CashFlowRE
Sign in Sign up
27 Parkview Ave Fourplex
B- Composite 68.2
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Rent growth +4.3/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.4/10.0
  • Appreciation +0.0/10.0

$225,000

27 Parkview Ave · Indianapolis city (balance), IN 46201
1 bd · 16.0 ba · 1,242 sqft · MultiFamily public records · 4 Days on market
Built 1911 4,008 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 4 units. confirmed

Listing remarks MLS

Listing for comp purposes only.

Key facts

  • Remodeled kitchens
  • Charming quadplex
  • Remodeled bathrooms

Tags

CHARMING QUADPLEXREMODELED KITCHENSREMODELED BATHROOMS

Property features AI

Finance

  • Other: Total of 4 units; At least one unit rents for $900/month (1-bedroom, monthly rent)
  • Financial info: Gross scheduled income reported at $40,500; Reported expenses $6,851; Owner pays insurance, lawn care, taxes, sewer, trash collection, and water
  • HOA & community: Not low-maintenance lifestyle

Exterior

  • Utilities: Municipal water; Municipal sewer; No solid waste service listed
  • Home design: Residential income property (quadruplex); Two levels
  • Construction: Lot about 0.09 acre
  • Exterior features: Converted property

Interior

  • Kitchen: Unit kitchens present (at least one 1-bedroom unit noted)
  • Bedrooms: Four total units (one 1-bedroom unit specified — 2 levels)
  • Heating & cooling: Forced air heating; Window air conditioning units
  • Interior features: Smoke alarm; Has basement
  • Laundry & utility: No on-site laundry facilities

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4 × 1-bed/1-bath units multifamily listed at $225k.

Deal economics

  • At list price, monthly cash flow is $1k ($17k/yr) — positive. Per door: $359/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $225k).
  • Cap rate 14.0% vs local median 4.4% in Indianapolis city (balance) — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
  • Indianapolis Public Schools (urban): math 14% / reading 20% proficiency, ranked #286 of 301 in IN (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+7.3%/yr); 480 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,906 units permitted in Marion County in 2024 (621 in 5+ unit buildings).
  • At $3,893/mo this rent would consume 95% of the median local household income ($49k/yr) (locally 1906% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Marion County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 7.3% rent growth), your $63k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
  • 5 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $10k; list at $225k implies a 2150% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1911 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $225,000

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Built in 1911 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.73%
Cap rate
13.95%
Cash-on-cash
27.36%
DSCR
2.22
GRM
4.8

CMA / ARV

ARV (on-the-fly)
$145,314
Comps found
8
Show comp detail 8 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1712 E Maryland St 0.30mi 2/3.0 (+1) 1,299 (+5%) 4mo $226,000 $174 55
224 N Tacoma Ave 0.41mi 2/2.0 (+1) 1,200 (-3%) 2mo $140,000 $117 54
228 N Tacoma Ave 0.41mi 1/2.0 1,200 (-3%) 2mo $140,000 $117 53
422-424 Villa Ave 0.56mi 2/2.0 (+1) 1,248 (+0%) 2mo $199,900 $160 52
421 Villa Ave 0.56mi 2/2.0 (+1) 1,186 (-4%) 0mo $140,000 $118 46
1916 E Maryland St 0.27mi 2/2.0 (+1) 1,100 (-11%) 7mo $80,000 $73 42
37 S Rural St 0.59mi 1/2.0 1,108 (-11%) 7mo $58,330 $53 29
245 S Rural St 0.66mi 1/2.0 1,400 (+13%) 14mo $110,000 $79 17

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 7.31% rent growth · sell at horizon

5-year hold
IRR
26.3%
Equity multiple
2.15×
Total profit
$72,746
Equity at exit
$33,548
10-year hold
IRR
36.6%
Equity multiple
5.14×
Total profit
$260,603
Equity at exit
$19,454

Cash invested: $63,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 46201

Home prices YoY
-33.9%
Rents YoY
7.3%
Active inventory
480
Price-to-rent
19.3×

Monthly cashflow live

Estimated rent
$3,893 high interval (Pro) →
Mortgage (P&I)
$1,180
Tax from tax record
$365 /mo · $4,386/yr
Insurance
$94
HOA
$0
Vacancy / Maint / Mgmt
$818
Net cashflow
$1,436

