🏷️ Likely Rental
2715 Sullivant Ave · Columbus, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 4/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +8.7/10.0
- Livability +4.0/5.0
- Rent growth +3.6/5.0
- Condition / age +2.5/5.0
- Schools +1.7/10.0
- Appreciation +0.0/10.0
$174,999
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
Do Not Disturb Upper-Level Tenant (2715 ½) - 24 hour Notice Required Outstanding Investment Opportunity! Discover this well-maintained duplex-style multi-family property located on Sullivant Avenue—an excellent addition to any investment portfolio! Both units feature 2 bedrooms and 1 full bathroom, offering comfort, privacy, and steady income potential. Property Highlights: Upper Unit (2715 ½): Month to Month - Rent is $1,150/month + $50 water Tenants pay all other utilities Lower Unit: (2715) Listed for rent at $1,350/month + $50 per adult for water Furnace replaced (2021) AC replaced (2022) Recent Upgrades: New roof and gutters installed (2021) Recent appliance and mechanical system updates for efficiency and ease of ownership Layout: Upper and lower units designed for privacy and functionality Condition: Thoughtfully maintained and income-producing This property offers the ideal combination of reliability, convenience, and long-term value—perfect for seasoned investors or those entering the rental market.
Key facts
- Ac replaced
- Furnace replaced
- New roof and gutters
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/1-bath units multifamily listed at $175k.
Deal economics
- At list price, monthly cash flow is $733 ($9k/yr) — positive. Per door: $367/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $175k).
- Recommended offer: $154k (12.0% below list) — sets the bar for market timing.
- Cap rate 11.3% vs local median 3.8% in Columbus — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#97 in OH, #1,491 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment C-, crime F.
- Columbus City School District (urban): math 15% / reading 26% proficiency, ranked #626 of 656 in OH (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.5%/yr); 187 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 44% of comp listings sitting > 30 days — soft ceiling on asking rent; 8,139 units permitted in Franklin County in 2024 (5,940 in 5+ unit buildings).
- At $2,395/mo this rent would consume 48% of the median local household income ($59k/yr) (locally 2290% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Franklin County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 4.5% rent growth), your $49k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 214 days — a 12% lower offer ($154k) is reasonable based on typical stale-listing flexibility.
- 12 sale attempts since 17y ago; this cycle's ask has dropped $32k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $140k; 25% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1923 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 214 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1923 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.37% ✓
- Cap rate
- 11.32%
- Cash-on-cash
- 17.96%
- DSCR
- 1.80
- GRM
- 6.1
CMA / ARV
- ARV (median comp)
- $221,094
- List price
- $174,999
- Delta
- -20.85%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 610-612 S Warren Ave | 0.10mi | 4/— | 2,016 (-2%) | 8mo | $215,000 | $107 | 85 |
| 600 S Warren Ave #602 | 0.09mi | 4/— | 2,016 (-2%) | 22mo | $200,000 | $99 | 74 |
| 361 S Harris Ave #361 | 0.27mi | 5/— (+1) | 1,890 (-8%) | 1mo | $180,000 | $95 | 67 |
| 2643 Sullivant Ave #2643 | 0.10mi | 4/— | 2,288 (+11%) | 13mo | $210,000 | $92 | 67 |
| 375 S Chase Ave | 0.35mi | 4/— | 2,020 (-2%) | 22mo | $256,500 | $127 | 62 |
| 255 S Chase Ave | 0.48mi | 4/— | 2,020 (-2%) | 18mo | $245,000 | $121 | 59 |
| 3130-3134 Sullivant Ave | 0.60mi | 4/— | 2,100 (+2%) | 19mo | $255,000 | $121 | 53 |
| 259 S Sylvan Ave | 0.67mi | 4/— | 2,118 (+3%) | 15mo | $259,000 | $122 | 52 |
