CashFlowRE
Sign in Sign up
146 S 5th Ave
C Composite 56.11
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.4/30.0
  • ARV discount +15.0/15.0
  • DSCR +5.8/10.0
  • 1% rule +4.9/10.0
  • Rent growth +3.7/5.0
  • Livability +3.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0
  • Appreciation +0.0/10.0

$199,000

146 S 5th Ave · Coatesville, PA 19320
3 bd · 1.0 ba · 1,544 sqft · SingleFamily public records · 13 Days on market
Built 1900 6,000 sqft lot $129/sqft · 27% below area Est $273k · 27% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Classic 2-story single-family home offering over 1,500 sq ft of living space on a level 6,000 sq ft lot in Coatesville City. This 3-bedroom, 1-bath property blends original character with solid fundamentals, including public water/sewer, and a partially finished attic for added flexibility. Interior features include warm wood-paneled living areas, a spacious dining room, and generously sized bedrooms. The layout provides functional flow with defined living and entertaining spaces, while large windows bring in natural light throughout. The home presents an excellent opportunity for an owner-occupant looking to build equity or an investor seeking a value-add project. Cosmetic updates will go a long way in unlocking its full potential. Outdoor space offers a manageable yard with room for relaxation or improvement. Conveniently located near local amenities, schools, and commuter routes. Strong upside potential for buyers willing to update and personalize—this is a property with solid bones and a clear opportunity.

Key facts

  • Large windows
  • Manageable yard
  • Spacious dining room

Tags

PARTIALLY FINISHED ATTICWARM WOOD PANELED LIVING AREASSPACIOUS DINING ROOMLARGE WINDOWSMANAGEABLE YARD

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $199k.

Deal economics

  • At list price, monthly cash flow is $187 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $196k (1.4% below list).
  • Recommended offer: $196k (1.4% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 70/100 on livability (#791 in PA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools F, crime F, amenities F.
  • Coatesville Area SD (suburban): math 18% / reading 31% proficiency, ranked #457 of 539 in PA (top 85%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents rising fast (+4.8%/yr); 250 active listings in the ZIP; 26 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,513 units permitted in Chester County in 2024 (354 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Chester County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts; this cycle's ask has dropped $11k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $66k; list at $199k implies a 202% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate wind risk, 26% chance of damaging wind over 30y; extreme-heat days projected 7→14/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $196,195 (1.4% below list)

Questions for the listing agent

  1. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.99%
Cap rate
7.42%
Cash-on-cash
4.03%
DSCR
1.18
GRM
8.5

CMA / ARV

ARV (median comp)
$272,735
List price
$199,000
Delta
-27.04%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
146 S 5th Ave 0.00mi 3/1.0 1,544 (0%) 1mo $195,000 $126 100
311 Community Ln 0.25mi 3/1.5 1,407 (-9%) 5mo $288,000 $205 67
628 Merchant St 0.51mi 3/1.0 1,456 (-6%) 3mo $155,000 $106 64
34 Penn Ave 0.35mi 4/1.5 (+1) 1,485 (-4%) 12mo $335,000 $226 61
403 Colina Ln 0.14mi 3/1.5 1,346 (-13%) 13mo $265,000 $197 59
1027 Oak St 0.64mi 3/1.5 1,515 (-2%) 12mo $285,000 $188 55
153 Modena Rd 0.36mi 2/1.5 (-1) 1,610 (+4%) 18mo $185,000 $115 55
211 Slack Dr 0.60mi 3/1.5 1,560 (+1%) 21mo $285,000 $183 51
157 S 10th Ave 0.60mi 3/1.5 1,638 (+6%) 14mo $245,000 $150 48
633 Coates St 0.61mi 4/3.0 (+1) 1,331 (-14%) 1mo $298,000 $224 35
204 Union Ave 0.74mi 3/1.0 1,338 (-13%) 19mo $150,000 $112 28

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.82% rent growth · sell at horizon

5-year hold
IRR
-8.0%
Equity multiple
0.70×
Total profit
$-16,652
Equity at exit
$29,672
10-year hold
IRR
3.8%
Equity multiple
1.30×
Total profit
$16,509
Equity at exit
$17,206

