CashFlowRE
Sign in Sign up
500 Executive Center Dr Unit 3h
B Composite 72.16
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +4.3/10.0
  • Livability +4.1/5.0
  • Rent growth +3.8/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$185,000

500 Executive Center Dr Unit 3h · West Palm Beach, FL 33401
2 bd · 2.0 ba · 960 sqft · Condo public records · 141 Days on market
Built 1979 $758/mo HOA · 20% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This beautiful gated community offers outstanding living at a great price. Complex is minutes from downtown West Palm Beach and the outlet mall and a 5 minute ride to City Place. This two bedroom, two bathroom condo is a must see!! Balcony overlooking the complex. Includes pool, tennis courts, basketball and clubhouse with gym. New laminate floors. Newer appliances. This is not only a lovely place to live, it is a safe, fantastic neighborhood at an incredible value.

Key facts

  • Gated community
  • Fitness center
  • Clubhouse with wi-fi

Tags

GATED COMMUNITYNEW POOLTENNIS COURTSFITNESS CENTERCLUBHOUSE WITH WI-FI

Property features AI

Finance

  • Financial info: Pets allowed (breed restrictions; pet restrictions possible); Community contains 195 units
  • HOA & community: Has association; Monthly HOA includes cable TV, insurance, pest control, trash, water, common areas, elevator, and pool service; Association amenities: Fitness center, pool, sauna, tennis courts, trails, lobby; Monthly association fee

Exterior

  • Parking: 1 covered parking space (total parking 1); 2 open parking spaces
  • Security: Fire sprinkler system; Security system; Gated community (no guard)
  • Utilities: Cable available
  • Home design: Condominium; Multi/split levels; Resale property; Faces east; 5-story building; Building name: 500
  • Construction: Concrete construction
  • Exterior features: Not waterfront; No waterfront features

Interior

  • Kitchen: Dishwasher; Electric range; Refrigerator
  • Bedrooms: 2 bedrooms on the main level
  • Flooring: Laminate flooring; Wood flooring
  • Bathrooms: 2 full bathrooms on the main level
  • Heating & cooling: Central heating; Individual central cooling
  • Interior features: Walk-in closets; Custom mirrors; Unfurnished
  • Laundry & utility: Accessible washer/dryer (accessible features listed)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $185k.

Deal economics

  • At list price, monthly cash flow is $993 ($12k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $185k).
  • Recommended offer: $163k (12.0% below list) — sets the bar for market timing.
  • Cap rate 12.7% vs local median 3.8% in West Palm Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 82/100 on livability (#75 in FL, #1,255 nationally) — a professional / high-income tenant draw. Strengths: commute A+, housing A+, health & safety A+; Watch: employment C-, crime F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+5.2%/yr); 506 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
  • At $3,733/mo this rent would consume 66% of the median local household income ($68k/yr) (locally 2953% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 5.2% rent growth), your $52k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 141 days — a 12% lower offer ($163k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 24y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $93k; list at $185k implies a 99% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: HOA is 20% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $162,800 (12.0% below list)

Questions for the listing agent

  1. It's been on market 141 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
2.02%
Cap rate
12.73%
Cash-on-cash
23.00%
DSCR
2.02
GRM
4.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 5.15% rent growth · sell at horizon

5-year hold
IRR
19.2%
Equity multiple
1.81×
Total profit
$41,969
Equity at exit
$27,584
10-year hold
IRR
29.5%
Equity multiple
4.00×
Total profit
$155,251
Equity at exit
$15,995

Cash invested: $51,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33401

Rents YoY
5.2%
Active inventory
506
Price-to-rent
4.1×

Monthly cashflow live

Estimated rent
$3,733 high interval (Pro) →
Mortgage (P&I)
$970
Tax from tax record
$151 /mo · $1,814/yr
Insurance
$77
HOA
$758
Vacancy / Maint / Mgmt
$784
Net cashflow
$993