| 570 S Roys Ave | 0.30mi | 4/— | 1,770 (-14%) | 20mo | $255,000 | $144 | 45 |
| 212-214 S Eureka Ave | 0.59mi | 4/— | 2,352 (+14%) | 11mo | $255,000 | $108 | 40 |
| 223 S Wayne Ave | 0.60mi | 4/— | 1,860 (-10%) | 24mo | $263,000 | $141 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.49% rent growth · sell at horizon
- IRR
- 11.1%
- Equity multiple
- 1.45×
- Total profit
- $22,001
- Equity at exit
- $26,093
- IRR
- 21.3%
- Equity multiple
- 2.93×
- Total profit
- $94,738
- Equity at exit
- $15,131
Cash invested: $49,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43204
- Rents YoY
- 4.5%
- Active inventory
- 187
- Price-to-rent
- 12.2×
Monthly cashflow live
- Estimated rent
- $2,395 high interval (Pro) →
- Mortgage (P&I)
- −$918
- Tax from tax record
- −$168 /mo · $2,016/yr
- Insurance
- −$73
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$503
- Net cashflow
- $733
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $2,396 |
| #1 | 2 | 1 | $1,198 |
| #2 | 2 | 1 | $1,198 |
| Total (2 units) | $2,395 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $43,750
- Closing costs
- $5,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2676 Sullivant Ave Columbus, OH | 3.0 | 1.0 | 1524 | $1,200 | $0.79 | 43d | 1 | 0.05mi |
| 692 S Wheatland Ave Columbus, OH | 3.0 | 1.0 | 1608 | $1,547 | $0.96 | 43d | 1 | 0.63mi |
| 92 S Hague Ave Columbus, OH | 3.0 | 2.0 | 1456 | $1,400 | $0.96 | 23d | 1 | 0.64mi |
| 41 S Oakley Ave Columbus, OH | 3.0 | 1.5 | 1428 | $1,550 | $1.09 | 43d | 1 | 0.83mi |
| 2745-2747 Steele Ave Columbus, OH | 3.0 | 1.0 | 2128 | $1,200 | $0.56 | 43d | 1 | 1.00mi |
| 133 N Eureka Ave Columbus, OH | 3.0 | 1.0 | 1484 | $1,350 | $0.91 | 12d | 1 | 1.01mi |
| 1964 Sullivant Ave Columbus, OH | 4.0 | 2.0 | 1580 | $1,650 | $1.04 | 23d | 1 | 1.08mi |
| 1241 Riegelwood Ln Columbus, OH | 4.0 | 3.0 | 1868 | $2,480 | $1.33 | 1d | 1 | 1.28mi |
| 1433 Tall Meadows Dr Columbus, OH | 3.0 | 1.5 | 1428 | $1,995 | $1.40 | 12d | 1 | 1.44mi |
Listing history 50 events
-
2026-06-18days on market $174,999 Active 214 DOM
-
2026-06-17days on market $174,999 Active 213 DOM
-
2026-06-16days on market $174,999 Active 212 DOM
-
2026-06-15days on market $174,999 Active 211 DOM
-
2026-06-13days on market $174,999 Active 209 DOM
-
2026-06-13remarks 692-char remark
-
2026-06-13statusdays on market $174,999 Active 208 DOM
-
2026-06-09days on market $174,999 Contingent 205 DOM
-
2026-06-08days on market $174,999 Contingent 204 DOM
-
2026-06-08remarks 685-char remark
-
2026-06-07days on market $174,999 Contingent 203 DOM
-
2026-06-05days on market $174,999 Contingent 200 DOM
-
2026-06-03days on market $174,999 Contingent 199 DOM
-
2026-06-02days on market $174,999 Contingent 198 DOM
-
2026-06-01days on market $174,999 Contingent 197 DOM
-
2026-05-31days on market $174,999 Contingent 196 DOM
-
2026-05-09price $174,999 1093-char remark
Show marketing remark (1093 chars)
Do Not Disturb Upper-Level Tenant (2715 ½) - 24 hour Notice Required Outstanding Investment Opportunity! Discover this well-maintained duplex-style multi-family property located on Sullivant Avenue—an excellent addition to any investment portfolio! Both units feature 2 bedrooms and 1 full bathroom, offering comfort, privacy, and steady income potential. Property Highlights: Upper Unit (2715 ½): Month to Month - Rent is $1,150/month + $50 water Tenants pay all other utilities Lower Unit: (2715) Listed for rent at $1,350/month + $50 per adult for water Furnace replaced (2021) AC replaced (2022) Recent Upgrades: New roof and gutters installed (2021) Recent appliance and mechanical system updates for efficiency and ease of ownership Layout: Upper and lower units designed for privacy and functionality Condition: Thoughtfully maintained and income-producing This property offers the ideal combination of reliability, convenience, and long-term value—perfect for seasoned investors or those entering the rental market.