Break-even live

Break-even rent $2,075
Max offer price $225,000
Occupancy floor 58%

4-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (4 units) $3,893

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$56,250
Closing costs
$6,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
228 N Randolph St Indianapolis, IN 2.0 2.0 1008 $1,695 $1.68 43d 1 0.15mi
225 N Hamilton Ave Indianapolis, IN 2.0 2.0 1008 $1,695 $1.68 43d 1 0.19mi
1529 E Ohio St Indianapolis, IN 2.0 1.0 1118 $1,299 $1.16 43d 1 0.29mi
1718 Southeastern Ave Indianapolis, IN 1.0 1.0 700 $1,080 $1.54 43d 1 0.33mi
2015 Southeastern Ave Unit 2015 Indianapolis, IN 2.0 2.5 1350 $2,200 $1.63 23d 1 0.37mi
437 N State Ave Indianapolis, IN 2.0 1.5 933 $1,350 $1.45 12d 1 0.38mi
437 N State Ave Indianapolis, IN 2.0 1.5 933 $1,500 $1.61 43d 1 0.38mi
437 N State Ave Indianapolis, IN 2.0 1.5 933 $1,350 $1.45 23d 1 0.38mi
225 Hamilton Ave Indianapolis, IN 2.0 2.0 1008 $1,695 $1.68 43d 1 0.40mi
245 S Randolph St Indianapolis, IN 2.0 1.0 720 $750 $1.04 43d 1 0.40mi
247 S Randolph St Indianapolis, IN 2.0 1.0 720 $750 $1.04 43d 1 0.41mi
224 N Tacoma Ave Unit B TACOMA Indianapolis, IN 1.0 1.0 1200 $799 $0.67 7d 1 0.41mi
332 N Arsenal Ave Unit A Indianapolis, IN 2.0 1.0 750 $1,150 $1.53 7d 1 0.42mi
330 N Arsenal Ave Unit B Indianapolis, IN 2.0 1.0 700 $1,100 $1.57 7d 1 0.42mi
471 N State Ave Apt 4 Indianapolis, IN 1.0 1.0 800 $865 $1.08 20d 1 0.45mi
1515 E Michigan St Apt 2 Indianapolis, IN 1.0 1.0 700 $825 $1.18 20d 1 0.53mi
420 Harlan St Indianapolis, IN 2.0 2.0 1260 $1,500 $1.19 23d 1 0.53mi
1404 E Vermont St Indianapolis, IN 2.0 2.5 1353 $1,950 $1.44 43d 1 0.54mi
49 S Rural St Indianapolis, IN 2.0 1.5 750 $950 $1.27 10d 1 0.58mi
313 Eastern Ave Indianapolis, IN 2.0 1.0 1040 $950 $0.91 21d 1 0.58mi
621 Tecumseh St Indianapolis, IN 2.0 1.0 726 $1,025 $1.41 43d 1 0.63mi
1117 E Market St Indianapolis, IN 2.0 1.0–2.0 803 $1,592 $1.98 2d 15 0.63mi
518 S State Ave Indianapolis, IN 2.0 1.0 900 $725 $0.81 43d 1 0.64mi
2320 Spann Ave Indianapolis, IN 2.0 2.0 1219 $1,795 $1.47 16d 1 0.66mi
330 S Rural St Indianapolis, IN 2.0 1.0 960 $1,050 $1.09 7d 1 0.69mi
1145 Bates St Indianapolis, IN 2.0 1.0 1065 $1,500 $1.41 21d 1 0.70mi
784 Woodruff Place Middle Dr Indianapolis, IN 1.0 1.0 750 $1,300 $1.73 43d 1 0.72mi
2810 E Michigan St Unit C Indianapolis, IN 2.0 1.5 949 $1,350 $1.42 43d 1 0.74mi
2814 E Michigan St Unit D Indianapolis, IN 2.0 1.5 949 $1,350 $1.42 43d 1 0.74mi
235 N Oakland Ave Indianapolis, IN 2.0 1.0 800 $1,000 $1.25 43d 1 0.78mi
408 N Oakland Ave Unit A Indianapolis, IN 2.0 2.0 1100 $995 $0.90 17d 1 0.81mi
1449 Fletcher Ave Indianapolis, IN 2.0 2.0 1000 $2,000 $2.00 17d 1 0.81mi
28 S Dearborn St Unit B Indianapolis, IN 2.0 1.5 1166 $1,150 $0.99 23d 1 0.86mi
301 S Gray St Indianapolis, IN 2.0 1.0 841 $1,025 $1.22 23d 1 0.89mi
1118 E Saint Clair St Indianapolis, IN 2.0 2.0 984 $2,200 $2.24 43d 1 0.91mi
1148 Fletcher Ave Indianapolis, IN 2.0 1.0 900 $1,800 $2.00 17d 1 0.92mi
2116 Woodlawn Ave Indianapolis, IN 2.0 2.0 1054 $1,175 $1.11 7d 1 0.93mi
1730 Alloy Dr Indianapolis, IN 2.0 2.5 1350 $2,400 $1.78 23d 1 0.94mi
2230 Woodlawn Ave Indianapolis, IN 2.0 1.0 924 $1,350 $1.46 43d 1 0.95mi
340 S Dearborn St Indianapolis, IN 2.0 1.0 873 $1,180 $1.35 23d 1 0.95mi