Break-even live

Break-even rent $2,476
Max offer price $185,000
Occupancy floor 68%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$46,250
Closing costs
$5,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
290 Courtney Lakes Cir West Palm Beach, FL 1.0–3.0 1.0–2.0 1069 $2,705 $2.53 19d 19 0.46mi
300 S Australian Ave #328 West Palm Beach, FL 1.0 1.0 846 $4,050 $4.79 20d 1 0.81mi
300 S Australian Ave #1608 West Palm Beach, FL 2.0 2.0 1085 $6,000 $5.53 24d 1 0.81mi
201 Clearwater Dr West Palm Beach, FL 2.0 1.0–2.0 727 $4,653 $6.40 24d 19 0.84mi
201 Clearwater Dr West Palm Beach, FL 2.0 1.0–2.0 731 $6,632 $9.07 10d 16 0.84mi
616 Clearwater Park Rd West Palm Beach, FL 2.0 2.0 1090 $3,348 $3.07 13d 2 0.91mi
616 Clearwater Park Rd West Palm Beach, FL 2.0 2.0 1090 $3,248 $2.98 11d 3 0.91mi
616 Clearwater Park Rd West Palm Beach, FL 2.0 2.0 1112 $3,348 $3.01 5d 2 0.91mi
616 Clearwater Park Rd West Palm Beach, FL 2.0 2.0 1130 $3,245 $2.87 2d 3 0.91mi
616 Clearwater Park Rd Unit Lp01 West Palm Beach, FL 2.0 2.0 1112 $3,495 $3.14 24d 1 0.93mi
921 8th St West Palm Beach, FL 3.0 1.0 1000 $3,395 $3.40 24d 1 1.11mi
630 S Sapodilla Ave West Palm Beach, FL 1.0–2.0 1.0–2.0 948 $3,950 $4.17 24d 2 1.18mi
630 S Sapodilla Ave West Palm Beach, FL 1.0–2.0 1.0–2.0 948 $3,950 $4.17 17d 3 1.18mi
720 S Sapodilla Ave #502 West Palm Beach, FL 2.0 2.0 1120 $3,750 $3.35 24d 1 1.19mi
780 S Sapodilla Ave West Palm Beach, FL 2.0 2.0 1120 $5,125 $4.58 7d 2 1.21mi
609 2nd St West Palm Beach, FL 2.0 2.0 978 $3,325 $3.40 2d 1 1.21mi
609 2nd St West Palm Beach, FL 2.0 2.0 978 $3,015 $3.08 18d 1 1.21mi
609 2nd St West Palm Beach, FL 2.0 2.0 1063 $3,240 $3.05 24d 1 1.21mi
591 Evernia St West Palm Beach, FL 2.0 1.0–2.0 943 $6,321 $6.70 2d 26 1.23mi
651 Okeechobee Blvd West Palm Beach, FL 2.0 2.0–2.5 1050 $4,050 $3.86 1d 5 1.26mi
651 Okeechobee Blvd Unit 651 West Palm Beach, FL 2.0 2.0 1040 $3,000 $2.88 16d 1 1.26mi
651 Okeechobee Blvd West Palm Beach, FL 2.0 2.0–2.5 1050 $3,500 $3.33 21d 2 1.26mi
651 Okeechobee Blvd West Palm Beach, FL 1.0–2.0 1.0–2.5 887 $5,000 $5.63 13d 5 1.26mi
651 Okeechobee Blvd West Palm Beach, FL 2.0 2.0–2.5 1078 $3,998 $3.71 1d 6 1.26mi
651 Okeechobee Blvd West Palm Beach, FL 2.0 2.0–2.5 1050 $3,375 $3.21 24d 3 1.26mi
1500 Centrepark Blvd West Palm Beach, FL 2.0 1.0–2.0 862 $3,002 $3.48 1d 18 1.28mi
1050 Blanche St West Palm Beach, FL 2.0 1.0–2.0 740 $3,374 $4.56 2d 8 1.31mi
550 Okeechobee Blvd Unit Uph-03 West Palm Beach, FL 2.0 2.0 1120 $8,000 $7.14 24d 1 1.38mi
550 Okeechobee Blvd #504 West Palm Beach, FL 2.0 2.0 1120 $3,700 $3.30 24d 1 1.39mi
550 Okeechobee Blvd #612 West Palm Beach, FL 1.0 1.0 755 $5,000 $6.62 24d 1 1.39mi
550 Okeechobee Blvd #1605 West Palm Beach, FL 2.0 2.0 1120 $4,000 $3.57 4d 1 1.39mi
550 Okeechobee Blvd #1409 West Palm Beach, FL 2.0 2.0 1120 $10,000 $8.93 24d 1 1.39mi
550 Okeechobee Blvd #1407 West Palm Beach, FL 2.0 2.0 1120 $4,250 $3.79 24d 1 1.39mi
550 Okeechobee Blvd Unit Lph-06 West Palm Beach, FL 2.0 2.0 1120 $8,800 $7.86 24d 1 1.40mi
550 Okeechobee Blvd Unit Mph-16 West Palm Beach, FL 1.0 1.0 755 $4,800 $6.36 7d 1 1.40mi
550 Okeechobee Blvd Unit Mph-16 West Palm Beach, FL 1.0 1.0 755 $4,800 $6.36 24d 1 1.40mi
823 14th St West Palm Beach, FL 3.0 1.0 1000 $3,495 $3.50 24d 1 1.41mi
480 Hibiscus St West Palm Beach, FL 1.0–2.0 1.0–2.0 867 $4,850 $5.59 2d 4 1.42mi
480 Hibiscus St West Palm Beach, FL 1.0–2.0 1.5–2.0 885 $4,850 $5.48 24d 3 1.42mi
499 Evernia St West Palm Beach, FL 2.0 1.0–2.0 827 $4,114 $4.97 2d 26 1.43mi