Cash invested: $55,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 19320

Rents YoY
4.8%
Active inventory
250
Price-to-rent
8.5×

Monthly cashflow live

Estimated rent
$1,962 high interval (Pro) →
Mortgage (P&I)
$1,044
Tax from tax record
$236 /mo · $2,837/yr
Insurance
$83
HOA
$0
Vacancy / Maint / Mgmt
$412
Net cashflow
$187

Break-even live

Break-even rent $1,725
Max offer price $199,000
Occupancy floor 85%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$49,750
Closing costs
$5,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 26 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
92 Virginia Ave Coatesville, PA 3.0 1.5 1184 $1,850 $1.56 24d 1 0.15mi
603 E Chestnut St Coatesville, PA 4.0 1.0 1629 $2,000 $1.23 22d 1 0.44mi
23 N 2nd Ave Coatesville, PA 3.0 1.0 1125 $1,685 $1.50 24d 1 0.48mi
100 Harlan Dr Coatesville, PA 2.0–4.0 1.0–2.0 1062 $1,294 $1.22 1d 1 0.52mi
633 Coates St Coatesville, PA 4.0 3.0 1331 $1,250 $0.94 24d 1 0.60mi
1064 Wayne Ave Coatesville, PA 2.0–3.0 1.0–1.5 1180 $1,900 $1.61 1d 5 0.70mi
1136 Stirling St Coatesville, PA 3.0 1.5 1572 $2,195 $1.40 24d 1 0.76mi
845 Poplar St Coatesville, PA 3.0 1.5 1152 $2,250 $1.95 18d 1 0.78mi
342 Valley Rd Coatesville, PA 3.0 1.0 1131 $1,450 $1.28 43d 1 0.85mi
322 Charles St Coatesville, PA 3.0 1.0 1064 $1,700 $1.60 24d 1 0.88mi
398 Valley Rd Coatesville, PA 4.0 1.0 2000 $2,100 $1.05 5d 1 0.93mi
420 Valley Rd Coatesville, PA 4.0 1.0 2000 $2,100 $1.05 5d 1 0.96mi
416 W Lincoln Hwy Coatesville, PA 3.0 1.0 1240 $2,100 $1.69 18d 1 1.00mi
100 Cobblestone Dr Coatesville, PA 1.0–2.0 1.0–2.0 974 $2,039 $2.09 19d 19 1.06mi
100 Cobblestone Dr Unit 2209 Coatesville, PA 2.0 2.0 1078 $2,000 $1.86 15d 1 1.06mi
100 Cobblestone Dr Unit 1109 Coatesville, PA 2.0 2.0 1178 $1,766 $1.50 15d 1 1.06mi
100 Cobblestone Dr Unit 2216 Coatesville, PA 2.0 2.0 1178 $1,810 $1.54 15d 1 1.06mi
100 Cobblestone Dr Unit 2114 Coatesville, PA 2.0 2.0 1088 $1,719 $1.58 15d 1 1.06mi
100 Cobblestone Dr Unit 2224 Coatesville, PA 2.0 2.0 1178 $1,840 $1.56 5d 1 1.06mi
100 Cobblestone Dr Unit 1816 Coatesville, PA 2.0 2.0 1178 $1,965 $1.67 15d 1 1.06mi
100 Cobblestone Dr Unit 1910 Coatesville, PA 2.0 2.0 1088 $1,890 $1.74 15d 1 1.06mi
100 Cobblestone Dr Unit 2024 Coatesville, PA 2.0 2.0 1178 $1,925 $1.63 15d 1 1.06mi
100 Cobblestone Dr Unit 1407 Coatesville, PA 2.0 2.0 1178 $1,784 $1.51 15d 1 1.06mi
161 Stoyer Rd Coatesville, PA 2.0 2.5 1973 $2,350 $1.19 43d 1 1.06mi
40 Beech St Coatesville, PA 4.0 1.0 1150 $1,850 $1.61 24d 1 1.11mi
18 N Brandywine Ave Coatesville, PA 2.0 1.0 1064 $1,900 $1.79 43d 1 1.41mi

Listing history 8 events

  1. 2026-05-04
    status Pending 1031-char remark
    Show marketing remark (1031 chars)