-
2026-05-06status Active 1093-char remark
Show marketing remark (1093 chars)
Do Not Disturb Upper-Level Tenant (2715 ½) - 24 hour Notice Required Outstanding Investment Opportunity! Discover this well-maintained duplex-style multi-family property located on Sullivant Avenue—an excellent addition to any investment portfolio! Both units feature 2 bedrooms and 1 full bathroom, offering comfort, privacy, and steady income potential. Property Highlights: Upper Unit (2715 ½): Month to Month - Rent is $1,150/month + $50 water Tenants pay all other utilities Lower Unit: (2715) Listed for rent at $1,350/month + $50 per adult for water Furnace replaced (2021) AC replaced (2022) Recent Upgrades: New roof and gutters installed (2021) Recent appliance and mechanical system updates for efficiency and ease of ownership Layout: Upper and lower units designed for privacy and functionality Condition: Thoughtfully maintained and income-producing This property offers the ideal combination of reliability, convenience, and long-term value—perfect for seasoned investors or those entering the rental market.
-
2026-04-02historical Contingent 1093-char remark
Show marketing remark (1093 chars)
Do Not Disturb Upper-Level Tenant (2715 ½) - 24 hour Notice Required Outstanding Investment Opportunity! Discover this well-maintained duplex-style multi-family property located on Sullivant Avenue—an excellent addition to any investment portfolio! Both units feature 2 bedrooms and 1 full bathroom, offering comfort, privacy, and steady income potential. Property Highlights: Upper Unit (2715 ½): Month to Month - Rent is $1,150/month + $50 water Tenants pay all other utilities Lower Unit: (2715) Listed for rent at $1,350/month + $50 per adult for water Furnace replaced (2021) AC replaced (2022) Recent Upgrades: New roof and gutters installed (2021) Recent appliance and mechanical system updates for efficiency and ease of ownership Layout: Upper and lower units designed for privacy and functionality Condition: Thoughtfully maintained and income-producing This property offers the ideal combination of reliability, convenience, and long-term value—perfect for seasoned investors or those entering the rental market.
-
2026-02-24price $179,000 1093-char remark
Show marketing remark (1093 chars)
Do Not Disturb Upper-Level Tenant (2715 ½) - 24 hour Notice Required Outstanding Investment Opportunity! Discover this well-maintained duplex-style multi-family property located on Sullivant Avenue—an excellent addition to any investment portfolio! Both units feature 2 bedrooms and 1 full bathroom, offering comfort, privacy, and steady income potential. Property Highlights: Upper Unit (2715 ½): Month to Month - Rent is $1,150/month + $50 water Tenants pay all other utilities Lower Unit: (2715) Listed for rent at $1,350/month + $50 per adult for water Furnace replaced (2021) AC replaced (2022) Recent Upgrades: New roof and gutters installed (2021) Recent appliance and mechanical system updates for efficiency and ease of ownership Layout: Upper and lower units designed for privacy and functionality Condition: Thoughtfully maintained and income-producing This property offers the ideal combination of reliability, convenience, and long-term value—perfect for seasoned investors or those entering the rental market.
-
2026-01-18price $189,000 1093-char remark
Show marketing remark (1093 chars)
Do Not Disturb Upper-Level Tenant (2715 ½) - 24 hour Notice Required Outstanding Investment Opportunity! Discover this well-maintained duplex-style multi-family property located on Sullivant Avenue—an excellent addition to any investment portfolio! Both units feature 2 bedrooms and 1 full bathroom, offering comfort, privacy, and steady income potential. Property Highlights: Upper Unit (2715 ½): Month to Month - Rent is $1,150/month + $50 water Tenants pay all other utilities Lower Unit: (2715) Listed for rent at $1,350/month + $50 per adult for water Furnace replaced (2021) AC replaced (2022) Recent Upgrades: New roof and gutters installed (2021) Recent appliance and mechanical system updates for efficiency and ease of ownership Layout: Upper and lower units designed for privacy and functionality Condition: Thoughtfully maintained and income-producing This property offers the ideal combination of reliability, convenience, and long-term value—perfect for seasoned investors or those entering the rental market.
-
2025-12-11status Active 1093-char remark
Show marketing remark (1093 chars)
Do Not Disturb Upper-Level Tenant (2715 ½) - 24 hour Notice Required Outstanding Investment Opportunity! Discover this well-maintained duplex-style multi-family property located on Sullivant Avenue—an excellent addition to any investment portfolio! Both units feature 2 bedrooms and 1 full bathroom, offering comfort, privacy, and steady income potential. Property Highlights: Upper Unit (2715 ½): Month to Month - Rent is $1,150/month + $50 water Tenants pay all other utilities Lower Unit: (2715) Listed for rent at $1,350/month + $50 per adult for water Furnace replaced (2021) AC replaced (2022) Recent Upgrades: New roof and gutters installed (2021) Recent appliance and mechanical system updates for efficiency and ease of ownership Layout: Upper and lower units designed for privacy and functionality Condition: Thoughtfully maintained and income-producing This property offers the ideal combination of reliability, convenience, and long-term value—perfect for seasoned investors or those entering the rental market.
