pending 1 DOM
-
2026-06-09days on market $25,000 Active 60 DOM
-
2026-06-08days on market $25,000 Active 59 DOM
-
2026-06-08days on market $25,000 Active 58 DOM
-
2026-06-07days on market $25,000 Active 57 DOM
-
2026-06-04days on market $25,000 Active 54 DOM
-
2026-06-02days on market $25,000 Active 53 DOM
-
2026-06-01days on market $25,000 Active 52 DOM
-
2026-05-31days on market $25,000 Active 51 DOM
-
2026-04-22price $25,000 917-char remark
-
2026-04-10$30,000 Active 917-char remark
-
1993-06-01soldstatus $80,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 3/10 Moderate 7 d/yr ≥89°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,715
- − Mortgage interest
- −$1,400
- − Property taxes
- −$375
- − Insurance
- −$125
- − Repairs & maintenance
- −$1,497
- − Management
- −$1,497
- − Depreciation
- −$727
- Taxable income
- $13,093
- Est. tax owed @ 24.0%
- −$3,142
- After-tax cash flow
- $9,569/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Somerset Area SD
- NCES district ID
- 4221840
- Math proficiency
- 40% ▼ -15.00%
- Reading proficiency
- 61% ▼ -12.00%
- Median HH income
- $43,226
- Composite
- 42.47/100
- National rank
- #3216
- State rank
- #185 of 539 in PA
Livability — Somerset
- Score
- 66/100
- State rank
- #1031
- US rank
- #11472
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Somerset, PA
- Population (ZIP)
- 16,447
Population outlook (Somerset County) Hauer SSP2
- Today (2025)
- 71,318 people
- By 2030
- 68,555 · -3.9%
- By 2040
- 62,447 · -12.4%
- By 2050
- 56,437 · -20.9%
- By 2075
- 44,453 · -37.7%
- By 2100
- 32,408 · -54.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Black 3% Two or more races 2% Hispanic / Latino 2% Asian 1%
- Common ancestry
- Romanian 5% Italian 1% Slovak 1%
- Foreign-born
- 1% · China
- Languages at home
- 97% English-only · Spanish 1% Chinese 1% Other Indo-European 1%
Political lean MEDSL · Somerset
- 2024 margin
- Solid R (+57.2) · D 21.0% · R 78.3%
- 2008→2024 swing
- -32.2pp toward R · 2008: -25.0pp · 2024: -57.2pp
- All cycles
- 2024: R+57.2 2020: R+56.3 2016: R+55.9 2012: R+42.9 2008: R+25.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -43.42%
- Current HPI
- 160.9752
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
-68.8% since first listed5 events — show timeline
- 2026-06-10 Pending — West Penn MLS
- 2026-06-10 Listed $25,000 West Penn MLS
- 2026-04-22 Price Changed $25,000 West Penn MLS
- 2026-04-10 Listed $30,000 West Penn MLS
- 1993-06-01 Sold (Public Records) $80,000 Public Records
Property tax history
+1.7%/yrLatest (2026): $2,464 · +2.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…