HOA detail condo

Monthly dues
$758 · $9,096/yr
Likely covers
poolgymsecurity
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 46 events

  1. 2026-06-18
    days on market $185,000 Active 141 DOM
  2. 2026-06-17
    days on market $185,000 Active 140 DOM
  3. 2026-06-16
    days on market $185,000 Active 139 DOM
  4. 2026-06-15
    days on market $185,000 Active 138 DOM
  5. 2026-06-13
    days on market $185,000 Active 136 DOM
  6. 2026-06-09
    days on market $185,000 Active 132 DOM
  7. 2026-06-07
    days on market $185,000 Active 130 DOM
  8. 2026-06-04
    days on market $185,000 Active 127 DOM
  9. 2026-06-03
    days on market $185,000 Active 126 DOM
  10. 2026-06-01
    days on market $185,000 Active 124 DOM
  11. 2026-05-31
    days on market $185,000 Active 123 DOM
  12. 2026-01-26
    listed $185,000 Active
  13. 2025-07-08
    historical
  14. 2025-07-07
    status Active
  15. 2025-07-01
    historical
  16. 2025-03-27
    historical $1,850
  17. 2025-01-20
    listed $205,000 Active
  18. 2025-01-14
    listed $1,850
  19. 2025-01-10
    historical $1,850
  20. 2025-01-03
    listed $1,850
  21. 2025-01-03
    historical $1,850
  22. 2025-01-03
    listed $1,850
  23. 2024-12-24
    historical $1,900
  24. 2024-10-09
    price $1,900
  25. 2024-09-27
    listed $2,000
  26. 2020-03-04
    soldstatus $93,000
  27. 2020-02-28
    soldstatus $93,000 Closed 470-char remark
    Show marketing remark (470 chars)

    This beautiful gated community offers outstanding living at a great price. Complex is minutes from downtown West Palm Beach and the outlet mall and a 5 minute ride to City Place. This two bedroom, two bathroom condo is a must see!! Balcony overlooking the complex. Includes pool, tennis courts, basketball and clubhouse with gym. New laminate floors. Newer appliances. This is not only a lovely place to live, it is a safe, fantastic neighborhood at an incredible value.

  28. 2020-02-06
    status Pending 470-char remark
    Show marketing remark (470 chars)

    This beautiful gated community offers outstanding living at a great price. Complex is minutes from downtown West Palm Beach and the outlet mall and a 5 minute ride to City Place. This two bedroom, two bathroom condo is a must see!! Balcony overlooking the complex. Includes pool, tennis courts, basketball and clubhouse with gym. New laminate floors. Newer appliances. This is not only a lovely place to live, it is a safe, fantastic neighborhood at an incredible value.

  29. 2020-01-21
    price $95,000 470-char remark
    Show marketing remark (470 chars)

    This beautiful gated community offers outstanding living at a great price. Complex is minutes from downtown West Palm Beach and the outlet mall and a 5 minute ride to City Place. This two bedroom, two bathroom condo is a must see!! Balcony overlooking the complex. Includes pool, tennis courts, basketball and clubhouse with gym. New laminate floors. Newer appliances. This is not only a lovely place to live, it is a safe, fantastic neighborhood at an incredible value.

  30. 2019-11-05
    price $104,900 470-char remark
    Show marketing remark (470 chars)

    This beautiful gated community offers outstanding living at a great price. Complex is minutes from downtown West Palm Beach and the outlet mall and a 5 minute ride to City Place. This two bedroom, two bathroom condo is a must see!! Balcony overlooking the complex. Includes pool, tennis courts, basketball and clubhouse with gym. New laminate floors. Newer appliances. This is not only a lovely place to live, it is a safe, fantastic neighborhood at an incredible value.

  31. 2019-08-14
    price $110,000 470-char remark
    Show marketing remark (470 chars)

    This beautiful gated community offers outstanding living at a great price. Complex is minutes from downtown West Palm Beach and the outlet mall and a 5 minute ride to City Place. This two bedroom, two bathroom condo is a must see!! Balcony overlooking the complex. Includes pool, tennis courts, basketball and clubhouse with gym. New laminate floors. Newer appliances. This is not only a lovely place to live, it is a safe, fantastic neighborhood at an incredible value.

  32. 2019-08-01
    listed $114,900 Active 470-char remark
    Show marketing remark (470 chars)

    This beautiful gated community offers outstanding living at a great price. Complex is minutes from downtown West Palm Beach and the outlet mall and a 5 minute ride to City Place. This two bedroom, two bathroom condo is a must see!! Balcony overlooking the complex. Includes pool, tennis courts, basketball and clubhouse with gym. New laminate floors. Newer appliances. This is not only a lovely place to live, it is a safe, fantastic neighborhood at an incredible value.