Listing history 10 events

  1. 2026-05-20
    status Pending
  2. 2026-05-16
    listed $225,000 Active
  3. 2015-07-15
    soldstatus $10,000 Sold 31-char remark
    Show marketing remark (31 chars)

    Listing for comp purposes only.

  4. 2015-05-22
    listed $10,000 31-char remark
    Show marketing remark (31 chars)

    Listing for comp purposes only.

  5. 2015-05-20
    historical
  6. 2015-05-20
    listed $10,000
  7. 2008-02-21
    soldstatus $10,100
  8. 2007-12-31
    listed $13,900
  9. 2007-04-21
    historical
  10. 2006-04-25
    listed $89,850

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$4,386 · $365/mo
Projected year-2 tax
$4,386 · $365/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥101°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$46,716
− Mortgage interest
−$12,603
− Property taxes
−$4,386
− Insurance
−$1,125
− Repairs & maintenance
−$3,737
− Management
−$3,737
− Depreciation
−$6,545
Taxable income
$14,582
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,500
After-tax cash flow
$13,736/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Indianapolis Public Schools
NCES district ID
1804770
Math proficiency
14% ▼ -7.00%
Reading proficiency
20% ▼ -3.00%
Median HH income
$32,034
Composite
13.69/100
National rank
#9499
State rank
#286 of 301 in IN

Livability — Indianapolis city (balance)

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Indianapolis city (balance), IN
County
Marion County · 998,460 people
City population
881,119
Metro
Indianapolis-Carmel-Anderson, IN
Population (ZIP)
30,335
Household income
$49,195
Rent vs Own
48.4% rent · 51.6% own
Severe rent burden
1906.0

Population outlook (Marion County) Hauer SSP2

Today (2025)
1,025,572 people
By 2030
1,065,727 · +3.9%
By 2040
1,141,577 · +11.3%
By 2050
1,208,920 · +17.9%
By 2075
1,367,288 · +33.3%
By 2100
1,438,201 · +40.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
White 53% Hispanic / Latino 23% Black 18% Two or more races 9%
Hispanic origin (detail)
Mexican 14% Puerto Rican 2%
Common ancestry
Slovak 2% Lithuanian 2% Italian 1%
Foreign-born
9% · Canada
Languages at home
81% English-only · Spanish 17%

Political lean MEDSL · Marion

2024 margin
Strong D (+27.7) · D 63.0% · R 35.3% · Other 1.7%
2008→2024 swing
-0.7pp no change · 2008: 28.4pp · 2024: 27.7pp
All cycles
2024: D+27.7 2020: D+29.1 2016: D+22.8 2012: D+22.2 2008: D+28.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -192.51%
Current HPI
375.0969
Rent YoY
▲ 7.31%
Metro
Indianapolis-Carmel-Anderson, IN
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

+150.4% since first listed
10 events — show timeline
  • 2026-05-20 Pending MIBOR as Distributed by MLS Grid
  • 2026-05-16 Listed $225,000 MIBOR as Distributed by MLS Grid
  • 2015-07-15 Sold (MLS) $10,000 MIBOR as Distributed by MLS Grid
  • 2015-05-22 Listed $10,000 MIBOR as Distributed by MLS Grid
  • 2015-05-20 Listing Removed MIBOR as Distributed by MLS Grid
  • 2015-05-20 Listed $10,000 MIBOR as Distributed by MLS Grid
  • 2008-02-21 Sold (MLS) $10,100 MIBOR as Distributed by MLS Grid
  • 2007-12-31 Listed $13,900 MIBOR as Distributed by MLS Grid
  • 2007-04-21 Listing Removed MIBOR as Distributed by MLS Grid
  • 2006-04-25 Listed $89,850 MIBOR as Distributed by MLS Grid

Property tax history

+11.6%/yr

Latest (2025): $4,386 · -8.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…