CashFlowRE
Sign in Sign up
514 Hairston St
C+ Composite 60.91
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.3/30.0
  • DSCR +8.9/10.0
  • ARV discount +7.5/15.0
  • 1% rule +6.4/10.0
  • Livability +3.5/5.0
  • Schools +3.3/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$119,500

514 Hairston St · Martinsville, VA 24112
3 bd · 1.5 ba · 1,296 sqft · Other public records · 193 Days on market
Built 1957 0.26 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

An absolutely Charming home in the heart of Martinsville! This home features 3 beds and 1 full bath. This home has a ton of additional space to move about, including a unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable.

Key facts

  • 0.26 acre lot
  • 5 parking spots
  • Built 1957

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath other listed at $120k.

Deal economics

  • At list price, monthly cash flow is $308 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $120k).
  • Recommended offer: $105k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.4% vs local median 5.9% in Martinsville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#231 in VA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, schools B; Watch: amenities F, commute F, employment D-.
  • Martinsville City Public School District (town): math 29% / reading 53% proficiency, ranked #122 of 131 in VA (top 93%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 74% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 256 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 75% of comp listings sitting > 30 days — soft ceiling on asking rent; 5 units permitted in Martinsville city in 2024 (5 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($49k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $826 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Martinsville County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $33k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 193 days — a 12% lower offer ($105k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $20k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $61k; list at $120k implies a 96% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1957 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $105,160 (12.0% below list)

Questions for the listing agent

  1. It's been on market 193 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1957 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.14%
Cap rate
9.39%
Cash-on-cash
11.06%
DSCR
1.49
GRM
7.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
0.2%
Equity multiple
1.01×
Total profit
$256
Equity at exit
$17,818
10-year hold
IRR
9.8%
Equity multiple
1.76×
Total profit
$25,438
Equity at exit
$10,332

Cash invested: $33,460 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
55 Moderately Landlord-Leaning
State Virginia
55 Moderately Landlord-Leaning · D+2
County
— inherits STATE
City
— inherits STATE
VRLTA gives some tenant protections; Northern Virginia courts slower; rural VA landlord-leaning.

ZIP-level market 24112

Active inventory
256
Price-to-rent
7.3×

Monthly cashflow live

Estimated rent
$1,357 medium interval (Pro) →
Mortgage (P&I)
$627
Tax from tax record
$87 /mo · $1,048/yr
Insurance
$50
HOA
$0
Vacancy / Maint / Mgmt
$285
Net cashflow
$308

Break-even live

Break-even rent $967
Max offer price $119,500
Occupancy floor 72%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$29,875
Closing costs
$3,585
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
900 Rives Rd Martinsville, VA 2.0 2.0 1248 $850 $0.68 13d 4 0.25mi
1002 Oak St Martinsville, VA 3.0 1.0 884 $1,263 $1.43 43d 1 0.77mi
1305 Oakgrove Ave Martinsville, VA 4.0 1.0 1085 $1,700 $1.57 43d 1 0.78mi
35 Circle Dr Martinsville, VA 3.0 1.0 960 $1,263 $1.32 43d 1 1.21mi

Listing history 44 events

  1. 2026-05-31
    days on market $119,500 Active 193 DOM
  2. 2026-05-30
    days on market $119,500 Active 192 DOM
  3. 2026-05-14
    price $119,550 332-char remark
    Show marketing remark (410 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 2 beds and 2 full baths. This home has a ton of additional space to move about, including an unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable. Schools: Albert Harris Elementary, Martinsville middle & high school.

  4. 2026-05-14
    price $119,550 410-char remark
    Show marketing remark (410 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 2 beds and 2 full baths. This home has a ton of additional space to move about, including an unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable. Schools: Albert Harris Elementary, Martinsville middle & high school.

  5. 2026-05-07
    price $119,575 332-char remark
    Show marketing remark (410 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 2 beds and 2 full baths. This home has a ton of additional space to move about, including an unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable. Schools: Albert Harris Elementary, Martinsville middle & high school.

  6. 2026-05-07
    price $119,575 410-char remark
    Show marketing remark (410 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 2 beds and 2 full baths. This home has a ton of additional space to move about, including an unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable. Schools: Albert Harris Elementary, Martinsville middle & high school.

  7. 2026-04-30
    price $119,600 332-char remark
    Show marketing remark (410 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 2 beds and 2 full baths. This home has a ton of additional space to move about, including an unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable. Schools: Albert Harris Elementary, Martinsville middle & high school.

  8. 2026-04-30
    price $119,600 410-char remark
    Show marketing remark (410 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 2 beds and 2 full baths. This home has a ton of additional space to move about, including an unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable. Schools: Albert Harris Elementary, Martinsville middle & high school.