  33. 2016-10-28
    soldstatus $47,000 Closed
  34. 2016-09-01
    historical Contingent
  35. 2016-06-20
    status Active
  36. 2016-05-26
    historical Contingent
  37. 2016-05-11
    historical
  38. 2016-05-02
    historical Contingent
  39. 2016-04-19
    price $67,500
  40. 2016-03-22
    listed $73,500 Active
  41. 2002-07-17
    soldstatus $56,000
  42. 2002-07-12
    soldstatus $56,000
  43. 2002-06-10
    historical
  44. 2002-03-04
    listed $58,000
  45. 1999-05-25
    soldstatus $42,000
  46. 1988-09-12
    soldstatus $38,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,814 · $151/mo
Projected year-2 tax
$1,814 · $151/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥105°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$44,796
− Mortgage interest
−$10,363
− Property taxes
−$1,814
− Insurance
−$925
− Repairs & maintenance
−$3,584
− Management
−$3,584
− HOA
−$9,096
− Depreciation
−$5,382
Taxable income
$10,049
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,412
After-tax cash flow
$9,501/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — West Palm Beach

Score
82/100
State rank
#75
US rank
#1255

Category grades

Amenities A- Commute A+ Cost of living B- Crime F Employment C- Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
West Palm Beach, FL
County
Palm Beach County · 1,438,312 people
City population
222,012
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
33,698
Household income
$67,967
Rent vs Own
62.5% rent · 37.5% own
Severe rent burden
2953.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.68)
Race & ethnicity
White 43% Black 32% Hispanic / Latino 17% Two or more races 11% Asian 3%
Hispanic origin (detail)
Mexican 2% Puerto Rican 3% Cuban 3%
Common ancestry
Hispanic 6% Slovak 2% Romanian 2%
Foreign-born
26% · Canada, Jamaica, China
Languages at home
73% English-only · Spanish 13% French/Haitian/Cajun 7% Other Asian/Pacific 2%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -324.96%
Current HPI
367.0978
Rent YoY
▲ 5.15%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+386.8% since first listed
35 events — show timeline
  • 2026-01-26 Listed $185,000 Beaches MLS
  • 2025-07-08 Listing Removed Beaches MLS
  • 2025-07-07 Relisted Beaches MLS
  • 2025-07-01 Listing Removed Beaches MLS
  • 2025-03-27 Rental Removed $1,850 RMLSFL
  • 2025-01-20 Listed $205,000 Beaches MLS
  • 2025-01-14 Listed for Rent $1,850 RMLSFL
  • 2025-01-10 Rental Removed $1,850 RMLSFL
  • 2025-01-03 Listed for Rent $1,850 RMLSFL
  • 2025-01-03 Rental Removed $1,850 GFLMLS
  • 2025-01-03 Listed for Rent $1,850 GFLMLS
  • 2024-12-24 Rental Removed $1,900 RMLSFL
  • 2024-10-09 Price Changed $1,900 RMLSFL
  • 2024-09-27 Listed for Rent $2,000 RMLSFL
  • 2020-03-04 Sold (Public Records) $93,000 Public Records
  • 2020-02-28 Sold (MLS) $93,000 Beaches MLS
  • 2020-02-06 Pending Beaches MLS
  • 2020-01-21 Price Changed $95,000 Beaches MLS
  • 2019-11-05 Price Changed $104,900 Beaches MLS
  • 2019-08-14 Price Changed $110,000 Beaches MLS
  • 2019-08-01 Listed $114,900 Beaches MLS
  • 2016-10-28 Sold (MLS) $47,000 Beaches MLS
  • 2016-09-01 Contingent Beaches MLS
  • 2016-06-20 Relisted Beaches MLS
  • 2016-05-26 Contingent Beaches MLS
  • 2016-05-11 Listing Removed Beaches MLS
  • 2016-05-02 Contingent Beaches MLS
  • 2016-04-19 Price Changed $67,500 Beaches MLS
  • 2016-03-22 Listed $73,500 Beaches MLS
  • 2002-07-17 Sold (Public Records) $56,000 Public Records
  • 2002-07-12 Sold (MLS) $56,000 Beaches MLS
  • 2002-06-10 Listing Removed Beaches MLS
  • 2002-03-04 Listed $58,000 Beaches MLS
  • 1999-05-25 Sold (Public Records) $42,000 Public Records
  • 1988-09-12 Sold (Public Records) $38,000 Public Records

Property tax history

+15.4%/yr

Latest (2025): $1,814 · -8.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…