-
2025-12-08historical Contingent 1093-char remark
Show marketing remark (1093 chars)
Do Not Disturb Upper-Level Tenant (2715 ½) - 24 hour Notice Required Outstanding Investment Opportunity! Discover this well-maintained duplex-style multi-family property located on Sullivant Avenue—an excellent addition to any investment portfolio! Both units feature 2 bedrooms and 1 full bathroom, offering comfort, privacy, and steady income potential. Property Highlights: Upper Unit (2715 ½): Month to Month - Rent is $1,150/month + $50 water Tenants pay all other utilities Lower Unit: (2715) Listed for rent at $1,350/month + $50 per adult for water Furnace replaced (2021) AC replaced (2022) Recent Upgrades: New roof and gutters installed (2021) Recent appliance and mechanical system updates for efficiency and ease of ownership Layout: Upper and lower units designed for privacy and functionality Condition: Thoughtfully maintained and income-producing This property offers the ideal combination of reliability, convenience, and long-term value—perfect for seasoned investors or those entering the rental market.
-
2025-12-01price $199,000 1093-char remark
Show marketing remark (1093 chars)
Do Not Disturb Upper-Level Tenant (2715 ½) - 24 hour Notice Required Outstanding Investment Opportunity! Discover this well-maintained duplex-style multi-family property located on Sullivant Avenue—an excellent addition to any investment portfolio! Both units feature 2 bedrooms and 1 full bathroom, offering comfort, privacy, and steady income potential. Property Highlights: Upper Unit (2715 ½): Month to Month - Rent is $1,150/month + $50 water Tenants pay all other utilities Lower Unit: (2715) Listed for rent at $1,350/month + $50 per adult for water Furnace replaced (2021) AC replaced (2022) Recent Upgrades: New roof and gutters installed (2021) Recent appliance and mechanical system updates for efficiency and ease of ownership Layout: Upper and lower units designed for privacy and functionality Condition: Thoughtfully maintained and income-producing This property offers the ideal combination of reliability, convenience, and long-term value—perfect for seasoned investors or those entering the rental market.
-
2025-11-16$207,000 Active 1093-char remark
Show marketing remark (1093 chars)
Do Not Disturb Upper-Level Tenant (2715 ½) - 24 hour Notice Required Outstanding Investment Opportunity! Discover this well-maintained duplex-style multi-family property located on Sullivant Avenue—an excellent addition to any investment portfolio! Both units feature 2 bedrooms and 1 full bathroom, offering comfort, privacy, and steady income potential. Property Highlights: Upper Unit (2715 ½): Month to Month - Rent is $1,150/month + $50 water Tenants pay all other utilities Lower Unit: (2715) Listed for rent at $1,350/month + $50 per adult for water Furnace replaced (2021) AC replaced (2022) Recent Upgrades: New roof and gutters installed (2021) Recent appliance and mechanical system updates for efficiency and ease of ownership Layout: Upper and lower units designed for privacy and functionality Condition: Thoughtfully maintained and income-producing This property offers the ideal combination of reliability, convenience, and long-term value—perfect for seasoned investors or those entering the rental market.
-
2025-08-29historical
-
2025-04-02$215,000 Active
-
2024-06-07historical
-
2024-05-04price $209,900
-
2024-04-05$219,900 Active
-
2024-01-01historical
-
2023-11-30price $224,000
-
2023-11-28status Active
-
2023-11-15status Pending
-
2023-10-20price $229,000
-
2023-09-24$239,000 Active
-
2023-05-01historical
-
2023-03-28price $248,000
-
2023-03-02price $255,000
-
2023-01-19$275,000 Active
-
2023-01-16historical
-
2020-03-05soldstatus $140,000
-
2020-01-24historical Contingent Finance and Inspection
-
2020-01-24historical
-
2020-01-15price $149,900
-
2020-01-10price $225,000
-
2020-01-09$225 Active
-
2015-11-10soldstatus $20,000