  9. 2026-04-23
    price $119,625 332-char remark
    Show marketing remark (410 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 2 beds and 2 full baths. This home has a ton of additional space to move about, including an unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable. Schools: Albert Harris Elementary, Martinsville middle & high school.

  10. 2026-04-23
    price $119,625 410-char remark
    Show marketing remark (410 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 2 beds and 2 full baths. This home has a ton of additional space to move about, including an unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable. Schools: Albert Harris Elementary, Martinsville middle & high school.

  11. 2026-04-16
    price $119,650 332-char remark
    Show marketing remark (410 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 2 beds and 2 full baths. This home has a ton of additional space to move about, including an unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable. Schools: Albert Harris Elementary, Martinsville middle & high school.

  12. 2026-04-16
    price $119,650 410-char remark
    Show marketing remark (410 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 2 beds and 2 full baths. This home has a ton of additional space to move about, including an unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable. Schools: Albert Harris Elementary, Martinsville middle & high school.

  13. 2026-04-09
    price $119,675 332-char remark
    Show marketing remark (410 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 2 beds and 2 full baths. This home has a ton of additional space to move about, including an unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable. Schools: Albert Harris Elementary, Martinsville middle & high school.

  14. 2026-04-09
    price $119,675 410-char remark
    Show marketing remark (410 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 2 beds and 2 full baths. This home has a ton of additional space to move about, including an unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable. Schools: Albert Harris Elementary, Martinsville middle & high school.

  15. 2026-04-02
    price $119,700 332-char remark
    Show marketing remark (410 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 2 beds and 2 full baths. This home has a ton of additional space to move about, including an unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable. Schools: Albert Harris Elementary, Martinsville middle & high school.

  16. 2026-04-02
    price $119,700 410-char remark
    Show marketing remark (410 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 2 beds and 2 full baths. This home has a ton of additional space to move about, including an unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable. Schools: Albert Harris Elementary, Martinsville middle & high school.

  17. 2026-03-26
    price $119,725 332-char remark
    Show marketing remark (410 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 2 beds and 2 full baths. This home has a ton of additional space to move about, including an unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable. Schools: Albert Harris Elementary, Martinsville middle & high school.

  18. 2026-03-26
    price $119,725 410-char remark
    Show marketing remark (410 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 2 beds and 2 full baths. This home has a ton of additional space to move about, including an unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable. Schools: Albert Harris Elementary, Martinsville middle & high school.

  19. 2026-03-19
    price $119,750 332-char remark
    Show marketing remark (410 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 2 beds and 2 full baths. This home has a ton of additional space to move about, including an unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable. Schools: Albert Harris Elementary, Martinsville middle & high school.

  20. 2026-03-19
    price $119,750 410-char remark
    Show marketing remark (410 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 2 beds and 2 full baths. This home has a ton of additional space to move about, including an unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable. Schools: Albert Harris Elementary, Martinsville middle & high school.

  21. 2026-03-12
    price $119,775 332-char remark
    Show marketing remark (410 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 2 beds and 2 full baths. This home has a ton of additional space to move about, including an unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable. Schools: Albert Harris Elementary, Martinsville middle & high school.

  22. 2026-03-12
    price $119,775 410-char remark
    Show marketing remark (410 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 2 beds and 2 full baths. This home has a ton of additional space to move about, including an unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable. Schools: Albert Harris Elementary, Martinsville middle & high school.

  23. 2026-03-05
    price $119,800 332-char remark
    Show marketing remark (410 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 2 beds and 2 full baths. This home has a ton of additional space to move about, including an unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable. Schools: Albert Harris Elementary, Martinsville middle & high school.

  24. 2026-03-05
    price $119,800 410-char remark
    Show marketing remark (410 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 2 beds and 2 full baths. This home has a ton of additional space to move about, including an unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable. Schools: Albert Harris Elementary, Martinsville middle & high school.

  25. 2026-02-26
    price $119,825 332-char remark
    Show marketing remark (410 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 2 beds and 2 full baths. This home has a ton of additional space to move about, including an unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable. Schools: Albert Harris Elementary, Martinsville middle & high school.

  26. 2026-02-26
    price $119,825 410-char remark
    Show marketing remark (410 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 2 beds and 2 full baths. This home has a ton of additional space to move about, including an unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable. Schools: Albert Harris Elementary, Martinsville middle & high school.

  27. 2026-02-19
    price $119,850 332-char remark
    Show marketing remark (410 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 2 beds and 2 full baths. This home has a ton of additional space to move about, including an unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable. Schools: Albert Harris Elementary, Martinsville middle & high school.