    Classic 2-story single-family home offering over 1,500 sq ft of living space on a level 6,000 sq ft lot in Coatesville City. This 3-bedroom, 1-bath property blends original character with solid fundamentals, including public water/sewer, and a partially finished attic for added flexibility. Interior features include warm wood-paneled living areas, a spacious dining room, and generously sized bedrooms. The layout provides functional flow with defined living and entertaining spaces, while large windows bring in natural light throughout. The home presents an excellent opportunity for an owner-occupant looking to build equity or an investor seeking a value-add project. Cosmetic updates will go a long way in unlocking its full potential. Outdoor space offers a manageable yard with room for relaxation or improvement. Conveniently located near local amenities, schools, and commuter routes. Strong upside potential for buyers willing to update and personalize—this is a property with solid bones and a clear opportunity.

  2. 2026-05-02
    historical Active Under Contract 1031-char remark
    Show marketing remark (1031 chars)

    Classic 2-story single-family home offering over 1,500 sq ft of living space on a level 6,000 sq ft lot in Coatesville City. This 3-bedroom, 1-bath property blends original character with solid fundamentals, including public water/sewer, and a partially finished attic for added flexibility. Interior features include warm wood-paneled living areas, a spacious dining room, and generously sized bedrooms. The layout provides functional flow with defined living and entertaining spaces, while large windows bring in natural light throughout. The home presents an excellent opportunity for an owner-occupant looking to build equity or an investor seeking a value-add project. Cosmetic updates will go a long way in unlocking its full potential. Outdoor space offers a manageable yard with room for relaxation or improvement. Conveniently located near local amenities, schools, and commuter routes. Strong upside potential for buyers willing to update and personalize—this is a property with solid bones and a clear opportunity.

  3. 2026-04-29
    price $199,000 1031-char remark
    Show marketing remark (1031 chars)

    Classic 2-story single-family home offering over 1,500 sq ft of living space on a level 6,000 sq ft lot in Coatesville City. This 3-bedroom, 1-bath property blends original character with solid fundamentals, including public water/sewer, and a partially finished attic for added flexibility. Interior features include warm wood-paneled living areas, a spacious dining room, and generously sized bedrooms. The layout provides functional flow with defined living and entertaining spaces, while large windows bring in natural light throughout. The home presents an excellent opportunity for an owner-occupant looking to build equity or an investor seeking a value-add project. Cosmetic updates will go a long way in unlocking its full potential. Outdoor space offers a manageable yard with room for relaxation or improvement. Conveniently located near local amenities, schools, and commuter routes. Strong upside potential for buyers willing to update and personalize—this is a property with solid bones and a clear opportunity.

  4. 2026-04-29
    status Active 1031-char remark
    Show marketing remark (1031 chars)

    Classic 2-story single-family home offering over 1,500 sq ft of living space on a level 6,000 sq ft lot in Coatesville City. This 3-bedroom, 1-bath property blends original character with solid fundamentals, including public water/sewer, and a partially finished attic for added flexibility. Interior features include warm wood-paneled living areas, a spacious dining room, and generously sized bedrooms. The layout provides functional flow with defined living and entertaining spaces, while large windows bring in natural light throughout. The home presents an excellent opportunity for an owner-occupant looking to build equity or an investor seeking a value-add project. Cosmetic updates will go a long way in unlocking its full potential. Outdoor space offers a manageable yard with room for relaxation or improvement. Conveniently located near local amenities, schools, and commuter routes. Strong upside potential for buyers willing to update and personalize—this is a property with solid bones and a clear opportunity.

  5. 2026-04-23
    status Pending 1031-char remark
    Show marketing remark (1031 chars)

    Classic 2-story single-family home offering over 1,500 sq ft of living space on a level 6,000 sq ft lot in Coatesville City. This 3-bedroom, 1-bath property blends original character with solid fundamentals, including public water/sewer, and a partially finished attic for added flexibility. Interior features include warm wood-paneled living areas, a spacious dining room, and generously sized bedrooms. The layout provides functional flow with defined living and entertaining spaces, while large windows bring in natural light throughout. The home presents an excellent opportunity for an owner-occupant looking to build equity or an investor seeking a value-add project. Cosmetic updates will go a long way in unlocking its full potential. Outdoor space offers a manageable yard with room for relaxation or improvement. Conveniently located near local amenities, schools, and commuter routes. Strong upside potential for buyers willing to update and personalize—this is a property with solid bones and a clear opportunity.