-
2015-11-06soldstatus $20,000 Closed
-
2015-10-15status Pending
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $2,016 · $168/mo
- Projected year-2 tax
- $2,373 · $198/mo
- Expected delta
- +$357/yr (+$30/mo · 17.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $28,740
- − Mortgage interest
- −$9,803
- − Property taxes
- −$2,016
- − Insurance
- −$875
- − Repairs & maintenance
- −$2,299
- − Management
- −$2,299
- − Depreciation
- −$5,091
- Taxable income
- $6,357
- Est. tax owed @ 24.0%
- −$1,526
- After-tax cash flow
- $7,275/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Columbus City School District
- NCES district ID
- 3904380
- Math proficiency
- 15% ▼ -17.00%
- Reading proficiency
- 26% ▼ -12.00%
- Median HH income
- $38,483
- Composite
- 17.19/100
- National rank
- #9105
- State rank
- #626 of 656 in OH
Livability — Columbus
- Score
- 81/100
- State rank
- #97
- US rank
- #1491
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Columbus, OH
- County
- Franklin County · 1,351,780 people
- City population
- 612,189
- Metro
- Columbus, OH
- Population (ZIP)
- 42,962
- Household income
- $59,266
- Rent vs Own
- Severe rent burden
- 2290.0
Population outlook (Franklin County) Hauer SSP2
- Today (2025)
- 1,456,139 people
- By 2030
- 1,556,890 · +6.9%
- By 2040
- 1,757,349 · +20.7%
- By 2050
- 1,950,539 · +34.0%
- By 2075
- 2,376,171 · +63.2%
- By 2100
- 2,636,796 · +81.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- White 61% Hispanic / Latino 16% Black 13% Two or more races 12% Asian 3%
- Hispanic origin (detail)
- Mexican 9%
- Common ancestry
- Lithuanian 1% Slovak 1% Romanian 1%
- Foreign-born
- 13% · Canada
- Languages at home
- 81% English-only · Spanish 13% Arabic 2% Other Asian/Pacific 1%
Political lean MEDSL · Franklin
- 2024 margin
- Strong D (+28.4) · D 63.7% · R 35.3% · Other 1.0%
- 2008→2024 swing
- +7.7pp toward D · 2008: 20.7pp · 2024: 28.4pp
- All cycles
- 2024: D+28.4 2020: D+31.4 2016: D+25.9 2012: D+21.7 2008: D+20.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -220.67%
- Current HPI
- 265.7711
- Rent YoY
- ▲ 4.49%
- Metro
- Columbus, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+529.7% since first listed41 events — show timeline
- 2026-05-09 Price Changed $174,999 CBRMLS
- 2026-05-06 Relisted — CBRMLS
- 2026-04-02 Contingent — CBRMLS
- 2026-02-24 Price Changed $179,000 CBRMLS
- 2026-01-18 Price Changed $189,000 CBRMLS
- 2025-12-11 Relisted — CBRMLS
- 2025-12-08 Contingent — CBRMLS
- 2025-12-01 Price Changed $199,000 CBRMLS
- 2025-11-16 Listed $207,000 CBRMLS
- 2025-08-29 Listing Removed — CBRMLS
- 2025-04-02 Listed $215,000 CBRMLS
- 2024-06-07 Listing Removed — CBRMLS
- 2024-05-04 Price Changed $209,900 CBRMLS
- 2024-04-05 Listed $219,900 CBRMLS
- 2024-01-01 Listing Removed — CBRMLS
- 2023-11-30 Price Changed $224,000 CBRMLS
- 2023-11-28 Relisted — CBRMLS
- 2023-11-15 Pending — CBRMLS
- 2023-10-20 Price Changed $229,000 CBRMLS
- 2023-09-24 Listed $239,000 CBRMLS
- 2023-05-01 Listing Removed — CBRMLS
- 2023-03-28 Price Changed $248,000 CBRMLS
- 2023-03-02 Price Changed $255,000 CBRMLS
- 2023-01-19 Listed $275,000 CBRMLS
- 2023-01-16 Coming Soon — CBRMLS
- 2020-03-05 Sold (Public Records) $140,000 Public Records
- 2020-01-24 Contingent — CBRMLS
- 2020-01-24 Listing Removed — CBRMLS
- 2020-01-15 Price Changed $149,900 CBRMLS
- 2020-01-10 Price Changed $225,000 CBRMLS
- 2020-01-09 Listed $225 CBRMLS
- 2015-11-10 Sold (Public Records) $20,000 Public Records
- 2015-11-06 Sold (MLS) $20,000 CBRMLS
- 2015-10-15 Pending — CBRMLS
- 2015-05-14 Listed $25,000 CBRMLS
- 2014-05-12 Listing Removed — CBRMLS
- 2014-02-24 Listed $49,000 CBRMLS
- 2010-05-14 Sold (Public Records) $14,000 Public Records
- 2010-04-03 Listing Removed — CBRMLS
- 2009-10-02 Listed $49,900 CBRMLS
- 1986-05-15 Sold (Public Records) $27,791 Public Records
Property tax history
+4.6%/yrLatest (2024): $2,016 · +1.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…