  28. 2026-02-19
    price $119,850 410-char remark
    Show marketing remark (410 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 2 beds and 2 full baths. This home has a ton of additional space to move about, including an unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable. Schools: Albert Harris Elementary, Martinsville middle & high school.

  29. 2026-02-12
    price $119,875 332-char remark
    Show marketing remark (410 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 2 beds and 2 full baths. This home has a ton of additional space to move about, including an unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable. Schools: Albert Harris Elementary, Martinsville middle & high school.

  30. 2026-02-12
    price $119,875 410-char remark
    Show marketing remark (410 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 2 beds and 2 full baths. This home has a ton of additional space to move about, including an unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable. Schools: Albert Harris Elementary, Martinsville middle & high school.

  31. 2026-02-05
    price $119,900 332-char remark
    Show marketing remark (410 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 2 beds and 2 full baths. This home has a ton of additional space to move about, including an unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable. Schools: Albert Harris Elementary, Martinsville middle & high school.

  32. 2026-02-05
    price $119,900 410-char remark
    Show marketing remark (410 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 2 beds and 2 full baths. This home has a ton of additional space to move about, including an unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable. Schools: Albert Harris Elementary, Martinsville middle & high school.

  33. 2026-01-29
    price $119,925 410-char remark
    Show marketing remark (410 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 2 beds and 2 full baths. This home has a ton of additional space to move about, including an unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable. Schools: Albert Harris Elementary, Martinsville middle & high school.

  34. 2026-01-22
    price $119,950 332-char remark
    Show marketing remark (410 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 2 beds and 2 full baths. This home has a ton of additional space to move about, including an unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable. Schools: Albert Harris Elementary, Martinsville middle & high school.

  35. 2026-01-22
    price $119,950 410-char remark
    Show marketing remark (410 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 2 beds and 2 full baths. This home has a ton of additional space to move about, including an unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable. Schools: Albert Harris Elementary, Martinsville middle & high school.

  36. 2026-01-15
    price $119,975 332-char remark
    Show marketing remark (410 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 2 beds and 2 full baths. This home has a ton of additional space to move about, including an unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable. Schools: Albert Harris Elementary, Martinsville middle & high school.

  37. 2026-01-15
    price $119,975 410-char remark
    Show marketing remark (410 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 2 beds and 2 full baths. This home has a ton of additional space to move about, including an unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable. Schools: Albert Harris Elementary, Martinsville middle & high school.

  38. 2026-01-05
    price $120,000 332-char remark
    Show marketing remark (410 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 2 beds and 2 full baths. This home has a ton of additional space to move about, including an unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable. Schools: Albert Harris Elementary, Martinsville middle & high school.

  39. 2026-01-05
    price $120,000 410-char remark
    Show marketing remark (410 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 2 beds and 2 full baths. This home has a ton of additional space to move about, including an unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable. Schools: Albert Harris Elementary, Martinsville middle & high school.

  40. 2025-12-18
    price $139,975 332-char remark
    Show marketing remark (410 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 2 beds and 2 full baths. This home has a ton of additional space to move about, including an unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable. Schools: Albert Harris Elementary, Martinsville middle & high school.

  41. 2025-12-18
    price $139,975 410-char remark
    Show marketing remark (410 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 2 beds and 2 full baths. This home has a ton of additional space to move about, including an unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable. Schools: Albert Harris Elementary, Martinsville middle & high school.

  42. 2025-11-19
    listed $140,000 Active 410-char remark
    Show marketing remark (410 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 2 beds and 2 full baths. This home has a ton of additional space to move about, including an unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable. Schools: Albert Harris Elementary, Martinsville middle & high school.

  43. 2025-10-17
    listed $140,000 Active 332-char remark
    Show marketing remark (332 chars)

    An absolutely Charming home in the heart of Martinsville! This home features 3 beds and 1 full bath. This home has a ton of additional space to move about, including a unfinished basement that could be utilized as a family room, den, or additional sleeping quarters. Not to enter the sunroom at the back of the house it is unstable.