  6. 2026-04-13
    listed $210,000 Active 1031-char remark
    Show marketing remark (1031 chars)

    Classic 2-story single-family home offering over 1,500 sq ft of living space on a level 6,000 sq ft lot in Coatesville City. This 3-bedroom, 1-bath property blends original character with solid fundamentals, including public water/sewer, and a partially finished attic for added flexibility. Interior features include warm wood-paneled living areas, a spacious dining room, and generously sized bedrooms. The layout provides functional flow with defined living and entertaining spaces, while large windows bring in natural light throughout. The home presents an excellent opportunity for an owner-occupant looking to build equity or an investor seeking a value-add project. Cosmetic updates will go a long way in unlocking its full potential. Outdoor space offers a manageable yard with room for relaxation or improvement. Conveniently located near local amenities, schools, and commuter routes. Strong upside potential for buyers willing to update and personalize—this is a property with solid bones and a clear opportunity.

  7. 2006-01-04
    soldstatus $66,000
  8. 1985-11-01
    soldstatus $30,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$2,837 · $236/mo
Projected year-2 tax
$2,990 · $249/mo
Expected delta
+$154/yr (+$13/mo · 5.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥100°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 26% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,543
− Mortgage interest
−$11,147
− Property taxes
−$2,837
− Insurance
−$995
− Repairs & maintenance
−$1,883
− Management
−$1,883
− Depreciation
−$5,789
Taxable loss
−$991
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$238
After-tax cash flow
$2,483/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Coatesville Area SD
NCES district ID
4206240
Math proficiency
18% ▼ -9.00%
Reading proficiency
31% ▼ -9.00%
Median HH income
$66,753
Composite
23.19/100
National rank
#7944
State rank
#457 of 539 in PA

Livability — Coatesville

Score
70/100
State rank
#791
US rank
#7996

Category grades

Amenities F Commute B Cost of living A+ Crime F Employment C Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Coatesville, PA
County
Chester County · 432,350 people
City population
55,941
Metro
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
Population (ZIP)
55,941
Household income
$90,601
Rent vs Own
26.2% rent · 73.8% own
Severe rent burden
1480.0

Population outlook (Chester County) Hauer SSP2

Today (2025)
546,756 people
By 2030
559,441 · +2.3%
By 2040
576,377 · +5.4%
By 2050
580,602 · +6.2%
By 2075
581,575 · +6.4%
By 2100
540,922 · -1.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 62% Black 17% Hispanic / Latino 14% Two or more races 11%
Hispanic origin (detail)
Mexican 5% Puerto Rican 5%
Common ancestry
Romanian 4% Lithuanian 2% Slovak 2%
Foreign-born
6% · Canada
Languages at home
87% English-only · Spanish 10% German/W. Germanic 1% Russian/Polish/Slavic 0%

Political lean MEDSL · Chester

2024 margin
D (+14.5) · D 56.7% · R 42.2% · Other 1.0%
2008→2024 swing
+5.2pp toward D · 2008: 9.2pp · 2024: 14.5pp
All cycles
2024: D+14.5 2020: D+17.0 2016: D+9.2 2012: R+0.4 2008: D+9.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -195.38%
Current HPI
274.045
Rent YoY
▲ 4.82%
Metro
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+563.3% since first listed
8 events — show timeline
  • 2026-05-04 Pending BRIGHT MLS
  • 2026-05-02 Contingent BRIGHT MLS
  • 2026-04-29 Price Changed $199,000 BRIGHT MLS
  • 2026-04-29 Relisted BRIGHT MLS
  • 2026-04-23 Pending BRIGHT MLS
  • 2026-04-13 Listed $210,000 BRIGHT MLS
  • 2006-01-04 Sold (Public Records) $66,000 Public Records
  • 1985-11-01 Sold (Public Records) $30,000 Public Records

Property tax history

+2.8%/yr

Latest (2026): $2,837 · +2.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…