  44. 1996-08-20
    soldstatus $61,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast VA · Resets to sale price

Current annual tax
$1,048 · $87/mo
Projected year-2 tax
$1,048 · $87/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥103°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 3/10 Moderate 5% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,285
− Mortgage interest
−$6,694
− Property taxes
−$1,048
− Insurance
−$598
− Repairs & maintenance
−$1,303
− Management
−$1,303
− Depreciation
−$3,476
Taxable income
$1,864
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$447
After-tax cash flow
$3,253/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Martinsville City Public School District
NCES district ID
5102400
Math proficiency
29% ▼ -51.00%
Reading proficiency
53% ▼ -14.00%
Median HH income
$31,215
Composite
33.43/100
National rank
#5467
State rank
#122 of 131 in VA

Livability — Martinsville

Score
70/100
State rank
#231
US rank
#7826

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment D- Housing B Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Martinsville, VA
County
Martinsville City · 31,028 people
City population
31,028
Metro
Martinsville, VA
Population (ZIP)
31,028
Household income
$48,770
Rent vs Own
33.0% rent · 67.0% own
Severe rent burden
888.0

Population outlook (Martinsville County) Hauer SSP2

Today (2025)
13,026 people
By 2030
12,673 · -2.7%
By 2040
11,933 · -8.4%
By 2050
11,136 · -14.5%
By 2075
9,886 · -24.1%
By 2100
8,334 · -36.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
White 50% Black 38% Hispanic / Latino 7% Two or more races 5% Asian 1%
Hispanic origin (detail)
Mexican 3% Puerto Rican 1%
Common ancestry
Slovak 1% Italian 1% Lithuanian 1%
Foreign-born
5% · Canada
Languages at home
92% English-only · Spanish 6% Other Indo-European 1%

Political lean MEDSL · Martinsville

2024 margin
Strong D (+22.6) · D 60.7% · R 38.1% · Other 1.2%
2008→2024 swing
-5.4pp toward R · 2008: 28.0pp · 2024: 22.6pp
All cycles
2024: D+22.6 2020: D+26.6 2016: D+23.5 2012: D+24.6 2008: D+28.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -95.37%
Current HPI
172.4393
Rent YoY
Metro
Martinsville, VA
State GDP YoY
▲ 2.40%
F500 in state
50

Industry mix (Fortune 500 HQ in VA)

Industry F500 HQs Revenue

Price history

+96.0% since first listed
42 events — show timeline
  • 2026-05-14 Price Changed $119,550 MHPCAR
  • 2026-05-14 Price Changed $119,550 MLSRV
  • 2026-05-07 Price Changed $119,575 MHPCAR
  • 2026-05-07 Price Changed $119,575 MLSRV
  • 2026-04-30 Price Changed $119,600 MHPCAR
  • 2026-04-30 Price Changed $119,600 MLSRV
  • 2026-04-23 Price Changed $119,625 MHPCAR
  • 2026-04-23 Price Changed $119,625 MLSRV
  • 2026-04-16 Price Changed $119,650 MHPCAR
  • 2026-04-16 Price Changed $119,650 MLSRV
  • 2026-04-09 Price Changed $119,675 MHPCAR
  • 2026-04-09 Price Changed $119,675 MLSRV
  • 2026-04-02 Price Changed $119,700 MHPCAR
  • 2026-04-02 Price Changed $119,700 MLSRV
  • 2026-03-26 Price Changed $119,725 MHPCAR
  • 2026-03-26 Price Changed $119,725 MLSRV
  • 2026-03-19 Price Changed $119,750 MHPCAR
  • 2026-03-19 Price Changed $119,750 MLSRV
  • 2026-03-12 Price Changed $119,775 MHPCAR
  • 2026-03-12 Price Changed $119,775 MLSRV
  • 2026-03-05 Price Changed $119,800 MHPCAR
  • 2026-03-05 Price Changed $119,800 MLSRV
  • 2026-02-26 Price Changed $119,825 MHPCAR
  • 2026-02-26 Price Changed $119,825 MLSRV
  • 2026-02-19 Price Changed $119,850 MHPCAR
  • 2026-02-19 Price Changed $119,850 MLSRV
  • 2026-02-12 Price Changed $119,875 MHPCAR
  • 2026-02-12 Price Changed $119,875 MLSRV
  • 2026-02-05 Price Changed $119,900 MHPCAR
  • 2026-02-05 Price Changed $119,900 MLSRV
  • 2026-01-29 Price Changed $119,925 MLSRV
  • 2026-01-22 Price Changed $119,950 MHPCAR
  • 2026-01-22 Price Changed $119,950 MLSRV
  • 2026-01-15 Price Changed $119,975 MHPCAR
  • 2026-01-15 Price Changed $119,975 MLSRV
  • 2026-01-05 Price Changed $120,000 MHPCAR
  • 2026-01-05 Price Changed $120,000 MLSRV
  • 2025-12-18 Price Changed $139,975 MHPCAR
  • 2025-12-18 Price Changed $139,975 MLSRV
  • 2025-11-19 Listed $140,000 MLSRV
  • 2025-10-17 Listed $140,000 MHPCAR
  • 1996-08-20 Sold (Public Records) $61,000 Public Records

Property tax history

+3.0%/yr

Latest (2025): $1,048 · +15.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…